MIRA INFORM REPORT

 

 

Report Date :

27.04.2012

 

IDENTIFICATION DETAILS

 

Name :

EMITEC EMISSION CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 4, S. No. 275/276/282/283, Village Maan, Taluka Mulshi, Pune-411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.07.2005

 

 

Com. Reg. No.:

11-21027

 

 

Capital Investment / Paid-up Capital :

Rs.208.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2005PTC021027

 

 

IEC No.:

3105007954

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE01739D

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Auto Spares.

 

 

No. of Employees :

200 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company has been successful in wiping off the accumulated losses of the previous years. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish

Designation :

Deputy Finance Manager

Contact No.:

91-20-39114800

Date :

20.04.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 4, S. No. 275/276/282/283, Village Maan, Taluka Mulshi, Pune-411057, Maharashtra, India

Tel. No.:

91-20-39114800/ 39114801/ 39114830

Fax No.:

91-20-39114999

E-Mail :

emitec.india@emitec.com 

ashish.kauthekar@emitec.com

Website :

http://www.emitec.com

Area :

5000 Sq. ft.

Location :

Rented

 

 

DIRECTORS

 

As on 17.07.2011

 

Name :

Mr. Christopher Francis Dias

Designation :

Managing director

Address :

6 Manali Apartments, 421 B, Gokhale Road, Pune-411016, Maharashtra, India

Date of Birth/Age :

31.12.1953

Date of Appointment :

25.07.2005

DIN No.:

00165680

 

 

Name :

Mr. Brij Mohan Kataria

Designation :

Director

Address :

7, Mahindra Colony, 121, Nagar Road, Yerawada, Pune-411006, Maharashtra, India 

Date of Birth/Age :

31.03.1940

Date of Appointment :

25.07.2005

DIN No.:

00549567

 

 

Name :

Mr. Martin Kohn

Designation :

Alternate director

Address :

41 Parseval Strasse 53757, Sankt Augustin, Germany

Date of Birth/Age :

25.06.1969

Date of Appointment :

25.07.2005

DIN No.:

01369311

 

 

Name :

Mr. Andreas Aumueller

Designation :

Director

Address :

EIBENWFG 7, Regensburg 93055, Germany

Date of Birth/Age :

30.03.1965

Date of Appointment :

30.06.2006

DIN No.:

01369359

 

 

Name :

Mr. Alfred Reck

Designation :

Alternate director

Address :

Kollenbacher, Strasse 3 A, 51515 Kuerten, Germany 

Date of Birth/Age :

18.01.1952

Date of Appointment :

25.07.2005

DIN No.:

01372404

 

 

Name :

Mr. Arnold Hubert Wolfgang Maus

Designation :

Director

Address :

Gut Horst Bergisch, 51429 Gladbach, Germany

Date of Birth/Age :

19.03.1946

Date of Appointment :

25.07.2005

DIN No.:

02585398

 

KEY EXECUTIVES

 

Name :

Mr. Ashish

Designation :

Deputy Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.07.2011

 

Names of Shareholders

 

No. of Equity Shares

Christopher Francis Dias

 

1

Emitec Gesellschaft Fur Emissionstechno, Germany

 

9999999

Total

 

10000000

 

 

Names of Shareholders

 

No. of Preference Shares

Emitec Gesellschaft Fur Emissionstechno, Germany

 

10800000

Total

 

10800000

 

Equity Share Break up (Percentage of Total Equity)

As on 17.07.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Auto Spares.

 

 

Products :

Product Description

Item Code

Metallic Substrates

842199

 

 

Exports :

 

Products :

Auto Spares

Countries :

·         China

·         Germany

·         Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

Germany

 

 

Terms :

 

Selling :

L/C/ Cash/ Credit (30, 60 and 90 days)

 

 

Purchasing :

L/C/ Cash/ Credit (30, 60 and 90 days)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity*

(Nos.)

Actual Production

(Units)

Metallic Substrates

5000000

3762202

 

Note: * As certified by the Management and relied upon by the auditors, this being a technical matter

 

 

GENERAL INFORMATION

 

Suppliers :

Praxair

 

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

·         Varroc Group

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Pimpri, Pune – 411034, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

96.827

124.150

Working capital loans banks secured

29.962

0.000

Total

126.789

124.150

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Muttha Towers, Suite No. 8, 5th Floor, Off Airport Road, Pune-411006, Maharashtra, India

PAN.:

AADFP9359C

 

 

Holding Company :

Emitec Gesellschaft Fur Emissiontechnologie mbH

 

 

Associates :

Emitec Inc.

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

12000000

Preference Shares

Rs.10/- each

Rs.120.000 Millions

 

TOTAL

 

Rs.220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

10800000

Preference Shares

Rs.10/- each

Rs.108.000 Millions

 

TOTAL

 

Rs.208.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

(15 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

208.000

208.000

208.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

56.883

(24.912)

0.000

4] (Accumulated Losses)

0.000

0.000

(80.250)

NETWORTH

264.883

183.088

127.750

LOAN FUNDS

 

 

 

1] Secured Loans

126.789

124.150

115.566

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

126.789

124.150

115.566

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

391.672

307.238

243.316

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

164.959

170.293

174.200

Capital work-in-progress

62.475

1.873

0.479

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

4.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

108.297
81.489

69.898

 

Sundry Debtors

112.908
82.722

34.415

 

Cash & Bank Balances

2.510
8.559

1.328

 

Other Current Assets

0.326
0.206

0.094

 

Loans & Advances

39.631
28.355

18.998

Total Current Assets

263.672
201.331

124.733

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

79.954
56.411

52.489

 

Other Current Liabilities

14.071
7.285

2.596

 

Provisions

9.409
2.563

1.011

Total Current Liabilities

103.434
66.259

56.096

Net Current Assets

160.238
135.072

68.637

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

391.672

307.238

243.316

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

(15 Months)

 

 

 

 

 

 

INCOME

897.645

438.192

288.313

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

169.090

98.404

15.632

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

46.095

39.345

48.091

 

 

 

 

 

 

PROFIT BEFORE TAX

122.995

59.059

(32.459)

 

 

 

 

 

Less

TAX                                                     

41.200

3.720

0.572

 

 

 

 

 

 

PROFIT AFTER TAX

81.795

55.339

(33.031)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Metallic Substrates

NA

92.065

46.329

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

127.497

138.163

 

 

Stores & Spares

 

3.541

1.801

 

 

Capital Goods

 

30.410

7.194

 

TOTAL IMPORTS

NA

161.448

147.158

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.93

5.53

(3.30)

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1000.000

[Sales due to demand, more orders]

 

 

 

 

 

 

Expected Sales (2012-13) : Rs.1100.000 Millions

 

The above information has been parted by Mr. Ashish.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

31.03.2009

(15 Months)

Return on Total Assets

(PBT/Total Assets}

(%)

28.69
15.89

(10.86)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46
0.32

(0.25)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.87
1.04

1.34

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.55
3.04

2.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

DETAILS OF SUNDRY CREDITORS

(Rs. in Millions)

PARTICULARS

31.03.2011

31.03.2010

 

31.03.2009

(15 Months)

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

79.954
56.411

52.489

Total

79.954
56.411

52.489

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

Note: The registered address of the company 6, Manali Apartments, 421 B, Gokhale Road, Pune – 411016, Maharashtra, India has been shifted to the present address w.e.f. 10.05.2007

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29299PN2005PTC021027

Name of the company

EMITEC EMISSION CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

PLOT No. 4, S. No. 275/276/282/283, Village Maan, Taluka Mulshi, Pune-411057, Maharashtra, India

Email : emitec.india@emitec.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80036530

Type of charge

Book Debts

Movable Property

Stock in all its elements

Particular of charge holder

State Bank of India, Industrial Finance Branch, 2nd Floor, 'Tara Chambers', Near Mariaai Police Chowky, Mumbai Pune Highway, Wakdewadi, Pune-411003, Maharashtra, India

Email : vasudeo.shegokar@yahoo.co.in

Nature of instrument creating charge

Supplemental Agreement of Hypothecation of Goods and Assets for increase in overall limit (Form C.2-A) and Letter regarding the grant of individual limits within the overall limit (Form C.5) both the documents executed to create a single charge  in favour of Bank ,against all the present and future current assets inclusive of book debts of the Borrower company

Date of instrument Creating the charge

05.05.2011

Amount secured by the charge

Rs.485.100 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Improved Rate Pricing for TL of Rs.24 Cr.@4%above Base Rate effective rate: 12.25%with monthly rests after every 2 years. For FBWC:@3.75% above Base Rate effective rate: 12.00 pa with monthly rests

 

Terms of Repayment

DCC: On Demand. The existing balance of Term loan as per existing approved period. The New Term loan of Rs.240.000 Millions has to be repaid as: 6 installment of Principle of Rs.4.500 Millions Payable from October 2011 to March 2012, 36 installments of Rs.4.430 Millions Payable from April 2012 to March 2015, 9 installments of Principle Rs.5.910 Millions Payable from April 2012 to December 2015. (Total 59 installments of Principle amount Rs.240.000 Millions). The rate of interest as revised as per letter dated 25.03.2011 by the Bank

 

Margin

RM;25% Stock in process:40% Finished Goods:33.33% Book Debts:40% LC/BG (for Customs):10% BG( for others)25%

 

Extent and Operation of the charge

SBI IFB Pune will have first and exclusive charge against all the present and future current assets inclusive of Book debts generated through the commercial transactions of the company. The charge will be in continuous mode till the repayment of entire loan inclusive of interest thereon

 

Others

The Company, by virtue of the Board Resolution passed on 10.03.2011,has given assent to all the Terms and Conditions, Covenants, as provided in the Bank's Sanction Letter No. IFB/ Credit/AMTVI/47 Dated 03.01.2011 have executed the related loan document(s)/ Agreement(s) through the Director(s),who have received  and signed the documents in physical form and who have been authorized to file  eform-8 for modifications in the existing limits and in the nature and scope of the charge on agreed terms

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All the present and future current assets and book debts and records thereof maintained at the Registered Office and at the Works of the Company. 275 and 282 (part) Village Maan, Taluka Mulshi, Pune-411057, Maharashtra, India

Particulars of the present modification

By this present modification, the existing limit of Rs.287.100 Millions has been raised to Rs.485.100 Millions

 

 

TRADE REFERENCES

 

·         Varroc Group

·         Praxair

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture, Fittings and Office Equipment

·         Data Processing Equipment

·         Vehicles 

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.27

UK Pound

1

Rs.85.03

Euro

1

Rs.69.56

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

CTI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.