MIRA INFORM REPORT

 

 

Report Date :

27.04.2012

 

IDENTIFICATION DETAILS

 

Name :

GALAXY SURFACTANTS LIMITED (w.e.f.13.03.2005)

 

 

Formally Known: 

GALAXY SURFACTANTS PRIVATE LIMITED

 

 

Registered Office :

C-49/2, TTC Industrial Area, Pawne, Navi Mumbai - 400 703, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.05.1986

 

 

Com. Reg. No.:

11-39877

 

 

Capital Investment / Paid-up Capital :

Rs.177.274 Millions

 

 

CIN No.:

[Company Identification No.]

U39877MH1986PLC039877

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG00044C

MUMG00440G

 

 

PAN No.:

[Permanent Account No.]

AAACG1539P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of organic surface active agents (surfactants) and preparations based thereon, detergents, auxiliary washing preparations (for rinsing or bleaching cloths) and cleaning preparations (for floors / windows etc.)

 

 

No. of Employees:

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track records. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

C-49/2, TTC Industrial Area, Pawne, Navi Mumbai - 400 703, Maharashtra, India

Tel. No.:

91-22-27616666 / 65134444

Fax No.:

91-22-27615883 / 27615886 /27686523

E-Mail :

galaxy@giasbm01.vsnl.net.in

info@galaxysurfactants.com

husain.nisanwala@galaxysurfactants.com

galaxy@galaxysurfactants.com

Website :

http://www.galaxysurfactants.com

 

 

Head Office :

Sector 36, Pace City II, Gurgaon – 122004, Haryana, India

 

 

Factory 1 :

W-67 (B), MIDC, Tarapur, Post Boisar – 401 506, Thane, Maharashtra, India  

 

 

Factory 2 :

M-3, MIDC, Tarapur, Post Boisar – 401 506, Thane, Maharashtra, India

 

 

Factory 3 :

W-44(C), MIDC, Tarapur, Post Boisar – 401 506, Thane, Maharashtra, India

 

 

Factory 4 :

G - 59, MIDC, Tarapur, Post Boisar – 401 506, Thane, Maharashtra, India

 

 

Factory 5 :

N-46/1 and 2, MIDC, Tarapur, Post Boisar – 401 506, Thane, Maharashtra , India

 

 

Factory 6 :

V-23, MIDC, Taloja, Panvel - 410 208, District Raigad, Maharashtra, India.

 

 

Factory 7 :

Plot No. 1, Village Chal, CIBCO, Near M.I.D.C. Taloja, Panvel, District Raigad-410 208, Maharashtra, India

 

 

Branches :

Gate No. 6, , C-40, Phase –11, Okhla Industrial Area, New Delhi – 110 020

Tel. No.:

91-11-2691 4581 / 2691 6632 / 2691 6636

Fax No.:

91-11-2691 4581

E-mail :

delhi@galaxysurfactants.com

 

 

US Office:

151 Veterans Drive Northvale, NJ 07647 USA

Tel. No.:

201 750 1055 x 226

Fax No.:

201 750 1012

E-mail :

subhas.sen@galaxysurfactants.com 

 

 

Sales Deposit Office  :

Delhi, Silvassa, Daman and Pondicherry

 

 

Asia Pacific Regional Office:

4125, Level 41, United Center, 323, Silom Road , Bangkok – 105 00 Thailand

Tel. No.:

662-631 0420

Fax No.:

662-213 3081

Mobile No.:

668-1913 2844

E-mail :

deepak.ballal@galaxysurfactants.com

 

 

DIRECTORS

 

AS ON 09.09.2011

 

Name :

Mr. Shekhar  Unnathan Vaidyanathan

Designation :

Managing Director

Address :

Saradha Niwas, Plot No 53, Sector 28, Vashi, Navi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

18.02.1954

Qualification :

B. Chemical Engineer

Date of Appointment :

20.05.1986

DIN No.:

00265017

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Managing director

13-03-10

20-05-86

-

Active

NO

2

U40856MH1986PTC040856

GALAXY EMULSIFIERS PRIVATE LIMITED

Director

08-09-86

08-09-86

-

Active

NO

3

U72501TZ2000PTC009494

META CONCEPTS PRIVATE LIMITED

Director

22-09-00

22-09-00

28-03-08

Active

NO

4

U66990MH2004PTC106372

GALAXY FINSEC PRIVATE LIMITED

Director

29-09-04

29-09-04

-

Active

NO

5

U51900MH1993PTC073182

OSMANIA TRADERS PRIVATE LIMITED

Director

07-02-05

07-02-05

-

Active

NO

 

 

Name :

Mr. Gopalkrishnan Ramakrishnan

Designation :

Whole Time Director

Address :

Raaj, Plot No. 51, Sector 28, Vashi, Navi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

26.05.1954

Qualification :

M. Com, FCA, F.I.C.W.A., A.C.S.

Date of Appointment :

20.05.1986

DIN No.:

00264760

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Whole-time director

01-11-09

20-05-86

-

Active

NO

2

U40856MH1986PTC040856

GALAXY EMULSIFIERS PRIVATE LIMITED

Director

08-09-86

08-09-86

-

Active

NO

3

U72501TZ2000PTC009494

META CONCEPTS PRIVATE LIMITED

Director

22-09-00

22-09-00

28-03-08

Active

NO

4

U66990MH2004PTC106372

GALAXY FINSEC PRIVATE LIMITED

Director

29-09-04

29-09-04

-

Active

NO

5

U51900MH1993PTC073182

OSMANIA TRADERS PRIVATE LIMITED

Director

29-06-07

29-06-07

-

Active

NO

 

 

Name :

Mr. Shashikant Rayappa Shanbhag

Designation :

Whole Time Director

Address :

501, Tirupati, Plot No. 32, Sector 19, Nerul, Navi Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

25.01.1954

Qualification :

B. Com, A.C.A, C.W.A.

Date of Appointment :

20.05.1986

DIN No.:

00265103

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Whole-time director

01-11-09

20-05-86

-

Active

NO

2

U40856MH1986PTC040856

GALAXY EMULSIFIERS PRIVATE LIMITED

Director

08-09-86

08-09-86

-

Active

NO

3

U72501TZ2000PTC009494

META CONCEPTS PRIVATE LIMITED

Director

22-09-00

22-09-00

28-03-08

Active

NO

4

U66990MH2004PTC106372

GALAXY FINSEC PRIVATE LIMITED

Director

29-09-04

29-09-04

-

Active

NO

 

 

Name :

Mr. Sudhir Dattaram Patil

Designation :

Director

Address :

Sumati, Plot No. 4-B, Nandeep Co-op Hsg Society, Goregaon East, Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

05.09.1954

Qualification :

B. Chemical Engineer

Date of Appointment :

20.05.1986

DIN No.:

00264933

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U40856MH1986PTC040856

GALAXY EMULSIFIERS PRIVATE LIMITED

Director

08-09-86

08-09-86

Active

NO

2

U66990MH2004PTC106372

GALAXY FINSEC PRIVATE LIMITED

Director

29-09-04

29-09-04

Active

NO

3

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Additional director

01-10-06

01-10-06

Active

NO

4

U24100MH2011PTC214713

AEON CHEMICALS PRIVATE LIMITED

Director

12-03-11

12-03-11

Active

NO

5

U01403MH2011PTC214831

DATTA-SUMAN FARMS AND RESORTS PRIVATE LIMITED

Director

16-03-11

16-03-11

Active

NO

 

 

Name :

Mr. Uday Krishna Kamat

Designation :

Whole Time Director

Address :

9, Ganesh Villa, Tejpal Scheme, Road No. 2, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

14.05.1954

Date of Appointment :

24.10.2009

DIN No.:

00226886

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24116MH1997PTC106693

DIVYA ORGANICS PRIVATE LIMITED

Director

19-03-97

19-03-97

01-12-09

Active

NO

2

L29220KA1985PLC007036

MIVEN MACHINE TOOLS LIMITED

Director

30-03-02

30-03-02

15-07-08

Active

NO

3

U29195MH1999PTC207807

APTAR PHARMA INDIA PRIVATE LIMITED

Alternate director

16-08-02

16-08-02

13-10-05

Active

NO

4

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Whole-time director

01-11-09

31-03-03

-

Active

NO

 

 

Name :

Mr. Subodh Satchitanand Nadkarni

Designation :

Director

Address :

D-32, Mangireesh, 520, L J Road, Mahim, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

02.04.1956

Date of Appointment :

27.09.2002

DIN No. :

00145999

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65923TN1994FLC070723

SULZER FRICTION SYSTEMS (INDIA) LIMITED

Director

29-04-94

29-04-94

27-03-08

Active

NO

2

U29297PN1988PLC046977

SULZER INDIA LIMITED

Director

25-12-99

25-12-99

06-02-11

Active

NO

3

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Director

16-08-02

16-08-02

-

Active

NO

 

 

Name :

Mr. Venkatesh Kasturirangan

Designation :

Director

Address :

359, Frogtown Road, New Canaan, Connecticut U.S.a 068404409

Date of Birth/Age :

18.04.1947

Date of Appointment :

24.09.2005

DIN No. :

00804869

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Director

24-09-05

24-09-05

Active

NO

2

L72200PN1963PLC012621

ZENSAR TECHNOLOGIES LIMITED

Director

23-07-08

28-01-08

Active

NO

 

 

 

Name :

Mr. Melarkode Gganesan Parameswaran

Designation :

Director

Address :

62-A, Technocrat Co-Operative Housing Society, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

18.06.1955

Date of Appointment :

24.09.2005

DIN No. :

00792123

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Director

24-09-05

24-09-05

Active

NO

2

U74300MH1991GAP062428

INDIA CHAPTER OF INTERNATIONAL ADVERTISING ASSOCIATION.

Director

14-10-05

14-10-05

Active

NO

3

U92490TN1986PTC012536

REAL IMAGE MEDIA TECHNOLOGIES PRIVATE LIMITED

Director

14-07-11

16-10-10

Active

NO

4

U74300MH1970PTC014617

DRAFTFCB-ULKA ADVERTISING PRIVATE LIMITED

Director

29-09-11

18-11-10

Active

NO

5

U74300HR1985PTC043225

INTERFACE COMMUNICATIONS PRIVATE LIMITED

Director

28-09-11

18-11-10

Active

NO

 

 

Name :

Mr. Ravindranath Shekar Warriar

Designation :

Chairman cum Managing Director

Address :

Planet Godrej, Tower 3, Floor 30, Keshavrao Khadye Marg, Near Jacob Circle, Mumbai, Maharashtra, India

Date of Birth/Age :

20.04.1947

Date of Appointment :

29.06.2007

DIN No. :

00011680

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51900MH1963PLC012667

UNILEVER INDIA EXPORTS LIMITED

Director

01-06-90

01-06-90

09-07-07

Active

NO

2

L15140MH1933PLC002030

HINDUSTAN UNILEVER LIMITED

Managing director

01-05-04

01-05-04

30-04-07

Active

NO

3

U67120MH1994PTC082045

DIGITAL SECURITIES PRIVATE LIMITED

Director

30-12-05

30-12-05

06-07-07

Active

NO

4

U74140MH2006PTC163935

ARYSE BUSINESS SOLUTIONS PRIVATE LIMITED

Director

31-12-07

01-06-07

-

Active

NO

5

U39877MH1986PLC039877

GALAXY SURFACTANTS LIMITED

Director

13-03-10

29-06-07

-

Active

NO

6

U51900MH2007PLC174027

FUTURE CONSUMER PRODUCTS LIMITED

Director

10-09-08

20-03-08

24-09-09

Active

NO

7

U66020MH2008FTC179912

GOLDMAN SACHS TRUSTEE COMPANY (INDIA) PRIVATE LIMITED

Director

26-08-09

26-03-08

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ganesh Madhav Kamath

Designation :

Company Sectary

Address :

B – 103, Sai Mandir, S. V. Road, Dahisar, Mumbai – 400068, Maharashtra, India

Date of Birth/Age :

07.10.1957

Date of Appointment :

10.09.2004

Pan No. :

AADPK8335M

 

 

Name :

Mr. Abhijit

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 09.09.2011

 

Names of Shareholders

No. of Shares

Haridas Shenoy

150010

K Kaushik

150010

L Kamath

10010

M Raghunathan

75010

M Vittal

150010

R Srinivasan

150010

V S Mani

75010

Narisnha Diveka

150010

Anil Kumar Hari Mahaj

150010

Anil Kumar Sitaram PA

150010

Ashok Kumar Rambachan

160010

Ashok Save

30010

Bharat Bhikaji Parab

30010

Bhikhalal Mohanlal D

150010

Bhavana V Dalvi

60010

Deepa Dinesh Nayak

150010

Govindray Sheshagiri

675010

Jayawant Shankar Cha

1200010

Lakshmy Shekhar

420010

Mahendra Karamachand

210010

Marakatham Anandaram

300010

Kashinath Prabhakar

1746010

Nirmal Koshti

600010

Prakash Babaji Swan

270010

 

AS ON 09.09.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

6.50

Bodies corporate

2.00

Directors or relatives of Directors

75.12

Other top fifty shareholders

7.86

Others

8.52

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of organic surface active agents (surfactants) and preparations based thereon, detergents, auxiliary washing preparations (for rinsing or bleaching cloths) and cleaning preparations (for floors / windows etc.)

 

 

Products :

ITC CODE

PRODUCTS DESCRIPTION

34021100

Fatty Alcohol Sulphates and Fatty Alcohol Ether Sulphates

34021900

Amphoteric Surfactants

34021300

Alkanolamides / Fatty Acid Esters

34029009

Organic Surface Activ Preparations

34021100

Sulfosuccinates

34021200

Quarternary Ammonium Compounds

34021300

Ethylene Oxide Condensates and Txtile Auxiliaries

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Organic Surface Active Agents / Preparations.

MT

147240

# 119210

Fatty Alkanolamides / Fatty Acid Esters.

MT

8500

## 8500

Other Specialty Chemicals.

MT

8240

### 5170

 

Notes: The Installed Capacity and Production quantities include quantities for captive consumption. The installed capacities are based on existing product-mix and are as per the certificate given by a Director on which the Auditors have relied, being a technical matter.

 

# Includes (i) 27,997 MT (Previous Year 22,791 MT) used for captive consumption

 

(ii) 597 MT (Previous Year 196 MT) processed from third parties.

 

## Includes 67 MT used for captive consumption. (Previous Year: 47 MT)

 

### Includes 43 MT used for captive consumption. (Previous Year: Nil MT)

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • IDBI Bank Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • DBS Bank Limited, 3rd Floor, Fort House, 221 Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra, India
  • The Saraswat Co-Operative Bank Limited, 20 A, Lajpat Nagar-IV, Ring Road, New Delhi-110024, Maharashtra, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

500.000

350.000

Foreign currency loans secured

 

 

Foreign currency loans banks secured

647.779

597.610

Working capital loans secured

 

 

Working capital loans banks secured

701.919

370.061

 

 

 

Total

1849.698

1317.671

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans unsecured

 

 

Working capital loans banks unsecured

17.544

20.086

Loans directors unsecured

0.000

1.130

Fixed deposits unsecured

239.245

203.180

Deferred sales tax loan unsecured

66.390

71.439

 

 

 

Total

323.179

295.835

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Pinge and Company

Chartered Accountants

Address :

1/1, Mitrkul, Ram Nagar Road, Saibaba Nagar, Borivali, Mumbai – 400092, Maharashtra, India

Tel. No.:

91-22-26622264

E-mail :

svpinge@gmail.com

Pan No. :

AADPP9848G

 

 

Direct Subsidiaries :

·         Galaxy Chemicals Inc.

·         Galaxy Holdings ( Mauritius ) Limited

 

 

Step down Subsidiaries :

·         Galaxy Chemicals ( Egypt ) S.A.E (w.e.f. 14 th July, 2009)

·         Rainbow Holdings GmbH (w.e.f. 19 th June, 2009)

·         Tri-K Industries Inc. (w.e.f. 1 st July, 2009)

·         Maybrook Inc. (w.e.f. 1 st July, 2009)

 

 

Entities over which key management personnel [whole-time directors] are able to exercise significant influence:

·         Galaxy Emulsifiers Private Limited

·         Galaxy Finsec Private Limited

·         Osmania Traders Private Limited

·         Galaxy Chemicals [Partnership Firm]

·         Galaxy Estates and Holdings [Partnership Firm]

·         Galaxy Investments [Partnership Firm]

·         Shubh Estates and Properties [Partnership Firm]

·         Galaxy Surfactants Limited – Employees’ Welfare Trust

 

 

CAPITAL STRUCTURE

 

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- Each

Rs.500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

17727376

Equity Shares

Rs.10/- Each

Rs. 177.274 Millions

 

 

 

 

 

 

AS ON 09.09.2011

 

Authorised Capital : Rs. 500.000 Millions

 

 

Issued, Subscribed & Paid-up Capital : Rs. 354.548 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

177.274

177.274

85.637

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1847.468

1350.298

1053.570

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2024.742

1527.572

1139.207

LOAN FUNDS

 

 

 

1] Secured Loans

1849.698

1317.671

1104.513

2] Unsecured Loans

323.179

295.835

190.617

TOTAL BORROWING

2172.877

1613.506

1295.130

DEFERRED TAX LIABILITIES

171.187

182.119

161.506

 

 

 

 

TOTAL

4368.806

3323.197

2595.843

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1911.368

1918.726

1453.540

Capital work-in-progress

386.132

74.736

104.899

 

 

 

 

INVESTMENT

652.683

428.633

5.007

DEFERREX TAX ASSETS

0.000

0.000

0.000

OTHER ASSETS

0.000

0.048

1.917

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1250.670

679.589

681.736

 

Sundry Debtors

1290.708

704.308

797.342

 

Cash & Bank Balances

30.194

110.368

58.980

 

Other Current Assets

0.053

0.011

0.206

 

Loans & Advances

521.959

350.767

303.382

Total Current Assets

3093.584

1845.043

1841.646

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

910.312

515.070

378.888

 

Other Current Liabilities

649.281

333.775

349.827

 

Provisions

115.368

95.144

82.451

Total Current Liabilities

1674.961

943.989

811.166

Net Current Assets

1418.623

901.054

1030.480

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4368.806

3323.197

2595.843


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

8513.810

5899.135

5560.183

 

 

Other Income

28.693

30.282

34.117

 

 

TOTAL                                     (A)

8542.503

5929.417

5594.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost and Inventory Adjustments

6213.257

4121.334

4140.776

 

 

Personnel Costs

376.581

290.633

229.958

 

 

Other Manufacturing, Selling and Administrative Expenses

782.632

660.074

583.566

 

 

TOTAL                                     (B)

7372.470

5072.041

4954.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1170.033

857.376

640.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

194.914

124.730

172.595

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

975.119

732.646

467.405

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

217.925

172.406

146.857

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

757.194

560.240

320.548

 

 

 

 

 

Less

TAX                                                                  (H)

141.981

156.670

53.388

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

615.213

403.570

267.160

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1062.292

780.327

590.262

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

61.600

40.400

27.000

 

 

Interim Dividend

62.046

42.818

0.000

 

 

Proposed Dividend

26.591

26.591

42.818

 

 

Dividend Distribution Tax

14.619

11.796

7.277

 

BALANCE CARRIED TO THE B/S

1512.649

1062.292

780.327

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4419.578

3036.456

2904.132

 

TOTAL EARNINGS

4419.578

3036.456

2904.132

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2236.148

1165.346

1824.711

 

 

Traded Goods 

22.280

22.779

0.000

 

 

Capital Goods

25.509

67.251

35.814

 

 

Others

4.124

17.532

4.380

 

TOTAL IMPORTS

2288.061

1272.908

1864.905

 

 

 

 

 

 

Earnings Per Share (Rs.)

34.70

23.56

15.60

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.20

6.81

4.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.89

9.50

5.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.13

14.89

9.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.37

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

1.79

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.95

2.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

2.740

5.034

6.417

Creditors due others

907.572

510.036

372.471

Total

910.312

515.070

378.888

 

BUSINESS PERFORMANCE

 

During the year, the global markets showed a mixed scenario. The developed economies continued to struggle to stabilize and stimulate the economic growth indicators in their respective economies through quantitative easing and fiscal support. The emerging economies continued to show good growth.

 

The state of sovereign finance and the monetary policies followed by the developed economies had a bearing on the international financial and commodity markets. The gush of international liquidity released through quantitative easing has started generating inflationary pressures and volatility in the commodity and currency markets of the world. This called for navigation of business through uncertain markets.

 

The Company is in the Personal and Home Care Ingredients Space, which caters to the daily consumption needs of the people and offers a stable business model. The strong business that the Company enjoys in the emerging markets together with the manufacturing locations adds acceleration to the growth momentum.

 

The following highlights are note worthy:

 

·         Sales during 2010-11 registered a growth of 44.32% over previous year on a standalone basis, comprising of 21.95% volume growth and 22.37% price growth. The price growth was predominant in the second half reflecting a rise in the feed stock prices.

 

·         The Profit before Tax on stand alone and consolidated basis, at Rs. 757.200 Millions and Rs. 811.900 Millions respectively, grew better than the volume growth reflecting improvement in product, customer and geography mix of incremental business growth.

 

·         Tri-K Industries Inc., USA, a wholly owned operating subsidiary, completed the first full year of operations, post its acquisition on 1st July, 2009. This subsidiary is engaged in manufacturing of proteins and distribution of high end specialty personal care ingredients. During the year:

 

a)       The integration of the subsidiary for its business, people and operations was complete and heartening.

 

b)       They have started to draw on the customer, product and market synergies between the parent and the subsidiary.

 

c)       The full year consolidated sales (including Maybrook Inc, a wholly owned subsidiary of Tri-K Industries Inc) were USD 19.85 million

 

d)       (Rs. 904.500 Millions) with a Profit before Tax of USD 1.40 million (Rs. 63.700 Millions) and Profit after Tax of USD 0.90 million (Rs. 40.900 Millions).

 

·         The investments of about USD 25 million in Phase I of Egypt Project and Rs 700.000 Millions in Jhagadia, Gujarat, India, which would start commercial production in the second half of the ensuing year 2011-12 would set the stage for sustaining the momentum of growth by providing opportunity for:

 

a)       Enhancing the participation in the emerging markets of Africa, Middle East and Asia Pacific by reaching out to the regional and local customers in these markets

 

b)       Access the newer geographies of Latin America, North America and Europe, given the reduced transit times and enhanced supply assurance

 

c)       Exploiting synergies from customer acquisitions and widening the product offerings from the existing broad product basket which can cater to a whole range of customer requirement for the Personal and Home Care Industry.

 

·         Pursuing the Consumer to Chemistry approach, the Company has made significant investments in infrastructure and building organizational competencies to increase the space of its market participation in the Personal and Home Care Ingredients Industry. The new ingredients and formulations in the pipeline, when rolled out, should enable the Company leverage its customer relationships with offerings of these new ingredients and would call for further investments to put production facilities for their manufacture.

 

·         The Company has incurred an expenditure of Rs. 61.900 Millions on REACH registration for gaining enhanced access to the European Union markets, where it is applicable. The entire expenditure has been charged to the revenue of the current year.

 

·         The Company is investing in enhancing the manufacturing facilities to CGMP standards for some ingredients to increase the size of the market opportunity and improve the business mix.

 

FINANCIAL PERFORMANCE

 

Despite the volatile conditions in the global commodity and currency markets, the business and trade structures followed by the Company has enabled it to navigate the same and improve upon the profitability.

 

The following highlights are note worthy:

 

·         The return on average capital employed (ROCE) on standalone basis has improved to 24.76 % for the year from 23.14 % in the previous year. On a consolidated basis, the ROCE is 24.96% for the reporting year.

 

·         During the year 2010-11, the Company has arranged project funds from International Financial Corporation Washington of USD 12 million for its Egypt Project.

 

·         The funding for the current projects under implementation i.e. Phase I at Egypt involving a project cost of USD 25 million and at Jhagadia of Rs 700.000 Millions has been fully tied up.

 

·         The increase in feed stock prices in the last quarter of the financial year has increased the amount locked up in the Net Current Assets of the Company as at the year end.

 

·         The interest outgo has increased during the year on account of term loans for projects, hedging costs of ECB and higher funding needs of net current assets.

 

·         The Company continues to retain the investment grade rating conferred by CRISIL for its bank loan limits as per the requirements of the Basel II norms, which enables the Company to reduce the cost of borrowing.

 

FORM 8

 

Corporate identity number of the company

U39877MH1986PLC039877

Name of the company

GALAXY SURFACTANTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-49/2, TTC, Industrial Area, Pawane, Navi Mumbai – 400703, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book Debts

Immovable Property

Floating Charge

Particular of charge holder

Name :

DBS Bank Limited

Address :

3rd Floor, Fort House, 221 Dr. D. N. Road, Fort, Mumbai – 400001, Maharashtra, India

Email :

shivanisingh@dbsbank.com

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

22.07.2010

Amount secured by the charge

Rs. 100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest / Commission as may be negotiated / agreed between the Borrower and the Bank.

 

Terms of Repayment - Loan shall be Repayable on Demand.

 

Margin - 1) 20% against the Hypothecated Goods.

2) 20% against the said debts.

 

Extent and Operation of the charge - First pari passu charge on the current assets and Second pari passu charge on security given by the Company

Others

Particulars of the property charged

Hypothecation of first pari passu charge on the current assets of the Company, both present and future; and Second Pari Passu Charge along with other lenders on immovable properties of the Company situated at a) Tarapur Industrial Area of MIDC, Taluka and Regn Dist Palghar, Dist and Regn District Thane. b) Taloja Industrial Area of MIDC, Taluka and Regn District Panvel, District and Regn Dist Raigad, Maharashtra, India

Particulars of the present modification

By present modification, the existing charge of Rs.100.000 millions is also now secured on second pari passu basis with immovable property/ies of the Company situated at a) Plot No.'s  W-67 (B), M-3, N-46/1, N-46/2, W-44 (C), G-59 of MIDC, Tarapur b) Plot No.V23 of MIDC, Taloja and Plot No.1 of CIDCO, Taloja.

 

 

FIXED ASSETS

 

v      Leasehold land

v        Factory building

v        Building – others

v      Plant and machinery

v      Furniture and fixtures

v      Vehicles

v      Office equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.57

UK Pound

1

Rs.85.03

Euro

1

Rs.69.56

 

 

INFORMATION DETAILS

 

Report Prepared by :

MYI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.