|
Report Date : |
27.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
LOUIS DREYFUS COMMODITIES |
|
|
|
|
Formerly Known As : |
LOUIS DREYFUS ASIA PTE LTD Eff. |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
05.10.1993 |
|
|
|
|
Com. Reg. No.: |
199306551Z |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Wholesale of agricultural raw materials and live animals except tropical produce |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Exist |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
: |
LOUIS DREYFUS COMMODITIES B.V. |
|
|
SHAREHOLDER ID |
: |
T05UF2583D |
|
NATIONALITY |
: |
NETHERLANDS |
|
ADDRESS |
: |
WESTBLAAK 92, 3RD FLOOR, 3012 KM ROTTERDAM, THE NETHERLANDS |
|
NO. OF ORD SHARES |
: |
103,231,300 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
SINGAPORE, DOLLARS |
|
|
||
|
: |
GUY JEAN MARIE DU
BOIS DE MONTULE |
|
|
ADDRESS |
: |
31 AVENUE DE
MIREMONT 1206 GENEVA, SWITZERLAND |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
18/07/2007 |
|
NATIONALITY |
: |
FRENCH |
|
I/C PASSPORT |
: |
09PE22817 |
|
|
||
|
NAME |
: |
SERGE SCHOEN |
|
ADDRESS |
: |
CHEMIN DES BOIS
82 1255 VEYRIER, SWITZERLAND |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
15/02/2007 |
|
NATIONALITY |
: |
FRENCH |
|
I/C PASSPORT |
: |
11AH88376 |
|
|
||
|
NAME |
: |
CIRO ECHESORTU |
|
ADDRESS |
: |
PLAZA INDEPENDENCIA
811 11100 MONTEVIDEO, URUGUAY |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
10/11/2003 |
|
NATIONALITY |
: |
ARGENTINIAN |
|
I/C PASSPORT |
: |
13.736.101 |
|
|
||
|
NAME |
: |
CLAUDE PIERRE
EHLINGER |
|
ADDRESS |
: |
17 RUE PARENT DE
ROSAN, 75016 PARIS, FRANCE |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
19/11/2007 |
|
NATIONALITY |
: |
LUXEMBOURG |
|
I/C PASSPORT |
: |
GE4925F |
|
|
||
|
NAME |
: |
TAN BOON CHNG |
|
ADDRESS |
: |
75 HUDDINGTON
AVENUE SINGAPORE 557657 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
10/11/2003 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1477939F |
|
|
||
|
NAME |
: |
HEMANT KUMAR
BHATT |
|
ADDRESS |
: |
6 PEACH GARDEN
#19-06 PEACH GARDEN SINGAPORE 437606 |
|
POSITION |
: |
DIRECTOR MANAGING
DIRECTOR |
|
DATE OF APPT |
: |
08/04/1996 14/06/2001 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S2553719Z |
|
|
||
|
NAME |
: |
LOH LI PING |
|
ADDRESS |
: |
57 JALAN SETIA
MACPHERSON GARDEN ESTATE SINGAPORE 368475 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/08/2007 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S7625605E |
|
|
||
|
HEMANT KUMAR BHATT |
|
|
NRIC Number: |
S2553719Z |
|
Available Address: |
6 PEACH GARDEN #19-06 PEACH
GARDEN SINGAPORE 437606 |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
GREEN
EAGLE HOLDINGS PTE. LTD. |
DIRECTOR |
27/04/2011 |
- |
- |
|
|
2 |
GREEN
EAGLE PLANTATIONS PTE. LTD. |
DIRECTOR |
01/12/2010 |
- |
- |
|
3 |
JIN
XING MIANHUA PTE. LTD. |
DIRECTOR |
06/01/2006 |
- |
- |
|
4 |
LD
COMMODITIES METALS ASIA PTE. LTD. |
DIRECTOR |
20/07/2006 |
- |
- |
|
5 |
LOUIS
DREYFUS COMMODITIES ASIA PTE. LTD. |
DIRECTOR |
08/04/1996 |
- |
- |
|
6 |
LOUIS
DREYFUS COMMODITIES ASIA PTE. LTD. |
MANAGING DIRECTOR |
14/06/2001 |
- |
- |
|
7 |
LOUIS
DREYFUS COMMODITIES PLANTATIONS PTE. LTD. |
DIRECTOR |
08/10/2007 |
- |
- |
|
8 |
LOUIS
DREYFUS TRADING SERVICES PTE. LTD. |
DIRECTOR |
25/06/2001 |
- |
- |
|
9 |
SUPERB
JUICE PTE. LTD. |
DIRECTOR |
08/09/2010 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
LD COMMODITIES METALS ASIA
PTE. LTD. |
LIVE COMPANY |
SHAREHOLDER |
- |
15/03/2012 |
|
|
2 |
LOUIS DREYFUS ENERGY ASIA
PACIFIC PTE LTD |
DISSOLVED - MEMBERS' VOLUNTARY
WINDING UP |
DIRECTOR |
13/06/2001 |
- |
Bankruptcy Record
|
Case No. |
Year |
Date of Filing |
Petitioner Name |
Amount |
|
|
|
|
|
Litigation Search Writ of Summons
|
Court |
Case No. |
Year |
Date of Filing |
Amount |
Cause Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
50 |
|
|
LDC KENCANA TRADING PTE. LTD. |
50 |
|
GREEN EAGLE PLANTATIONS PTE. LTD. |
50 |
|
Subject enjoys a normal banking routine
with its bankers. To date, there are no bank charges registered against
Subject by its bankers. |
To date, there have been 6 litigation suits filed
against Subject.
The details are as follows:
|
Court |
: |
District Court |
|
|
|
Case No. |
: |
5768 |
|
|
Date of Filing |
: |
20/12/2004 |
|
|
Amount |
: |
139,597.85 |
|
|
Cause |
: |
Contract -
Others |
|
|
Case Status |
: |
DEEMED
DISCONTINUED |
|
|
Plaintiff |
: |
DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD SICHUAN JINSHI
OIL DRAFF CO., LTD |
|
|
|||
|
2) |
Court |
: |
Supreme Court |
|
|
Case No. |
: |
1001 |
|
|
Date of Filing |
: |
20/12/2004 |
|
|
Amount |
: |
408,068.14 |
|
|
Cause |
: |
Contract - Sale
of goods |
|
|
Case Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
SHENYANG JINSHI BEAN
BRANCH CO., LTD DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD SICHUAN JINSHI
OIL DRAFF CO., LTD |
|
|
|||
|
3) |
Court |
: |
Supreme Court |
|
|
Case No. |
: |
1002 |
|
|
Date of Filing |
: |
20/12/2004 |
|
|
Amount |
: |
188,816.97 |
|
|
Cause |
: |
Contract - Sale
of goods |
|
|
Case Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
DALIAN JINSHI
OIL-MAKING CO., LTD DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD |
|
|
|||
|
4) |
Court |
: |
Supreme Court |
|
|
Case No. |
: |
51 |
|
|
Date of Filing |
: |
24/01/2005 |
|
|
Amount |
: |
186,532.50 |
|
|
Cause |
: |
Contract -
Others |
|
|
Case Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
BEIJING CANMA
GRAIN CORPORATION DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD |
|
|
|||
|
5) |
Court |
: |
District Court |
|
|
Case No. |
: |
1063 |
|
|
Date of Filing |
: |
21/03/2006 |
|
|
Amount |
: |
93,763.93 |
|
|
Cause |
: |
Contract -
Others |
|
|
Case Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD SICHUAN JINSHI
OIL DRAFF CO., LTD |
|
|
|||
|
6) |
Court |
: |
Supreme Court |
|
|
Case No. |
: |
158 |
|
|
Date of Filing |
: |
21/03/2006 |
|
|
Amount |
: |
408,068.14 |
|
|
Cause |
: |
Contract -
Others |
|
|
Case Status |
: |
CONCLUDED |
|
|
Plaintiff |
: |
SHENYANG JINSHI BEAN
BRANCH CO., LTD DALIAN HUALIANG
ENTERPRISE GROUP CO., LTD SICHUAN JINSHI
OIL DRAFF CO., LTD |
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
16/06/2011 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2010 |
|
Financial Figures |
||||||
|
|
DEC 2010 |
% Change |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
10,354,473,360 |
29.73 |
7,981,622,775 |
8,723,319,074 |
4,182,759,812 |
2,413,755,446 |
|
|
Profit/(Loss) Before Tax |
146,031,608 |
347.24 |
32,651,729 |
44,527,549 |
18,064,462 |
39,579,942 |
|
Profit After Tax attributable to
Shareholders |
129,876,784 |
325.06 |
30,554,883 |
37,119,930 |
14,491,238 |
33,882,889 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
2,913,224,233 |
69.78 |
1,715,887,014 |
946,137,752 |
1,345,142,739 |
286,544,648 |
|
Current Assets |
2,703,399,304 |
65.67 |
1,631,841,442 |
880,171,849 |
1,321,542,636 |
282,178,387 |
|
Non Current Assets |
209,824,929 |
149.66 |
84,045,572 |
65,965,903 |
23,600,103 |
4,366,261 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
2,675,418,202 |
68.94 |
1,583,606,692 |
824,212,580 |
1,276,479,151 |
232,345,016 |
|
Current Liabilities |
2,094,693,646 |
36.17 |
1,538,238,556 |
784,980,420 |
1,265,957,827 |
232,308,581 |
|
Non Current Liabilities |
580,724,556 |
1,180.03 |
45,368,136 |
39,232,160 |
10,521,324 |
36,435 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
237,806,031 |
79.77 |
132,280,320 |
121,925,172 |
68,663,586 |
54,199,632 |
|
Share Capital |
66,097,071 |
-6.49 |
70,681,630 |
68,536,700 |
44,438,395 |
30,254,900 |
|
Total Reserves |
171,708,960 |
178.75 |
61,598,690 |
53,388,472 |
24,225,191 |
23,944,732 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC 2010 |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Growth % |
|
|
|
|
|
|
29.73 |
-8.50 |
108.55 |
73.29 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
1.25 |
0.38 |
0.43 |
0.35 |
1.40 |
|
Return on Equity (%) |
54.61 |
23.10 |
30.44 |
21.10 |
62.51 |
|
Return on Assets (%) |
4.46 |
1.78 |
3.92 |
1.08 |
11.82 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
11.25 |
11.97 |
6.76 |
18.59 |
4.29 |
|
Current Debt/Equity (Times) |
8.81 |
11.63 |
6.44 |
18.44 |
4.29 |
|
Long Term Debt To Equity (Times) |
2.44 |
0.34 |
0.32 |
0.15 |
0.00 |
|
Total Asset To Total Equity (Times) |
12.25 |
12.97 |
7.76 |
19.59 |
5.29 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
3.55 |
4.65 |
9.22 |
3.11 |
8.42 |
|
Fixed Assets Turnover (Times) |
49.35 |
94.97 |
132.24 |
177.23 |
552.82 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.29 |
1.06 |
1.12 |
1.04 |
1.21 |
|
|
|
|
|
|
|
|
Financial
Figures |
||||||
|
|
DEC 2010 |
% Change |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
U.S. DOLLAR |
|
Profit and Loss
Key Figures |
|
|
|
|
|
|
|
7,991,149,975 |
13.86 |
7,018,096,273 |
7,768,375,427 |
3,869,085,508 |
0 |
|
|
Profit/(Loss)
Before Tax |
69,101,607 |
499.37 |
11,529,019 |
45,381,189 |
22,150,077 |
0 |
|
Profit After Tax
attributable to Shareholders |
62,159,060 |
461.99 |
11,060,466 |
39,216,639 |
18,877,377 |
0 |
|
|
|
|
|
|
|
|
|
Balance Sheet
Key Figures |
|
|
|
|
|
|
|
Total Assets |
1,753,960,486 |
96.83 |
891,091,436 |
805,191,228 |
877,870,924 |
157,909,000 |
|
Current Assets |
1,673,874,904 |
100.74 |
833,869,786 |
755,283,631 |
853,677,288 |
149,866,000 |
|
Non Current
Assets |
80,085,582 |
39.96 |
57,221,650 |
49,907,597 |
24,193,636 |
8,043,000 |
|
|
|
|
|
|
|
|
|
Total
Liabilities |
1,603,445,207 |
106.73 |
775,607,716 |
679,167,173 |
808,923,344 |
124,587,000 |
|
Current
Liabilities |
1,070,806,834 |
43.45 |
746,442,485 |
650,947,673 |
808,923,344 |
124,587,000 |
|
Non Current
Liabilities |
532,638,373 |
1,726.28 |
29,165,231 |
28,219,500 |
0 |
0 |
|
|
|
|
|
|
|
|
|
Shareholders'
Funds |
150,515,279 |
30.33 |
115,483,720 |
126,024,054 |
68,947,581 |
33,322,000 |
|
Share Capital |
66,097,071 |
-6.49 |
70,681,630 |
68,536,700 |
44,438,395 |
19,097,000 |
|
Total Reserves |
84,418,208 |
88.42 |
44,802,090 |
57,487,354 |
24,509,186 |
14,225,000 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC 2010 |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Growth % |
|
|
|
|
|
|
13.86 |
-9.66 |
100.78 |
NA |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
0.78 |
0.16 |
0.50 |
0.49 |
0.00 |
|
Return on Equity (%) |
41.30 |
9.58 |
31.12 |
27.38 |
0.00 |
|
Return on Assets (%) |
3.54 |
1.24 |
4.87 |
2.15 |
0.00 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
10.65 |
6.72 |
5.39 |
11.73 |
3.74 |
|
Current Debt/Equity (Times) |
7.11 |
6.46 |
5.17 |
11.73 |
3.74 |
|
Long Term Debt To Equity (Times) |
3.54 |
0.25 |
0.22 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
11.65 |
7.72 |
6.39 |
12.73 |
4.74 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
4.56 |
7.88 |
9.65 |
4.41 |
0.00 |
|
Fixed Assets Turnover (Times) |
99.78 |
122.65 |
155.66 |
159.92 |
0.00 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.56 |
1.12 |
1.16 |
1.06 |
1.20 |
|
|
|
|
|
|
|
The company's CAGR is 43.92% (4 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a companys performance over a given period.
Profitability
The group yielded a rate of net profit on
sales of 1.25 per cent in FY10 (FY09: 0.38 per cent). The group is now able to
book in SGD - SIN 0.01 of profit for every SGD - SIN of sales in FY10, as
compared with SGD - SIN 0.00 a year ago.
Liquidity

Current ratio stood at 1.29 times in FY10
(FY09: 1.06 times). This means that the group has SGD - SIN 1.29 of current assets
for every SGD - SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage

Total debt-to-equity ratio notched 11.25
times in FY10, compared with 11.97 times in FY09. This means that the group
requires additional external financing of SGD - SIN 11.25 for every SGD - SIN
injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5 times is
preferred. The ratio measures the proportion of the company's reliance on
external debt for financing, relative to the shareholder's fund. A lower ratio
would imply a greater financial safety and operating freedom for the company.
Efficiency Ratio
Return on equity was 54.61 per cent for Subject in the current financial
period, as compared to 23.10 per cent a year ago. The return on equity measures
the return earned on the owner's investment.
Generally, the higher this return, the better off the owner.
Return on assets stood at 4.46 per cent (FY09: 1.78 per cent). The
return on asset measures the overall effectiveness of management in generating
profit with its available assets.
Total assets turnover ratio logged at 3.55 times in FY10 (FY09: 4.65
times). This ratio measures the group's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.57 |
|
UK Pound |
1 |
Rs.85.03 |
|
Euro |
1 |
Rs.69.56 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SCs credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.