|
Report Date : |
27.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
MEGA TECHNOBIZ CONSULTANTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S-37, F.I.E.E. Okhla Industrial Area, Phase – II, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
09.12.1981 |
|
|
|
|
Com. Reg. No.: |
55-012794 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140DL1981PTC012794 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM08626C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM0882H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Industrial
Machinery Controllers. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 20000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. Trade relations are reported as fair.
Business is active. Payments are reported to be slow. The company can be considered for small business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.09.2011) |
Current Rating (31.12.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
S-37, F.I.E.E. Okhla Industrial Area, Phase – II, |
|
Tel. No.: |
91-11 - 26386937 |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Nil Moni Sinha |
|
Designation : |
Director |
|
Address : |
B-9, Vasant Kunj, |
|
Date of Appointment : |
24.01.1992 |
|
Din No.: |
01153696 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74140DL1981PTC012794 |
MEGA TECHNOBIZ
CONSULTANTS PRIVATE LIMITED |
Director |
24-01-92 |
24-01-92 |
Active |
NO |
|
2 |
U74899DL2000PLC104089 |
BHARAT APEX
INDUSTRIES LIMITED |
Director |
31-08-09 |
31-08-09 |
Active |
NO |
|
Name : |
Mr. Vikas Rathi |
|
Designation : |
Director |
|
Address : |
B-9, Basant Bagh, |
|
Date of Birth: |
30.06.1977 |
|
Date of Appointment : |
22.12.2003 |
|
Din No.: |
00765942 |
Other Directorship:
|
.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1984PTC017881 |
WISE ELECTRONICS
PRIVATE LIMITED |
Director |
30-09-03 |
30-09-03 |
Active |
NO |
|
2 |
U74140DL1981PTC012794 |
MEGA TECHNOBIZ
CONSULTANTS PRIVATE LIMITED |
Director |
22-12-03 |
22-12-03 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Shareholder's Name |
|
No. of Shares |
|
S M Maheshwari |
|
110 |
|
R P Agarwal |
|
100 |
|
|
|
830 |
|
Sharad Maheshwari |
|
10 |
|
Radha Maheshwari |
|
20050 |
|
Mithlesh Dewan |
|
100 |
|
Rajesh Maheshwari |
|
18000 |
|
Nawal Kishore Maheshwari |
|
6138 |
|
Kamni Devi |
|
950 |
|
Murari Lal |
|
900 |
|
Vijay Kumar |
|
1100 |
|
Neelam Maheshwari |
|
2950 |
|
Krishan Kumar |
|
550 |
|
Nanak Chand Maheshwari |
|
22000 |
|
Subhash Sinha |
|
6000 |
|
Brij Mohan Sharma |
|
900 |
|
Madhu Sharma |
|
900 |
|
Neelam Bhatia |
|
900 |
|
K L Bhatia |
|
900 |
|
|
|
950 |
|
Sham Devi |
|
950 |
|
Nirmal Chauhan |
|
950 |
|
Pramod Pal Guha |
|
900 |
|
Nakesh Yadav |
|
950 |
|
Supriya Maheshwari |
|
13712 |
|
Raghuraj Singh Choudhary |
|
10000 |
|
Chandrakanta Maheshwari |
|
30000 |
|
Mayank Maheshwari |
|
5200 |
|
Pratibha Sahani |
|
8000 |
|
N M Sinha |
|
45000 |
|
R |
|
20000 |
|
Innovative Finvest Limited,
|
|
97500 |
|
Sapna Maheshwari |
|
10000 |
|
Nidhish Maheshwari |
|
24500 |
|
J.K.Builders and Property
Developers Limited, |
|
97500 |
|
Munish Maheshwari |
|
35000 |
|
Kanti Maheshwari |
|
10000 |
|
M/S Dauji Mechanical Engineering
Industries Private Limited, |
|
5000 |
|
S.K. Maheshwari (H.U.F) |
|
100 |
|
S.M. Maheshwari (H.U.F) |
|
100 |
|
O.P. Dewan (H.U.F) |
|
100 |
|
Sharad Maheshwari (H.U.F) |
|
100 |
|
Aditya Maheshwari |
|
100 |
|
TOTAL |
|
500000 |
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
40.00 |
|
Directors or relatives of Directors |
9.00 |
|
Other top fifty shareholders |
51.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Industrial
Machinery Controllers. |
||||||
|
|
|
||||||
|
Product: |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Capacity |
Qty |
|
Licensed Capacity |
NA |
|
Installed Capacity -
Control Panels |
100 Pcs |
|
Particulars |
Production/Purchase As on 31.03.2011 |
|
Scrap |
5 Kg |
|
Nickel Screens |
-- |
|
UEC |
1309 |
|
Power SBC Card |
355 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Central Bank of |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.P. Chadha and Company Chartered Accountant |
|
Address : |
A-13/5, Vasant Vihar, |
|
Tel. No: |
91-11-26144768 |
|
E-Mail : |
|
|
Pan No.: |
AAHPC9156E |
CAPITAL STRUCTURE
After 30.09.2011
Authorised Capital : Rs. 10.000 Millions
Issued, Subscribed & Paid-up Capital : Rs,
5.000 Millions
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 10/- each |
Rs. 5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 10/-
each |
Rs. 5.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
5.000 |
3.800 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.286 |
1.368 |
0.967 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
7.286 |
6.368 |
4.767 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
5.065 |
0.000 |
0.024 |
|
|
TOTAL BORROWING |
5.065 |
0.000 |
0.024 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
12.351 |
6.368 |
4.791 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.451 |
1.866 |
1.862 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.047 |
1.047 |
0.869 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
6.215
|
0.093
|
0.033 |
|
|
Sundry Debtors |
6.848
|
2.666
|
1.655 |
|
|
Cash & Bank Balances |
1.532
|
1.361
|
0.634 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
1.004
|
0.624
|
0.758 |
|
Total
Current Assets |
15.599
|
4.744
|
3.080 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
4.597
|
0.000
|
0.000 |
|
|
Other Current Liabilities |
0.815
|
0.501
|
0.465 |
|
|
Provisions |
1.334
|
0.788
|
0.555 |
|
Total
Current Liabilities |
6.746
|
1.289
|
1.020 |
|
|
Net Current Assets |
8.853
|
3.455
|
2.060 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
12.351 |
6.368 |
4.791 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
27.180 |
0.005 |
|
|
|
|
Job work |
0.000 |
2.301 |
NA |
|
|
|
Interest |
0.000 |
0.024 |
|
|
|
|
Other Income |
0.523 |
1.842 |
|
|
|
|
TOTAL (A) |
27.703 |
4.172 |
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumed |
20.074 |
0.003 |
|
|
|
|
Administrative Expenses |
5.979 |
3.515 |
NA |
|
|
|
TOTAL (B) |
26.053 |
3.518 |
|
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.650 |
0.654 |
0.363 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.113 |
0.002 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.537 |
0.652 |
0.363 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.095 |
0.092 |
0.097 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.442 |
0.560 |
0.266 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.524 |
0.159 |
0.138 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.918 |
0.401 |
0.128 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.84 |
0.80 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.03
|
0.10
|
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.31
|
0.13
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.99
|
8.47
|
5.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20
|
0.10
|
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.62
|
0.20
|
0.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.31
|
3.68
|
3.01 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
--------- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
------------ |
|
22) Litigations that the firm / promoter involved in |
----------- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
--------- |
|
26) Buyer visit details |
---------- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
FORM 8:
|
Corporate identity number of the company |
U74140DL1981PTC012794 |
|
Name of the company |
MEGA TECHNOBIZ CONSULTANTS PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
S-37 FIEE Okhla Industrial, Area Phase II,
|
|
This form is for |
Modification of charge |
|
Charge identification
number of the modified |
90046416 |
|
Type of charge |
Immovable Property Other |
|
Particular of charge holder |
Central Bank of Email: jkscond@gmail.com
|
|
Nature of instrument creating charge |
1. Letter evidencing deposit of title
deeds for creation of equitable mortgage. 2. Form of Guarantee for advances and
credit generally |
|
Date of instrument Creating the charge |
15.04.2011 |
|
Amount secured by the charge |
Rs. 172.500 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate of Interest As per Hypothecation Agreement / Sanction
terms. Terms of Repayment As per Hypothecation Agreement / Sanction
terms. Margin As per Hypothecation Agreement / Sanction
terms. Extent
and Operation of the charge The Company's immovable properties as
mentioned hereunder are mortgaged to secure various credit facilities aggregating
to Rs. 172.500 Millions granted by the Bank to Bachmann Industries India
Limited. Others Mega Technobiz Consultants Private Limited
has executed Corporate Guarantee to secure repayment of various credit
facilities aggregating to Rs. 172.500 Millions granted by the Bank to M/S
Bachmann Industries India Limited |
|
Short particulars of the property charged |
Equitable mortgage by deposit of title
deeds in respect of Company's immovable properties situated at Plot S-37,
FIEE, Okhla Industrial Area, Phase-II, |
|
Date of instrument modifying the charge |
28.07.2006 |
|
Particulars of the present modification |
The aggregate amount of various credit
facilities granted by the Bank to BACHMANN INDUSTRIES INDIA LIMITED has now been
enhanced from Rs. 145.000 Millions to Rs. 172.500 Millions. Therefore, total
amount of charge secured against equitable mortgage of immovable properties
and corporate guarantee has now been enhanced from Rs. 145.000 Millions to
Rs. 172.500 Millions. |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 52.56 |
|
|
1 |
Rs. 85.02 |
|
Euro |
1 |
Rs. 69.56 |
INFORMATION DETAILS
|
Report Prepared
by : |
ACH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.