|
Report Date : |
28.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
OTKRYTOE AKTSIONERNOE OBSCHESTVO NOVOTROITSKIY ZAVOD KHROMOVYKH
SOEDINENIY |
|
|
|
|
Registered Office : |
Promyshlennaya str., 49, Novotroitsk, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2011 |
|
|
|
|
Date of Incorporation : |
29.07.2002 |
|
|
|
|
Com. Reg. No.: |
1025600820431 |
|
|
|
|
Legal Form : |
OAO (Public Joint Stock Company by Russian Law) |
|
|
|
|
Line of Business : |
Manufacture and sales of chemical (chromium compounds). |
|
|
|
|
No. of Employees : |
1250 (approx.) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Usually Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Original Name |
Otkrytoe aktsionernoe obschestvo "NOVOTROITSKIY ZAVOD KHROMOVYKH
SOEDINENIY" |
|
Legal Form |
OAO (Public Joint Stock Company by Russian Law) |
|
Year of Foundation |
1992 |
|
Sales |
4 090 383 th RUR for 12 months, ended 01.01.2011 |
|
Employees |
1250 (approx.) on April, 26, 2012 (company's data) |
|
Risk Category |
BELOW AVERAGE RISK |
|
Original Name |
Otkrytoe aktsionernoe obschestvo
"NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Short Name |
OAO "NZKHS" |
|
Name in English |
"NOVOTROITSK PLANT OF CHROMIUM
COMPOUNDS" PUBLIC JOINT STOCK COMPANY |
|
Address |
Promyshlennaya str., 49, Novotroitsk, |
|
Legal Address |
Promyshlennaya str., 49, Novotroitsk, |
|
Phone |
+7 (3537) 674152, 674155, 672010, 74200 |
|
Fax |
+7 (3537) 672010, 72010 |
|
E-mail |
post@nzhs.ru |
|
WEB Address |
www.nzhs.ru |
|
|
|
|
History |
30.10.2003: Legal Address changed from
Zavodskaya str., 1, Novotroitsk, Orenburg Region, 462359, |
|
Legal Form |
OAO (Public Joint Stock Company by Russian
Law) |
|
Date of
Registration |
29.07.2002 |
|
Registration
Number |
1025600820431 |
|
Statistic Code
(OKPO) |
5762312 |
|
Taxpayer Code ( |
5607002135 |
|
Registration
Authority |
Ministry for Taxes and Duties of |
|
Information |
The company Otkrytoe aktsionernoe
obschestvo "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" was not
included in the published list of bankrupt companies. |
|
Current Share
Capital |
188 261 RUR |
|
Total |
319 legal and private persons incl. |
|
|
|
|
Shareholder |
Mr Salikhov Ravil' Rinatovich |
|
Nationality |
|
|
Taxpayer Code ( |
771700364993 |
|
Share |
not available |
|
|
|
|
Shareholder |
Ms Izmalkina Elena Vasil'evna |
|
Nationality |
|
|
Date of Birth |
1979 |
|
Taxpayer Code ( |
770401836798 |
|
Share |
not available |
|
|
|
|
Shareholder |
Mr Izmalkin Vasiliy Ivanovich |
|
Nationality |
|
|
Date of Birth |
1952 |
|
Taxpayer Code ( |
560701337903 |
|
Share |
not available |
|
|
|
|
Shareholder |
Mr Miroshnichenko Aleksey Nikolaevich |
|
Nationality |
|
|
Taxpayer Code ( |
1964 |
|
Share |
not available |
|
|
|
|
Shareholder |
Mr Izmalkin Sergey Vasil'evich |
|
Nationality |
|
|
Share |
not available |
|
|
|
|
Shareholder |
Ms Izmalkina Nadezhda Fedorovna |
|
Nationality |
|
|
Share |
not available |
|
|
|
|
Comments |
The information on the shareholders of the
company is presented on 01.01.2012. |
|
Director |
Mr. Borodin Andrey Vladimirovich |
|
|
Signature Right |
|
Nationality |
|
|
Date of Birth |
1979 |
|
Taxpayer Code ( |
560704377284 |
|
|
|
|
Executives |
data on 01.10.2011: |
|
Initial
Registration |
05.10.1992 |
|
Registration
Number |
189 |
|
Registration
Authority |
Administration of Novotroitsk |
|
|
|
|
Date of
Registration |
29.07.2002 |
|
|
(Entering into the |
|
Registration
Number |
1025600820431 |
|
Registration
Authority |
Ministry for Taxes and Duties of |
|
|
|
|
Date of
Re-registration |
02.08.2002 |
|
File Number |
2025600820530 |
|
Registration
Authority |
Ministry for Taxes and Duties of |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
24.12.2002 |
|
File Number |
2025600825930 |
|
Registration
Authority |
Ministry for Taxes and Duties of |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
30.10.2003 |
|
File Number |
2035603254344 |
|
Registration
Authority |
Ministry for Taxes and Duties of |
|
Changes |
Legal Address |
|
|
|
|
Date of
Re-registration |
19.10.2005 |
|
File Number |
2055607061464 |
|
Registration
Authority |
Federal Tax Service of |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
02.07.2009 |
|
File Number |
2095658296534 |
|
Registration
Authority |
Federal Tax Service of |
|
Changes |
Company's Rules |
|
|
|
|
Date of
Re-registration |
27.10.2011 |
|
File Number |
2115658412780 |
|
Registration
Authority |
Federal Tax Service of |
|
Changes |
Company's Rules |
|
Activities |
Manufacture and sales of chemical
(chromium compounds). |
|
|
|
|
Staff Employed |
1250 (approx.) on April, 26, 2012
(company's data) |
|
Employees'
History |
1 200 (approx.) on January, 24, 2012
(company's data) |
|
Own |
Office, industrial area, warehous |
|
|
|
|
Rent |
None |
|
Export Countries |
2011: Germany, Latvia, Kazakhstan, Lithuania,
Ukraine, Austria, Brazil, Colombia, Uruguay, Spain, Mexico, Georgia, Malaysia |
|
Exported Goods |
chrome, chromic compounds |
|
Export Value |
in 2011: 130 367 891 USD |
|
|
|
|
Import Countries |
2011: Kazakhstan |
|
Imported Goods |
chrome iron ore, equipment |
|
Import Value |
in 2011: 15 476 USD |
|
Branch |
None |
|
Information |
None |
|
Information |
Ms Izmalkina Elena Vasil'evna is also a
shareholder of company: |
|
Bank |
ZAO KB "SITIBANK", bank code: 044525202 ( |
|
Account(s) |
40702810600700025039 (RUR) |
|
|
|
|
Bank |
ZAO "RAYFFAYZENBANK AVSTRIYA", bank code: 044525700 ( |
|
Account(s) |
40702810900001400559 (RUR) |
|
|
|
|
Bank |
OAO "BANKA MOSKVY", Orsk branch, bank code: 045339802
(Russian Federation) |
|
Account(s) |
40702810700620000003 (RUR) |
|
Profit and Loss (extract) |
|
The following figures are shown in units of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
4090383 |
2642384 |
2762097 |
2387021 |
|
Cost of Goods sold |
3095556 |
2084889 |
2202327 |
1929525 |
|
GROSS PROFIT |
994827 |
557495 |
559770 |
457496 |
|
Distribution Costs |
151413 |
112577 |
146012 |
113879 |
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
843414 |
444918 |
413758 |
343617 |
|
Non Trading Income |
13012 |
-34536 |
38846 |
-38593 |
|
PRE TAX PROFIT |
856426 |
410382 |
452604 |
305024 |
|
Taxation |
172946 |
77589 |
97605 |
76076 |
|
PROFIT AFTER TAX |
680355 |
327930 |
342391 |
229627 |
|
Balance Sheet (extract) |
|
The following figures are shown in units of 1000 |
|
As at |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED ASSETS |
537849 |
390658 |
403147 |
372910 |
|
Intangible Assets |
25 |
4 |
7 |
10 |
|
Fixed Assets |
528684 |
378276 |
391967 |
253466 |
|
TOTAL CURRENT ASSETS |
2172748 |
1654737 |
1288281 |
1176271 |
|
Stock |
453196 |
266482 |
641365 |
231198 |
|
Trade debtors |
487735 |
331531 |
293612 |
289675 |
|
Cash |
544995 |
529577 |
219963 |
410662 |
|
TOTAL ASSETS |
2710597 |
2045395 |
1691428 |
1549181 |
|
|
|
|
|
|
|
TOTAL EQUITY |
2579742 |
1942039 |
1615924 |
1482795 |
|
Share Capital |
188 |
188 |
188 |
188 |
|
Retained Profits |
2478778 |
1837102 |
1510598 |
867728 |
|
TOTAL LONG TERM LIABS |
9779 |
6413 |
13389 |
2219 |
|
Long Term Loans |
|
|
|
|
|
TOTAL CURRENT LIABS |
121076 |
96943 |
62115 |
64167 |
|
Short Term Loans |
|
|
|
|
|
Short Term Trade Creditors |
116060 |
92183 |
57023 |
63968 |
|
TOTAL EQUITY & LIABS |
2710597 |
2045395 |
1691428 |
1549181 |
|
The following figures are shown as Ratios or Percentages |
|
Accounts Date |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Current Ratio |
17,95 |
17,07 |
20,74 |
18,33 |
|
Working Capital, x1000 RUR |
2051672 |
1557794 |
1226166 |
1112104 |
|
Quick Ratio |
14,2 |
14,32 |
10,41 |
14,73 |
|
Debt to Equity Ratio |
0,05 |
0,05 |
0,05 |
0,04 |
|
Current Assets Turnover |
1,88 |
1,6 |
2,14 |
2,03 |
|
Total Assets Turnover Ratio |
1,51 |
1,29 |
1,63 |
1,54 |
|
Pre Tax Profit Margin, % |
20,94 |
15,53 |
16,39 |
12,78 |
|
Gross Profit, % |
24,32 |
21,1 |
20,27 |
19,17 |
|
Return on Investment, % |
33,2 |
21,13 |
28,01 |
20,57 |
|
Return on Assets, % |
31,6 |
20,06 |
26,76 |
19,69 |
|
Clients |
OOO KHIM LAT (Latvia) |
|
|
|
|
Suppliers |
TOO SPETSSTAL'-DG (Kazakhstan) |
The information of Arbitration court of Moscow about judicial claims is
presented
|
Date of registration |
22.06.2009 |
|
Registration number |
A47-9882 |
|
Plaintiff |
OOO "NOSTA-PECHAT'" |
|
Defendant |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Claim sum |
118 047 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
05.11.2008 |
|
Registration number |
A47-8030 |
|
Plaintiff |
OOO "ROSPOSTAVKA" |
|
Defendant |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Claim sum |
122 031 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
28.11.2011 |
|
Registration number |
A47-8586/10 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
OAO "URAl'SKAYA STAL'" |
|
Claim sum |
22 715 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
25.10.2011 |
|
Registration number |
A47-10337/11 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
Orenburg Customs |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of registration |
10.05.2011 |
|
Registration number |
A47-3869/11 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
OAO MOSKOVSKIY METALLURGICHESKIY ZAVOD "SERP I MOLOT" |
|
Claim sum |
236 299 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
10.05.2011 |
|
Registration number |
A47-3868/11 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
FGUP "VSEROSSIYSKAYA GOSUDARSTVENNAYA I RADIOVESCHATEL'NAYA
KOMPANIYA" |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of registration |
21.04.2011 |
|
Registration number |
A76-19185/10 |
|
Plaintiff |
OAO "RZHD" |
|
Defendant |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Claim sum |
61 150 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
26.01.2011 |
|
Registration number |
A45-1593/11 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
OOO "IDUES" |
|
Claim sum |
165 552 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
20.03.2012 |
|
Registration number |
A47-8586/2010 |
|
Plaintiff |
OAO "NOVOTROITSKIY ZAVOD KHROMOVYKH SOEDINENIY" |
|
Defendant |
OAO "URAL'SKAYA STAL'" |
|
Claim sum |
22 715 RUR |
|
Claim category |
Economic disputes |
|
Date |
2012 |
|
Source |
The Federal Tax Service of Russian Federation |
|
Text of Publication |
The Federal Tax Service of Russian Federation has published the
information that Mr Borodin Andrey Vladimirovich (as private person) does't
have not paid taxes. |
Balance Sheet
The following figures are shown in units of 1000
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT ASSETS |
|
|
|
|
|
Intangible assets |
110 |
7 |
4 |
25 |
|
Fixed assets |
120 |
391967 |
378276 |
528684 |
|
Construction in progress |
130 |
10571 |
11191 |
6970 |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
328 |
328 |
328 |
|
Deferred tax assets |
145 |
274 |
95 |
337 |
|
Other non-current assets |
150 |
- |
764 |
1505 |
|
Total section I |
190 |
403147 |
390658 |
537849 |
|
II. CURRENT ASSETS |
|
|
|
|
|
Inventories |
210 |
641365 |
266482 |
453196 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
365825 |
181059 |
358141 |
|
livestock |
212 |
- |
- |
- |
|
work in progress |
213 |
4024 |
26466 |
15737 |
|
finished goods and goods for resale |
214 |
268646 |
58238 |
78508 |
|
goods dispatched |
215 |
- |
- |
- |
|
expenses related to future periods |
216 |
2870 |
719 |
810 |
|
other supplies and expenditures |
217 |
- |
- |
- |
|
Value added tax on purchased goods |
220 |
49022 |
74417 |
131994 |
|
Accounts receivable (payments expected beyond 12 months after the
reporting date) |
230 |
4939 |
2728 |
13728 |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
- |
- |
- |
|
Accounts receivable (payments expected within 12 months after the reporting
date) |
240 |
293612 |
331531 |
487735 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
109501 |
189482 |
187937 |
|
Short-term investments |
250 |
79380 |
450000 |
541100 |
|
Monetary assets |
260 |
219963 |
529577 |
544995 |
|
Other current assets |
270 |
- |
2 |
- |
|
Total section II |
290 |
1288281 |
1654737 |
2172748 |
|
TOTAL SECTIONS I and II |
300 |
1691428 |
2045395 |
2710597 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND RESERVES |
|
|
|
|
|
Share capital |
410 |
188 |
188 |
188 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
105091 |
104702 |
100729 |
|
Legal reserve |
430 |
47 |
47 |
47 |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
47 |
47 |
47 |
|
reserves formed in accordance |
432 |
- |
- |
- |
|
Retained earnings (loss) |
470 |
1510598 |
1837102 |
2478778 |
|
Total section III |
490 |
1615924 |
1942039 |
2579742 |
|
IV. NON-CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
- |
- |
|
Deferred tax liabilities |
515 |
13389 |
6413 |
9779 |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
13389 |
6413 |
9779 |
|
V. CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
- |
- |
- |
|
Accounts payable |
620 |
57023 |
92183 |
116060 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
12352 |
14337 |
18917 |
|
salaries payable |
622 |
12684 |
16704 |
18153 |
|
payable to state non-budget funds |
623 |
2744 |
4825 |
5285 |
|
taxes payable |
624 |
6968 |
25090 |
16357 |
|
other creditors |
625 |
22275 |
31227 |
57348 |
|
Dividends payable to participants (shareholders) |
630 |
5092 |
4760 |
5016 |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
- |
- |
- |
|
Total section V |
690 |
62115 |
96943 |
121076 |
|
TOTAL SECTIONS III,IV,V |
700 |
1691428 |
2045395 |
2710597 |
PROFIT AND LOSS ACCOUNT
The following figures are shown in units of 1000
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services (less VAT, excise tax, other
similar mandatory payments) |
010 |
4090383 |
2642384 |
2762097 |
|
Cost of goods, products, work, services sold |
020 |
3095556 |
2084889 |
2202327 |
|
Gross profit |
029 |
994827 |
557495 |
559770 |
|
Selling expenses |
030 |
151413 |
112577 |
146012 |
|
Administrative expenses |
040 |
- |
- |
- |
|
Profit (loss) from operations |
050 |
843414 |
444918 |
413758 |
|
OTHER INCOME AND EXPENSES |
|
|
|
|
|
Interest income |
060 |
26403 |
16994 |
8103 |
|
Interest expenses |
070 |
- |
- |
- |
|
Income from investments in other companies |
080 |
15 |
- |
- |
|
Other operating income |
090 |
3612116 |
1748903 |
2147554 |
|
Other operating expenses |
100 |
3625522 |
1800433 |
2116811 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
856426 |
410382 |
452604 |
|
Deferred tax assets |
141 |
242 |
186 |
-1439 |
|
Deferred tax liabilities |
142 |
3367 |
5049 |
11169 |
|
Current profit tax |
150 |
172946 |
77589 |
97605 |
|
Net profit (loss) for the reporting period |
190 |
680355 |
327930 |
342391 |
|
RUR - Russian Rouble |
01.01.2011: 1 EUR = 40.49 RUR,
1 USD = 30.35 RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR,
1 USD = 30.19 RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR,
1 USD = 29.39 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.68 |
|
|
1 |
Rs.85.12 |
|
Euro |
1 |
Rs.69.38 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.