MIRA INFORM REPORT

Report Date :

28.04.2012

IDENTIFICATION DETAILS

Name :	SUDIMA INTERNATIONAL PTE LTD
Registered Office :	151 Chin Swee Road #09-08 Manhattan House Singapore 169876
Country :	Singapore
Financials (as on) :	30.09.2010 (Group)
Date of Incorporation :	27.01.1994
Com. Reg. No.:	199400641g
Legal Form :	Limited Private Company
Line of Business :	General Wholesale Trade (Including General Importers And Exporters)
No. of Employee:	Not Available

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	Usually Correct
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2011

Country Name	Previous Rating (31.12.2010)	Current Rating (31.03.2011)
Singapore	a1	a1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

Bottom of Form

Executive Summary

Company Name	:	SUDIMA INTERNATIONAL PTE LTD
Registration No	:	199400641G
Date of Registration	:	27/01/1994
Former Name	:	NA
Date of Change of Name	:	NA
Type of Company	:	LIMITED PRIVATE COMPANY
Registered Address	:	151 CHIN SWEE ROAD #09-08 MANHATTAN HOUSE SINGAPORE 169876
Date of Change of Address	:	NA
Contact No.	:	6732 7180
Fax No.	:	6732 7125
Website	:	www.sudima.com
Registered Activities	:	GENERAL WHOLESALE TRADE (INCLUDING GENERAL IMPORTERS AND EXPORTERS)
Issued Ordinary Capital*	:	$5,000,000.00 SINGAPORE, DOLLARS ,NO. OF SHARE : 5,000,000
Issued Preference Capital	:	NA
Paid-Up Ordinary Capital	:	$5,000,000.00 SINGAPORE, DOLLARS
Paid-Up Preference Capital	:	NA
* Number of Shares includes number of Issued Treasury Shares
Issued Treasury Capital	:	NA
Paid-Up Treasury Capital	:	NA
No. of Local Subsidiaries	:	1
No. of Local Associates	:	NA
Auditor	:	SASHI KALA DEVI ASSOCIATES
Bankers / Financiers	:	INDIAN OVERSEAS BANK AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED OVERSEA-CHINESE BANKING CORPORATION LIMITED UCO BANK
Turnover	:	SINGAPORE, DOLLARS 187,096,079.26 (FY2010)
Net Worth	:	SINGAPORE, DOLLARS 7,396,624.30 (FY2010)
No. of Bank Charges	:	5
No. of Litigation Suits	:	NA
S1000 / SME 500 / FG50 Ranking	:	1240 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2009/2010) 1116 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2008/2009) 1213 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2007/2008) 1352 POSITION IN Singapore 1000 Companies Ranked by Sales/Turnover (2006/2007)
Compounded Annual Growth Rate (CAGR)	:	NA

SHAREHOLDER DETAILS

NAME	:	SUREFAME LTD.
SHAREHOLDER ID	:	T08UF4305D
NATIONALITY	:	NA
ADDRESS	:	P.O.BOX 957, ROAD TOWN, OFFSHORE INCORPORATIONS CENTRE TORTOLA, BRITISH VIRGIN ISLANDS
NO. OF ORD SHARES	:	3,500,000
% OF SHAREHOLDING	:	70%
CURRENCY	:	SINGAPORE, DOLLARS
NAME	:	ANIL KUMAR JHUNJHNUWALA
SHAREHOLDER ID	:	S2597940J
NATIONALITY	:	SINGAPORE CITIZEN
ADDRESS	:	5 ALLAMANDA GROVE SINGAPORE 269983
NO. OF ORD SHARES	:	1,487,500
% OF SHAREHOLDING	:	29.8%
CURRENCY	:	SINGAPORE, DOLLARS
NAME	:	SANGITA JHUNJHNUWALA
SHAREHOLDER ID	:	S2597941I
NATIONALITY	:	SINGAPORE CITIZEN
ADDRESS	:	5 ALLAMANDA GROVE SINGAPORE 269983
NO. OF ORD SHARES	:	12,500
% OF SHAREHOLDING	:	0.2%
CURRENCY	:	SINGAPORE, DOLLARS

OFFICER DETAILS

NAME	:	JAMES METHODIUS S/O CYRIL METHODIS
ADDRESS	:	101 KITCHENER ROAD #03-42 JALAN BESAR PLAZA SINGAPORE 208511
POSITION	:	SECRETARY
DATE OF APPT	:	10/01/2005
NATIONALITY	:	SINGAPORE CITIZEN
I/C PASSPORT	:	S0680660J
NAME	:	ANIL KUMAR JHUNJHNUWALA
ADDRESS	:	5 ALLAMANDA GROVE SINGAPORE 269983
POSITION	:	DIRECTOR MANAGING DIRECTOR
DATE OF APPT	:	01/01/2005 31/08/2009
NATIONALITY	:	SINGAPORE CITIZEN
I/C PASSPORT	:	S2597940J
NAME	:	SANGITA JHUNJHNUWALA
ADDRESS	:	5 ALLAMANDA GROVE SINGAPORE 269983
POSITION	:	DIRECTOR
DATE OF APPT	:	01/07/1998
NATIONALITY	:	SINGAPORE CITIZEN
I/C PASSPORT	:	S2597941I
NAME	:	LAXMI NIWAS JHUNJHNUWALA
ADDRESS	:	5 ALLAMANDA GROVE SINGAPORE 269983
POSITION	:	DIRECTOR
DATE OF APPT	:	27/01/1994
NATIONALITY	:	SINGAPORE P.R.
I/C PASSPORT	:	S2693981Z
NAME	:	MANOJ KUMAR JHUNJHNUWALA
ADDRESS	:	23 ROBINSON RD 6TH FL BLK C HK
POSITION	:	DIRECTOR
DATE OF APPT	:	22/12/2000
NATIONALITY	:	INDIAN
I/C PASSPORT	:	Z1537577

KEY PERSONNEL PROFILE

Name:	ANIL KUMAR JHUNJHNUWALA
NRIC Number:	S2597940J
Available Address:	5 ALLAMANDA GROVE SINGAPORE 269983

Current Business Interest

No.	Name	Position	Appt Date	#of Share	%
1	R.M. CONCEPTS PTE LTD	ALTERNATE DIRECTOR	15/08/2007	-	-
2	RANG MAHAL PTE LTD	ALTERNATE DIRECTOR	29/06/2007	-	-
3	SUDIMA COAL AND ENERGY PTE. LTD.	DIRECTOR	14/02/2006	-	-
4	SUDIMA COAL AND ENERGY PTE. LTD.	SECRETARY	14/02/2006	-	-
5	SUDIMA ENTERTAINMENT PTE. LTD.	DIRECTOR	10/12/2007	2500	50.00
6	SUDIMA ENTERTAINMENT PTE. LTD.	SECRETARY	10/12/2007	2500	50.00
7	SUDIMA INTERNATIONAL PTE LTD	DIRECTOR	01/01/2005	1487500	29.75
8	SUDIMA INTERNATIONAL PTE LTD	MANAGING DIRECTOR	31/08/2009	1487500	29.75
9	SUDIMA PROPERTIES PTE. LTD.	DIRECTOR	20/12/2010	-	-
10	SUDIMA PROPERTIES PTE. LTD.	SECRETARY	20/12/2010	-	-

Previous Business

No.	Name	Status	Position	Appt Date	Last Known Inactive Date
1	AXIOM HOLDINGS PTE LTD	STRUCK OFF	DIRECTOR	24/06/1993	-
2	EURO-INTERNATIONAL PTE LTD	LIVE COMPANY	DIRECTOR	22/03/1993	-
3	IMPERIAL REALTY LIMITED	LIVE COMPANY	ALTERNATE DIRECTOR	16/09/1996	26/05/1998
4	INDOGRAIN PTE LTD	DISSOLVED - COMPULSORY WINDING UP (INSOLVENCY)	DIRECTOR	25/10/1993	-
5	SCANDENT GROUP PTE. LTD.	LIVE COMPANY	DIRECTOR	04/01/1994	-
6	SOFTCO INTERNATIONAL PTE LTD	DISSOLVED - COMPULSORY WINDING UP (INSOLVENCY)	DIRECTOR	14/07/1995	-
7	SUDIMA INTERNATIONAL PTE LTD	LIVE COMPANY	DIRECTOR	27/01/1994	-

Bankruptcy Record

Case No.	Year	Date of Filing	Petitioner Name	Amount
1023	1998	06/05/1998	BANGKOK BANK PUBLIC COMPANY LIMITED	USD 5,649,590.92

Litigation Search – Writ of Summons

Court	Case No.	Year	Date of Filing	Amount	Cause Category
H	233	1997	30/01/1997	-	-

SUBSIDIARIES AND ASSOCIATE COMPANIES

Company	Shareholdings (%)
SUDIMA PROPERTIES PTE. LTD.	100

BANKERS/ FINANCIERS

Subject enjoys a normal banking routine with its bankers. To date, there have been 5 bank charges registered against Subject by its bankers. The charge numbers are:

1)	Charge No.	:	C201101836
	Date of Registration	:	14/02/2011
	Chargee	:	INDIAN OVERSEAS BANK
	Amount Secured and Currency	:	All Monies
	Address	:	64 CECIL STREET IOB BUILDING SINGAPORE 049711
2)	Charge No.	:	C201101767
	Date of Registration	:	10/02/2011
	Chargee	:	AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED
	Amount Secured and Currency	:	All Monies
	Address	:	---
3)	Charge No.	:	C201008385
	Date of Registration	:	20/09/2010
	Chargee	:	OVERSEA-CHINESE BANKING CORPORATION LIMITED
	Amount Secured and Currency	:	All Monies
	Address	:	65 CHULIA STREET #26-00 OCBC CENTRE SINGAPORE 049513
4)	Charge No.	:	C200803217
	Date of Registration	:	08/04/2008
	Chargee	:	UCO BANK
	Amount Secured and Currency	:	All Monies
	Address	:	3 RAFFLES PLACE #01-01 BHARAT BUILDING SINGAPORE 048617
5)	Charge No.	:	C200401283
	Date of Registration	:	18/03/2004
	Chargee	:	OVERSEA-CHINESE BANKING CORPORATION LIMITED
	Amount Secured and Currency	:	All Monies
	Address	:	65 CHULIA STREET #26-00 OCBC CENTRE SINGAPORE 049513

LITIGATION

Clear

COMPLIANCE

Date of Last AGM	:	07/02/2011
Date of Last AR	:	17/02/2011
Date of A/C Laid At Last AGM	:	30/09/2010

FINANCIAL HIGHLIGHTS

Financial Figures	Group
	SEP 2010	% Change	SEP 2009	SEP 2008	SEP 2007	SEP 2006
Currency	SGD - SIN		SGD - SIN	SGD - SIN	SGD - SIN	SGD - SIN
Profit and Loss Key Figures
Turnover	187,096,079	21.17	154,412,255	146,117,321	0	0
Profit/(Loss) Before Tax	1,868,326	82.73	1,022,434	613,871	0	0
Profit After Tax attributable to Shareholders	1,714,678	85.19	925,923	503,841	0	0
Balance Sheet Key Figures
Total Assets	30,566,066	21.39	25,180,876	21,124,586	0	0
Current Assets	28,465,439	22.70	23,199,069	19,017,581	0	0
Non Current Assets	2,100,627	6.00	1,981,807	2,107,005	0	0
Total Liabilities	23,169,442	21.81	19,020,669	17,527,884	0	0
Current Liabilities	22,089,086	16.38	18,980,389	16,935,878	0	0
Non Current Liabilities	1,080,355	2,582.11	40,280	592,006	0	0
Shareholders' Funds	7,396,624	20.07	6,160,206	3,596,699	0	0
Share Capital	4,560,025	-6.11	4,856,929	1,636,377	0	0
Total Reserves	2,836,599	117.65	1,303,277	1,960,322	0	0

FINANCIAL RATIOS

	Group
	SEP 2010	SEP 2009	SEP 2008	SEP 2007	SEP 2006
Growth %
Year-on-Year Growth	21.17	5.68	NA	NA	NA
Profitability
Profit Margin (%)	0.92	0.60	0.34	NA	NA
Return on Equity (%)	23.18	15.03	14.01	NA	NA
Return on Assets (%)	5.61	3.68	2.39	NA	NA
Leverage
Total Debt/Equity (Times)	3.13	3.09	4.87	NA	NA
Current Debt/Equity (Times)	2.99	3.08	4.71	NA	NA
Long Term Debt To Equity (Times)	0.15	0.01	0.16	NA	NA
Total Asset To Total Equity (Times)	4.13	4.09	5.87	NA	NA
Asset Management
Total Assets Turnover (Times)	6.12	6.13	6.92	NA	NA
Fixed Assets Turnover (Times)	89.07	77.91	69.35	NA	NA
Liquidity
Current Ratio (Times)	1.29	1.22	1.12	NA	NA

FINANCIAL HIGHLIGHTS

Financial Figures	Company
	SEP 2010	% Change	SEP 2009	SEP 2008	SEP 2007	SEP 2006
Currency	SGD - SIN		SGD - SIN	SGD - SIN	SGD - SIN	SGD - SIN
Profit and Loss Key Figures
Turnover	*	NA	0	144,631,207	99,306,935	71,037,688
Profit/(Loss) Before Tax	*	NA	0	708,060	464,183	335,869
Profit After Tax attributable to Shareholders	*	NA	0	598,030	420,397	283,594
Balance Sheet Key Figures
Total Assets	29,054,392	22.36	23,744,614	18,833,604	13,343,154	14,864,585
Current Assets	27,299,417	24.36	21,951,701	17,368,410	12,304,509	14,079,140
Non Current Assets	1,754,974	-2.12	1,792,914	1,465,194	1,038,645	785,445
Total Liabilities	21,686,965	24.54	17,413,016	15,115,137	9,948,741	12,094,319
Current Liabilities	20,737,719	19.21	17,396,333	15,083,790	9,898,632	12,029,381
Non Current Liabilities	949,246	5,590.04	16,683	31,347	50,109	64,938
Shareholders' Funds	7,367,427	16.36	6,331,598	3,718,466	3,394,414	2,770,266
Share Capital	4,560,025	-6.12	4,857,067	1,636,377	1,780,053	2,000,000
Total Reserves	2,807,402	90.39	1,474,531	2,082,089	1,614,361	770,266

* As per Companies Act, section 201 Accounts, Consolidated accounts and directors report, sub-section 3A.

FINANCIAL RATIOS

	Company
	SEP 2010	SEP 2009	SEP 2008	SEP 2007	SEP 2006
Growth %
Year-on-Year Growth	NA	-100.00	45.64	39.79	NA
Profitability
Profit Margin (%)	0.00	0.00	0.41	0.42	0.40
Return on Equity (%)	0.00	0.00	16.08	12.38	10.24
Return on Assets (%)	0.00	0.00	3.18	3.15	1.91
Leverage
Total Debt/Equity (Times)	2.94	2.75	4.06	2.93	4.37
Current Debt/Equity (Times)	2.81	2.75	4.06	2.92	4.34
Long Term Debt To Equity (Times)	0.13	0.00	0.01	0.01	0.02
Total Asset To Total Equity (Times)	3.94	3.75	5.06	3.93	5.37
Asset Management
Total Assets Turnover (Times)	0.00	0.00	7.68	7.44	4.78
Fixed Assets Turnover (Times)	0.00	0.00	98.71	95.61	90.44
Liquidity
Current Ratio (Times)	1.32	1.26	1.15	1.24	1.17

FINANCIAL COMMENTARY

Profitability

The group yielded a rate of net profit on sales of 0.92 per cent in FY10 (FY09: 0.60 per cent). The group is now able to book in SINGAPORE, DOLLARS 0.01 of profit for every SINGAPORE, DOLLARS of sales in FY10, as compared with SINGAPORE, DOLLARS 0.01 a year ago.

Liquidity

Current ratio stood at 1.29 times in FY10 (FY09: 1.22 times). This means that the group has SINGAPORE, DOLLARS 1.29 of current assets for every SINGAPORE, DOLLARS of current liability incurred.

A minimum figure of 1.0 would be considered the lowest limit that this figure should reach. Any business that has a current ratio near 1.0 may be heading for liquidity problems, and would need to be closely monitored. A figure greater than 2.0 would be more desirable, to act as a buffer against any short-term liquidity problems, and give creditors/bank managers a degree of comfort when granting credit/finance.

Leverage

Total debt-to-equity ratio notched 3.13 times in FY10, as compared with 3.09 times in FY09. This means that the group requires additional external financing of SINGAPORE, DOLLARS 3.13 for every SINGAPORE, DOLLARS injected into its operations.

Generally, a total debt-to-equity ratio of less than 0.5 times is preferred. The ratio measures the proportion of the company's reliance on external debt for financing, relative to the shareholder's fund. A lower ratio would imply a greater financial safety and operating freedom for the company.

Efficiency Ratio

Return on equity was 23.18 per cent for Subject in the current financial period, as compared to 15.03 per cent a year ago. The return on equity measures the return earned on the owner's investment. Generally, the higher this return, the better off the owner.

Return on assets stood at 5.61 per cent (FY09: 3.68 per cent). The return on asset measures the overall effectiveness of management in generating profit with its available assets.

Total assets turnover ratio logged at 6.12 times in FY10 (FY09: 6.13 times). This ratio measures the group's ability to make productive use of its total assets to generate sales which reflects the efficiency of the management in utilising its resources.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.52.68
UK Pound	1	Rs.85.12
Euro	1	Rs.69.38

INFORMATION DETAILS

Report Prepared by :

SDA

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.