1. Summary Information
|
|
|
Country |
|
|
Company Name |
VISHAL VIDEO AND
APPLIANCES PRIVATE LIMITED |
Principal Name 1 |
Mr. Manoj Agarwal |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Anand Agarwal |
|
|
|
Registration # |
20-21847 |
|
Street Address |
1/ 6, Ghokley
Marg, |
||
|
Established Date |
30.04.1997 |
SIC Code |
-- |
|
Telephone# |
91-522-2207226/ 2207446 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-522-2209764 |
Business Style 2 |
-- |
|
Homepage |
-- |
Product Name 1 |
Modern Design |
|
# of employees |
100
(Approximately) |
Product Name 2 |
A4 size document fit |
|
Paid up capital |
Rs.94,338,000/-
|
Product Name 3 |
Fashionable exterior design |
|
Shareholders |
Directors – 100% |
Banking |
Union
Bank of |
|
Public Limited Corp. |
NO |
Business Period |
14 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
356,517,000 |
Current Liabilities |
381,827,000 |
|
Inventories |
680,875,000 |
Long-term Liabilities |
449,232,000 |
|
Fixed Assets |
44,849,000 |
Other Liabilities |
--- |
|
Deferred Assets |
887,000 |
Total Liabilities |
831,059,000 |
|
Invest& other Assets |
284,000 |
Retained Earnings |
86,696,000 |
|
|
|
Net Worth |
252,353,000 |
|
Total Assets |
1,083,412,000 |
Total Liab. & Equity |
1,083,412,000 |
|
Total Assets (Previous Year) |
554,142,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
4,860,964,000 |
Net Profit |
31,081,000 |
|
Sales(Previous yr) |
2,562,136,000 |
Net Profit(Prev.yr) |
20,924,000 |
|
Report Date : |
28.04.2012 |
IDENTIFICATION DETAILS
|
Name : |
VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
1/ 6, Ghokley Marg, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
30.04.1997 |
|
|
|
|
Com. Reg. No.: |
20-21847 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.94.338
Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U31200UP1997PTC021847 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
ALDV00428B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAEFV0042M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing of Electronics, Electrical and Consumables Items. |
|
|
|
|
No. of Employees : |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
1/ 6, Ghokley Marg, |
|
Tel. No.: |
91-522-2207226/ 2207446 |
|
Fax No.: |
91-522-2209764 |
|
E-Mail : |
|
|
Area: |
1200 Sq. ft. |
|
|
|
|
Factory: |
Good |
|
|
|
|
Head Office : |
Bank Road, |
|
|
|
|
Corporate Office : |
601, Golden Chambers, Opposite Citi Mall, |
|
Tel. No.: |
91-22-40107001/ 04/ 03 |
|
Fax No.: |
91-22-40107005 |
|
|
|
|
Regional Office : |
Located at:
|
|
|
|
|
Branch Office : |
B-102, Near Shakti Mandir, Kanti Nagar
(East), New Delhi-110051, India Tel No.: 91-522-4096444 Also
Located At:
|
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Manoj Agarwal |
|
Designation : |
Managing Director |
|
Address : |
1/ 6, Ghokley Marg, |
|
Date of Birth : |
12.07.1966 |
|
Qualification: |
B.Com |
|
Date of Appointment : |
30.04.1997 |
|
Din No.: |
01812682 |
|
|
|
|
Name : |
Mr. Anand Agarwal |
|
Designation : |
Director |
|
Address : |
Anand Kunj, |
|
Qualification: |
M.Com |
|
Date of Appointment : |
22.01.1999 |
|
|
|
|
Name : |
Mr. Vineet Agarwal |
|
Designation : |
Director |
|
Address : |
1/ 6, Ghokley Marg, |
|
Date of Birth/Age : |
06.12.1973 |
|
Qualification: |
B. Tech |
|
Date of Appointment : |
22.01.1999 |
|
Din No.: |
02028863 |
|
|
|
|
Name : |
Mr. Manish Agarwal |
|
Designation : |
Director |
|
Address : |
New Building, Hasan Ganj, |
|
Qualification: |
B. Tech |
|
Date of Appointment : |
24.03.2000 |
|
|
|
|
Name : |
Mr. Pradeep Agarwal |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
29.05.1975 |
|
Date of Appointment : |
29.09.2009 |
|
Din No.: |
00317084 |
|
|
|
|
Name : |
Mr. Ankit Agarwal |
|
Designation : |
Director |
|
Address : |
52, Jawahar Nagar, Extension Colony Bhelupur, Varansi – 221 010, |
|
Date of Birth/Age : |
21.11.1980 |
|
Date of Appointment : |
29.09.2009 |
|
Din No.: |
02691214 |
|
|
|
|
Name : |
Mr. Gaurang Agarwal |
|
Designation : |
Director |
|
Address : |
Bharat Milap, |
|
Date of Birth/Age : |
14.12.1985 |
|
Date of Appointment : |
29.09.2009 |
|
Din No.: |
02691233 |
|
|
|
|
Name : |
Ms. Sunita Agarwal |
|
Designation : |
Director |
|
Address : |
Raj Bhawan, Gokhle Marg, |
|
Date of Birth/Age : |
03.01.1969 |
|
Date of Appointment : |
20.06.2009 |
KEY EXECUTIVES
|
Name : |
Amit Gupta and Associates |
|
Designation : |
Company Secretary |
|
Address : |
C- 17, Vinay Nagar, Krishna Nagar, |
|
Tel No: |
91-522-2471742 |
|
Mobile No: |
91- 9415005108 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Manoj Agarwal |
2950714 |
|
Manoj Agarwal HUF |
1957744 |
|
Manoj Agarwal Jointly with Mudit Agarwal HUF |
608179 |
|
Sunita Agarwal |
491786 |
|
Sunita Agarwal Jointly with Mudit Agarwal HUF |
427857 |
|
Mudit Agarwal |
442607 |
|
Vinit Agarwal |
2376964 |
|
Vinit Agarwal HUF |
427857 |
|
Vinit Agarwal Jointly with Saloni Agarwal HUF |
616371 |
|
Menka Agarwal Jointly with Saloni Agarwal HUF |
715166 |
|
Anand Agarwal |
1245857 |
|
Suman Agarwal |
163928 |
|
Vishal Agarwal |
163928 |
|
Sandeep Agarwal |
491786 |
|
Manish Agarwal |
1967143 |
|
Brij Mohan Agarwal |
98357 |
|
Rekha Agarwal |
163929 |
|
Rajesh Garg |
270000 |
|
Kusum Garg |
77143 |
|
Mukesh Garg |
185786 |
|
Soni Garg |
87429 |
|
Asha Bhugra |
163929 |
|
Karan Agarwal |
84000 |
|
Kunal Agarwal |
105000 |
|
Aruna Agarwal |
54000 |
|
Vipin Agarwal |
100000 |
|
Vijay Kumar Agarwal |
100000 |
|
Vishal Agarwal (Ahm) |
200000 |
|
Kunal Agarwal |
100000 |
|
Mayur Agarwal |
200000 |
|
Vikas Goenka |
100000 |
|
Ankit Agarwal |
100000 |
|
Ms. Deepali Agarwal |
100000 |
|
Sri Vishal Agrawal (Vns) |
100000 |
|
Shri Ashish Kumar Ladia |
100000 |
|
Shri Mayank Seth |
150000 |
|
Ms. Ruchi Seth |
100000 |
|
Ms. Renu Seth |
100000 |
|
Sri Karan Agarwal |
100000 |
|
Shri Deepak Matolia |
50000 |
|
|
|
|
Total
|
18037460 |
AS ON 30.09.2010
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or
relatives of directors |
100.00 |
|
Total |
100.00 |
List of Allotees as on 31.03.2011
|
Names of Shareholders |
No. of Shares |
|
|
|
|
Karan Agarwal |
217231 |
|
Kunal Agarwal |
278000 |
|
Ankit Agarwal |
40000 |
|
Deepali Agarwal |
40000 |
|
Kavita Agarwal |
35000 |
|
Anand Agarwal |
380000 |
|
Total |
990231 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Electronics, Electrical and Consumables Items. |
|
|
|
|
Products : |
v Fire test standards for 1-2 hrs v Modern Design v A4 size document fit v 2 sets personal code v Installation v Fashionable exterior design v Reliable card reader system v Lap top computer fit v Distributor of Mobiles – Nokia v Consumer Electronics – Sony, Samsung v White Goods – Whirlpool v Electric Appliances – Philips v MTS – Racold, Forbes and Symphony. |
|
|
|
|
Imports : |
|
|
Products : |
Electronic Goods |
|
Countries : |
v
v
v
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Khanna Thakker and Company Chartered Accountants |
|
Address : |
7-C/72, Tilak Marg, Dalibagh, Opposite Narmada Bhawan, |
|
Tel. No.: |
91-522-2205205/ 2208110/ 3014625 |
|
Fax No.: |
91-522-2208110 |
|
E-Mail : |
CAPITAL STRUCTURE
AS ON 30.09.2010
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
18037460 |
Equity Shares |
Rs.10/- each |
Rs.180.374
Millions |
|
|
|
|
|
AS ON 31.03.2010
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
9433800 |
Equity Shares |
Rs.10/- each |
Rs.94.338
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
94.338 |
94.338 |
94.338 |
|
|
2] Share Application Money |
71.319 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
86.696 |
55.615 |
34.691 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
252.353 |
149.953 |
129.029 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
449.232 |
310.674 |
451.693 |
|
|
2] Unsecured Loans |
0.000 |
50.878 |
60.708 |
|
|
TOTAL BORROWING |
449.232 |
361.552 |
512.401 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
701.585 |
511.505 |
641.430 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
44.849 |
40.318 |
43.733 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.276 |
0.283 |
0.258 |
|
|
DEFERREX TAX ASSETS |
0.887 |
0.572 |
0.235 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
680.875
|
248.607 |
411.546
|
|
|
Sundry Debtors |
218.954
|
189.470 |
136.428
|
|
|
Cash & Bank Balances |
13.208
|
11.934 |
16.991
|
|
|
Other Current Assets |
64.687
|
40.136 |
51.635
|
|
|
Loans & Advances |
59.668
|
22.812 |
28.994
|
|
Total
Current Assets |
1037.392
|
512.959 |
645.594 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
354.596
|
18.030 |
25.939
|
|
|
Other Current Liabilities |
9.580
|
7.309 |
1.780
|
|
|
Provisions |
17.651
|
17.298 |
20.682
|
|
Total
Current Liabilities |
381.827
|
42.637 |
48.401 |
|
|
Net Current Assets |
655.565
|
470.322 |
597.193
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.008 |
0.010 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
701.585 |
511.505 |
641.430 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales Turnover |
4860.964 |
2562.136 |
8309.741 |
|
|
|
Incentive and Discount |
235.229 |
175.102 |
158.613 |
|
|
|
Commission |
0.000 |
0.000 |
0.000 |
|
|
|
Other Income |
12.017 |
8.290 |
0.057 |
|
|
|
Total Income |
5108.210 |
2745.528 |
8468.411 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
4781.395 |
2552.017 |
8210.568 |
|
|
|
Management and office Expenses |
189.662 |
97.382 |
115.505 |
|
|
|
Selling & Distribution Expenses |
22.027 |
15.083 |
31.728 |
|
|
|
Loss on sale of fixed assets |
0.128 |
0.099 |
0.395 |
|
|
|
Preliminary expenses written off |
0.001 |
0.001 |
0.001 |
|
|
|
TOTAL (B) |
4993.213 |
2664.582 |
8358.197 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
114.997 |
80.946 |
110.214 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
61.046 |
38.520 |
47.406 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
53.951 |
42.426 |
62.808 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
8.971 |
8.381 |
9.042 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
44.980 |
34.045 |
53.766 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
13.899 |
13.121 |
19.126 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
31.081 |
20.924 |
34.640 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Group Turnover) (Approximately) |
|
|
8000.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.60
|
0.76
|
0.41 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.91
|
1.33
|
0.65 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.15
|
6.15
|
7.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.23
|
0.42 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.29
|
2.70
|
4.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.71
|
12.03
|
13.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
Directors:
Shri Pradip Kumar
Agarwal, Smt. Sunita Agarwal, Shri Ankit Agarwal, Shri Gaurang Agrawal were
appointed as an additional director of the company in the meeting of Board of
Director held on 15.04.2009, 20.06.2009, 01.08.2009, 01.08.2009 respectively
during the year under report. The aforesaid Directors are proposed to be
regularized as an ordinary Director in the ensuing A.G.M. Mr. Rajeev Jindal
resigned w.e.f. 20.06.2009.
Form 8:
|
Corporate identity number of the company |
U31200UP1997PTC021847 |
|
Name of the company |
VISHAL VIDEO AND
APPLIANCES PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
1/ 6, Ghokley Marg, E-Mail: cfclko@gmail.com |
|
This form is for |
Modification of charge |
|
Type of charge |
Immovable Property |
|
Particular of charge holder |
Union Bank of E-Mail: jkscoknp@gmail.com |
|
Nature of instrument creating charge |
Memorandum of Entry for extension of
equitable mortgage. |
|
Date of instrument Creating the charge |
06.05.2011 |
|
Amount secured by the charge |
Rs. 1000.500 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate of Interest As per Sanction terms of Consortium Bank. Terms of Repayment Working Capital - Repayable on demand Margin As per Sanction terms of Consortium Bank. Extent and Operation of the charge 1.The Company's immovable properties as
mentioned hereunder (As per column No.15) are mortgaged to additionally
secure credit facilities agg. Rs.1000.500 Millions granted by the Consortium
Bank to Borrower. 2.The charge over Company's immovable
properties as per details mentioned in column
no.15 hereunder shall rank pari passu between UBI for credit
facilities agg. Rs.350.500 Millions, Allahabad Bank for CC limit of
Rs.300.000 Millions & PNB for credit facilities agg. of Rs.350.000
Millions. Others Nil |
|
Short particulars of the property charged |
Eq.mortgage of immovable properties situated
at B-20 in the basement of multi storied building at 13 Ashok Marg, Lucknow,
multi storied complex situated at 1/6 Gokhley Marg, Lucknow All that piece and parcel of ground floor
and basement floor measuring 1375 square feet (456.14 square meter) in multi
storied complex,1/6 Gokhle Marg, Lucknow All Shop/show room/office space bearing
No.10,11 & 12 situated in the FF of the building bearing Municipal No.
D58/2,D58/2-1, D/58/2-2 & D58/2-3 known as Kuber Complex ,situated at
Rathyatra. |
|
Date of instrument modifying the charge |
22.06.2010 |
|
Particulars of the present modification |
The various credit facilities granted by
the Consortium Bank has now been enhanced from Rs.750.500 millions to 1000.500 millions. Therefore,Total
amount of charge secured by Equitable mortgage of immovable properties. as
per details mentioned in column No.15 above has now been enhanced from
Rs.750.500 millions to Rs.1000.500 millions. Breakup of credit facilities
granted by the Consortium Banks are as under:- 1. UBI Rs. 350.500 millions 2. AB
Rs. 300.000 millions 3. PNB Rs. 350.000 millions
Total Rs.1000.500 millions |
|
Corporate
identity number of the company |
U31200UP1997PTC021847 |
|
Name of the
company |
VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
1/ 6, Ghokley Marg, E-Mail: cfclko@gmail.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90279509 |
|
Type of charge |
Book Debts Movable Property |
|
Particular of
charge holder |
Union Bank of E-Mail: jkscoknp@gmail.com |
|
Nature of
description of the instrument creating or modifying the charge |
Composite
Hypothecation Deed (SD-20) |
|
Date of
instrument Creating the charge |
29/09/2009 |
|
Amount secured by
the charge |
Rs.550.500
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: 1. Union Bank of India
- On Cash Credit (Hypothecation) @ BPLR+1.50% p.a. and On Adhoc Cash Credit @
BPLR+3.50% p.a. 2. Allahabad Bank
- As per Sanction Terms. 3. Punjab
National Bank - As per Sanction Terms. Terms of
Repayment: Working Capital - Repayable on demand. Margin: Union
Bank of Allahabad Bank -
As per Sanction Terms. Punjab National
Bank - As per Sanction Terms. Extent and
Operation of the charge: 1.The Company's properties as mentioned hereunder (As
per Column No.15) are hypothecated to secure credit facilities agg. to
Rs.550.500 millions granted by the Consortium Bank to the Borrower. 2. The charge
over entire current assets, stocks, bills, receivables and book debts etc.
shall rank pari passu between Union Bank of |
|
Short particulars
of the property charged |
The whole of the
current assets, furniture, items (indigenous and imported), trade bills,
receivables, book debts etc of the Borrower. |
|
Date of latest
modification prior to the present modification |
05/05/2009 |
|
Particulars of
the present modification |
Union Bank of The charge of
Allahabad Bank and Punjab National Bank other Consortium Banks will continue
for Rs.150.000 millions and Rs.100.000 millions respectively. |
|
This form is for |
Creation of charge |
|
Corporation identity number (CIN) or foreign company registrations number of the company |
U31200UP1997PTC021847 |
|
Name of the company |
VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED |
|
Address |
1/6, Ghokley Marg, |
|
Type of Charges |
Movable property (not being pledge) |
|
Particular of the charge holder |
Punjab National Bank, Aliganj Branch, Kapoorthala
Crossing, |
|
Nature or description of the instrument creating or modifying the charge |
Letter of Hypothecation |
|
Date of the instrument creating charge |
11.06.2008 |
|
Amount Secure by the charge |
Rs.0.165 million |
|
Brief particulars of the principal terms and conditions and extent and operation of the charge |
(a) Rate of Interest Interests to be charged @ 11.75% per annum with monthly rest or at such other rate as may be notified by the Bank to the Borrower from time to time. (b) Terms of repayment Term Loan of Rs.0.165 Millions shall be repayable in 24 equated monthly installments of Rs.7749.00 each (c) Margin As per Hypothecation Agreement/ Section Terms. (d) Extent and operation of the charge The Company’s properties are hypothecated to secure Term Loan of Rs.0.165 Millions Granted by the Bank to the Borrower. |
|
Short particulars of the Property charged |
(i) Hypothecation of Omni Car together with tools and Accessories |
|
Name of the company |
VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED |
||||||||||||||
|
Presented By |
Union Bank of |
||||||||||||||
|
1) Date and description of instrument creating the change |
Memorandum of Entry for creation of equitable dated 30.01.2004 and registered on 24.02.2004. |
||||||||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.45.696 millions |
||||||||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Equitable Mortgage by way of Deposit of Title Deeds in
respect of Company’s Immovable properties being office space no. B-20, with
built up area 1116 Sq.ft. in the basement of Multi storied Complex situated
at 13,m Ashok Marg, Hazrat Ganj, North – others property: South – open to sky East – Open to sky; west – passage Together with the constructions that may hereafter be made thereon and also together with the fixtures, fittings and other things attached thereto. Free from all other charges and encumbrances. |
||||||||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
|
||||||||||||||
|
5) Name and Address and description of the person entitled to the charge. |
Union Bank of |
||||||||||||||
|
6) Date and brief description of instrument modifying the charge |
Memorandum of Entry dated 18.02.2005 for Extension of Equitable Mortgage (Earlier modified on 18.09.2004 to enhance the upto Rs. 85.511 millions and modification registered on18.10.2004 |
||||||||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
On renewal, the Cash Credit (Stocks) Limit has been enhanced from Rs. 85.000 millions to Rs. 100.000 millions within which foreign Currency Loan of Rs. 42.500 millions. However, the Letter of Guarantee Limit remained the same of Rs. 5.110 millions. Therefore, the total amount of charge secured against Equitable properties as mentioned in column number (3) above and modified as above has now been enhanced /modified upto Rs. 100.511 millions to secure the credit facilities:
|
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.68 |
|
|
1 |
Rs.85.12 |
|
Euro |
1 |
Rs.69.38 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.