MIRA INFORM REPORT

 

 

Report Date :

30.04.2012

 

IDENTIFICATION DETAILS

 

Name :

P.T. KARYA INDAH BERSAMA

 

 

Registered Office :

Jalan Raya Serang Km. 18.8, Kawasan Industri Kencana Alam, Desa Sukanagara, Kecamatan Cikupa, Tangerang, 15710, Banten Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

22.02.2008

 

 

Com. Reg. No.:

No. AHU-21364.AH.01.01.TH.2008

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Plastic Flexible Packaging Manufacturing

 

 

No. of Employees :

127

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Name of Company

 

P.T. KARYA INDAH BERSAMA

 

 

company Address

 

Head Office & Factory

Jalan Raya Serang Km. 18.8

Kawasan Industri Kencana Alam

Desa Sukanagara, Kecamatan Cikupa

Tangerang, 15710

Banten Province

Indonesia

Phones             - (62-21) 5940 3012, 5940 5381

Fax                   - (62-21) 5940 5362

Land Area         - 13,700 sq. meters

Building Space  - 8,600 sq. meters

Region              - Industrial Estate

Status               - Owned

 

 

Date of Incorporation

 

22 February 2008

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

No. AHU-21364.AH.01.01.TH.2008

Dated 28 April 2008

 

 

Company Status

 

Private National Company

Permit by the Government Department

 

The Department of Finance

Not Available

 

Related Companies

 

a.   P.T. AYAM MERAK (Coffee Powder and Investment Holding)

b.   P.T. MULIAPACK INTISEMPURNA (Plastic Flexible Packaging Manufacturing and Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 4,000,000,000.-

Issued Capital                                  : Rp. 1,000,000,000.-

Paid up Capital                                : Rp. 1,000,000,000.-

 

Shareholders/Owners :

a. P.T. MULIAPACK INTISEMPURNA                                 - Rp. 400,000,000.-

    Address : Jl. Pluit Raya No. 195

                    Jakarta Barat

                    Indonesia

b. Mr. Erwin Tanujaya                                                      - Rp. 315,000,000.- 

    Address : Jl. Petamburan, RT. 010 RW. 007

                    Kelurahan Petamburan, Kecamatan Tanah

                    Abang, Jakarta Pusat

                    Indonesia

c. Mr. Tandy Wanto                                                          - Rp. 150,000,000.- 

    Address : Jl. Pluit Murni III/34, RT. 011, RW. 004

                    Kelurahan Pluit, Kecamatan Penjaringan

                    Jakarta Utara

                    Indonesia

d. Mr. Pandu Ardani                                                         - Rp. 135,000,000.- 

    Address : Jl. Sawangan Elok, RT. 008 RW. 001

                    Kelurahan Duren Seribu, Kecamatan Sawangan

                    Depok, West Java

                    Indonesia

 

BUSINESS ACTIVITIES

 

Lines of Business :

Plastic Flexible Packaging Manufacturing

 

Production Capacity :

Plastic Flexible Packaging                - 1,500 tons p.a.

 

Total Investment :

a.   Equity Capital                            - Rp. 1.0 billion

b.   Loan Capital                              - Rp. 3.0 billion

c.   Total Investment                         - Rp. 4.0 billion

 

Started Operation :

2009

 

Brand Name :

Karya Indah Bersama

 

Technical Assistance :

None

 

Number of Employee :

127 persons                                   

 

Marketing Area :

Local       - 70%

Export      - 30%

 

Main Customers :

a.   Detergent Industries

b.   Food and Beverages Industries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ALCAN PACKAGING FLEXIBLE

b. P.T. MODERNPACK JAYA LESTARI

c. P.T. SURYA MULTI INDOPACK

d. P.T. UNIFLEX KEMASINDAH

e. Etc.

 

Business Trend :

Growing

 

BANKER, AUDITOR & LITIGATION

 

Banker s :

a.   P.T. Bank CENTRAL ASIA Tbk

      Jalan Pluit Raya No. 200

      Jakarta Barat

      Indonesia

b.   P.T. Bank NEGARA INDONESIA Tbk

      Jalan Pluit Selatan No. 70

      Jakarta Barat

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 22.0 billion

2010 – Rp. 23.3 billion

2011 – Rp. 24.5 billion

 

 

Net Profit (estimated) :

2009 – Rp. 1.8 billion

2010 – Rp. 2.0 billion

2011 – Rp. 2.3 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Tandy Wanto

Director                                           - Mr. Erwin Tanujaya

 

Board of Commissioners :

President Commissioner                   - Mr. Junaedi Tanujaya

Commissioners                                - a. Mr. Pandu Ardani

                                                        b. Mr. Handy Noerjanto

                                                        c. Mr. Suhardi Muliawan

 

Signatories :

President Director (Mr. Tandy Wanto) or the Director (Mr. Erwin Tanujaya) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. KARYA INDAH BERSAMA (P.T. KIB) was established in Tangerang, Banten Province based on notary deed of Mr. Dedi Hartono, SH., No. 4 dated 22 February 2008 with the authorized capital of Rp. 4,000,000,000 issued capital of Rp. 1,000,000,000 entirely paid up. The company was founded by P.T. MULIAPACK INTISEMPURNA (40%), Mr. Erwin Tanujaya (31.5%), Mr. Tandy Wanto (15%) and Mr. Pandu Ardani (13.5%), they are Indonesian businessmen of Chinese extraction. Based on our knowledge up to writing the report the notary documents of the company have not undergone any changes. The company notary deed was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-21364.AH.01.01.TH.2008 dated April 28, 2008.

 

We observe the majority shareholder P.T. MULIAPACK INTISEMPURNA is a private national company dealing with plastic flexible packaging industry which majority shares is controlled by Mr. Suhardi Muliawan.

 

P.T. KIB is a private national company dealing with plastic flexible packaging manufacturing. The plant is located at Jalan Raya Serang Km. 18.8, Kawasan Industri Kencana Alam, Tangerang, Banten Province standing on 13,7000 sq. meters land. The plant has been operating since 2009 by produces of plastic flexible packaging of 1,500 tons per annum. Mr. Tandy Wanto, President Director of P.T. KIB explained to our inquiry that the basic materials used like OPP Film, PET Film, Nylon Film, PP, PE, CPP are mostly local products, only a small amount imported. The company produced various packaging requirements for food, beverages, cosmetic, drugs, chemical and so forth. Further he also added the whole products supplied to various food and beverages industries such as P.T. AYAM MERAK, P.T. KAPAL API INDONESIA, P.T. FORISA NUSAPERSADA (Pop Ice), P.T. GARUDAFOOD PUTRA PUTRIJAYA (Garudafood Group), P.T. KINO CANDY (Kino) and others. Besides the products is also supplied to detergent industries such as P.T. KAO INDONESIA (Daia) and others. We observe that P.T. KIB belongs to a medium-sized company of its kind in the country and the operation had been growing within the last three years.

 

We note that the demand for flexible packaging has been volatile in the last five years in line with the development of industries requiring such packaging like industries producing instant noodles, peppermint, candy, chocolate, snacks, powdered coffee as well as pharmaceuticals, cosmetics and other consumer products. Competition is very tight on account of many such type of companies in operation in the country. P.T. KIB is considered to be still in a quite good business position for having already got hold of a clientele and having established a wide marketing network among foods and drinks processing industries in Jakarta, Karawang, Tangerang, Banten Province and other big cities.

 

Until this time P.T. KIB has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. KIB is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 22.0 billion rose to Rp. 23.3 billion in 2010 increased to Rp. 24.5 billion in 2011 and projected to go on rising by at least 5% in 2012. The operation in 2011 yielded an estimated net profit of at least Rp. 2.3 billion and the company has an estimated total net worth of at least Rp. 4.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of P.T. KIB is led by Mr. Tandy Wanto (04) a businessman and professional manager with experience in plastic flexible packaging manufacturing. Prior he is a Marketing Manager of parent company P.T. MULIAPACK INTISEMPURNA in plastic flexible packaging manufacturing. Daily activity he is assisted by Mr. Erwin Tanujaya (31) a young professional manager and businessman with experience in the above business.  The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. KARYA INDAH BERSAMA is sufficiently fairly good for business transaction.

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.52.68

UK Pound

1

Rs.85.12

Euro

1

Rs.69.38

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.