MIRA INFORM REPORT

 

 

Report Date :

03.08.2012

 

IDENTIFICATION DETAILS

 

Name :

LARS MEDICARE PRIVATE LIMITED

 

 

Registered Office :

40/52, West Punjabi Bagh, New Delhi-110026

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.11.2005

 

 

Com. Reg. No.:

55-142640

 

 

Capital Investment / Paid-up Capital :

Rs.27.466 Millions

 

 

CIN No.:

[Company Identification No.]

U33112DL2005PTC142640

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Medical Disposables. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

D (Long Term)

Rating Explanation

This rating are in default or expected to be in default soon.

Date

24.04.2012

 

Rating Agency Name

CRISIL

Rating

D (Short Term)

Rating Explanation

This rating are in default or expected to be in default on maturity.

Date

24.04.2012

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Head Office :

40/52, West Punjabi Bagh, New Delhi-110026, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

accounts@larsmedicare.com

Website:

http://www.larsmedicare.com

 

 

Factory :

Killa 16 and 17, Sultanpur Village, 42 and 43 Mile Stone, NH-1, Bahalgarh Chowk, District Sonipat-131021, Haryana, India

Tel. No.:

91-130-2381184

Fax No.:

91-130-2381186

Email:

plant@larsmedicare.com

 

 

Marketing Office :

28, Central Market, 3rd Floor, West Punjabi Bagh, New Delhi-110026, India

Tel. No.:

91-11-25225541

Fax No.:

91-11-45652878

Email:

sales@larsmedicare.com

mkt@larsmedicare.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sanjay Goel

Designation :

Director

Address :

37/5, East Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

13.06.1972

Date of Appointment :

17.11.2005

Din No.:

00039965

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PLC063407

MEDI PLUS (INDIA) LIMITED

Director

15/09/1998

15/09/1998

31/08/2009

Active

NO

2

U33112DL2005PTC142640

LARS MEDICARE PRIVATE LIMITED

Director

17/11/2005

17/11/2005

-

Active

NO

3

U74999DL2010PTC202423

S G MEDICARE PRIVATE LIMITED

Director

08/05/2010

08/05/2010

-

Active

NO

4

U51103DL2012PTC233801

G AND G PETROCHEM PRIVATE LIMITED

Director

31/03/2012

31/03/2012

-

Active

NO

 

 

Name :

Mrs. Shakshi Goel

Designation :

Director

Address :

37/5, East Punjabi Bagh, New Delhi-110026, India

Date of Birth/Age :

15.09.1975

Date of Appointment :

01.12.2009

Din No.:

02827570

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33112DL2005PTC142640

LARS MEDICARE PRIVATE LIMITED

Additional director

01/12/2009

01/12/2009

Active

NO

2

U74999DL2010PTC202423

S G MEDICARE PRIVATE LIMITED

Director

08/05/2010

08/05/2010

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Leelawati Goel

 

100

Daljeet Hingorani

 

20000

Avanta Goel

 

80200

Renu Gupta

 

200

S G Medicare Private Limited, India

 

654100

Sakshi Goel

 

480500

Sanjay Goel

 

528200

Sanjay Goel and Sons HUF

 

902700

Surmya Goel

 

80600

 

 

 

Total

 

2746600

 

As on 01.11.2011

 

Names of Allottees

 

No. of Shares

Sakshi Goel

 

36000

Sanjay Goel

 

51000

Sanjay Goel and Sons HUF

 

60000

S G Medicare Private Limited, India

 

280000

 

 

 

Total

 

427000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

56.68

Directors or relatives of directors

 

43.32

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Medical Disposables.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, SME Branch, Naraina Industrial Area, 59, Community Centre, Phase-1, Narayana, New Delhi-110028, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Working Capital Loan

 

 

State Bank of India Cash Credit

4.486

(2.724)

State Bank of India SLC

7.534

0.000

State Bank of India Preshipment

27.628

25.084

State Bank of India Bills Discount under Non L/C

4.026

3.194

State Bank of India Bills Discount under L/C

6.803

5.123

Term Loan

 

 

State Bank of India Term Loan I

0.813

0.845

State Bank of India Term Loan II

4.055

4.318

State Bank of India Term Loan III

5.690

0.661

State Bank of India Car Loan

0.652

0.000

State Bank of India FNCRB I

14.860

21.093

State Bank of India FNCRB II

5.377

7.941

Total

81.924

65.535

 

 

 

Unsecured Loan

 

 

Atulya Techplast Limited

1.500

0.000

Renu Gupta

0.000

0.930

Sleek Pharmaceutical Private Limited

1.635

1.500

Sanjay Goel

0.000

1.270

Sakshi Goel

0.000

1.600

Sanjay Goel and Sons HUF

0.000

1.500

Priya Bansal

1.000

0.000

S G Medicare Private Limited

1.000

0.000

Punit Bansal

1.000

0.000

Gopaljee Enterprises

1.500

0.000

Total

7.635

6.800

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Khatri and Company

Chartered Accountants

Address :

V-2, Rajouri Garden, New Delhi-110027, India

Tel. No.:

91-11-25540320/25163422

E-Mail :

anil@anilkhatri.com

Pan No.:

AATPK7756J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2746600

Equity Shares

Rs.10/- each

Rs.27.466 Millions

 

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3173600

Equity Shares

Rs.10/- each

Rs.31.736 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.466

25.236

22.327

2] Share Application Money

0.000

0.370

3.800

3] Reserves & Surplus

25.949

15.696

0.081

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

53.415

41.302

26.208

LOAN FUNDS

 

 

 

1] Secured Loans

81.924

65.535

63.011

2] Unsecured Loans

7.635

6.800

6.274

TOTAL BORROWING

89.559

72.335

69.285

DEFERRED TAX LIABILITIES

8.365

5.611

0.171

 

 

 

 

TOTAL

151.339

119.248

95.664

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

91.192

79.703

69.190

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

32.487

19.928

14.186

 

Sundry Debtors

33.294

22.668

12.578

 

Cash & Bank Balances

2.452

2.966

0.793

 

Other Current Assets

0.768

0.728

0.607

 

Loans & Advances

17.026

10.270

3.248

Total Current Assets

86.027

56.560

31.412

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.916

12.150

2.573

 

Other Current Liabilities

8.166

1.898

2.180

 

Provisions

2.934

3.175

0.361

Total Current Liabilities

26.016

17.223

5.114

Net Current Assets

60.011

39.337

26.298

 

 

 

 

MISCELLANEOUS EXPENSES

0.136

0.208

0.176

 

 

 

 

TOTAL

151.339

119.248

95.664

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

164.244

127.485

60.728

 

 

Other Income

3.027

0.947

NA

 

 

TOTAL                                     (A)

167.271

128.432

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase

73.914

52.550

 

 

 

Manufacturing Expenses

31.235

21.580

 

 

 

Personnel Expenses

20.807

15.295

NA

 

 

Administrative Expenses

8.259

5.024

 

 

 

Selling and Distribution Expenses

4.279

3.772

 

 

 

TOTAL                                     (B)

138.494

98.221

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

28.777

30.211

14.907

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.332

7.434

8.082

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

20.445

22.777

6.825

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.279

5.153

2.855

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

14.166

17.624

3.970

 

 

 

 

 

Less

TAX                                                                  (H)

3.913

5.330

3.331

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.253

12.294

0.639

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.375

0.081

(0.558)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

22.628

12.375

0.081

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.73

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.13

9.57

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.62

13.82

6.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.99

12.93

3.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.43

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.16

2.17

2.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.31

3.28

6.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) PAN of Proprietor/Partner/Director, if available

No

32) Passport No of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

 

BUSINESS OPERATION AND FUTURE OUTLOOK:

 

Net sales of Rs. 164.200 Millions was achieved for the year ended 31st March, 2011 (Rs. 127.500 Millions in last Financial Year), registering a growth of 29% during the year. In quantitative terms the Company manufactured 3.15 crores pcs of I V Cannula as against 2.60 crores manufactured in the corresponding previous financial year. However, due to the increase in Raw Material Cost (which was gradually passed to the customer) and overall competition in the Export market, the Company achieved EBITA of Rs. 28.800 Millions for the year as against Rs. 30.200 Millions for the preceding Financial Year.

 

The Company is committed to its tradition of being cost effective, by responding faster to the changing requirements of the market, by expanding its distribution network and by further strengthening its already strong capital base. The products of the company have received the quality acceptance from both the National and International customers. The Company is mainly manufacturing TV Cannula and its new variants, though had got the designs and samples approved for other products. The new products are expected to achieve good volume by the end of the next year and the future outlook of the Company is reasonably good. The directors are conscious to the need to maintain a healthy growth in future times to come. However, the profitability is closely linked to the competition in the export and domestic market, exchange rate fluctuations and overall economic recovery of the world/country.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10043686

Corporate identity number of the company

U33112DL2005PTC142640

Name of the company

LARS MEDICARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

40/52, West Punjabi Bagh, New Delhi-110026, India

Type of charge

Book Debts

Movable Property [not being pledge]

Floating Charge

Immovable Property

Particular of charge holder

State Bank of India, SME Branch, Naraina Industrial Area, 59, Community Centre, Phase-1, Narayana, New Delhi-110028, India

Email

suresh.gupta.kumar@gmail.com

Nature of description of the instrument creating or modifying the charge

Letter of Arrangement (SME-1) and Supplemental Agreement of Loan-Cum-Hypothecation (SME-4)

Date of instrument Creating the charge

29.10.2011

Amount secured by the charge

Rs.158.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Working Capital: Interest at rate of 1.50% margin above the base rate which is presently 10% p.a. presently effective rate 11.50% p.a. at monthly rests. Term Loan- 17.25%

 

Terms of Repayment

Working capital- Repayable on demand.

Term Loan- As per Agreement.

 

Margin

Fund Based Limits:-

a) Raw Materials: Imported- 25%, b) Raw Materials : Indigenous-25%, c) Semi-Finished Goods- 25%, d) Finished Goods- 25%, e) Components / Consumables / Spares- 25%, f) Domestic Receivables (Cover period 90 days)-40%,

g) Export Receivables (Cover period 90 days)- 25%, h) Term Loan- 25%, Open term loan- 35% Corporate loan-NIL

Non-Fund Based Limits:-

a) Letter of Credit (Usance Period 150 days)- 10%

b) Bank Guarantees - 10%

 

Extent and Operation of the charge

100%

 

Others

The above is to secure Fund -based Limits of Rs. 124.600 Millions and Non Fund based Limits of Rs. 33.600 Millions. Total Limits- Rs. 158.200 Millions. Detail of Limits - As per Letter of Arrangement (SME-1)

Short particulars of the property charged

First charge on the entire current assets of the company.

 

First charge on plant and machinery factory building and other fixed assets purchase out of bank loan.

 

(1) EM of land and building at Kila 16/1/2 (6-10), 17/2 (3-18), 17/1/2 (3-16) and 17/1/1 (0-4) Sultanpur Distt. Sonipat Haryana.

 

(2) Portion of basement at 40/52, Punjabi Bagh, (West) New Delhi in the name of Sakshi Goel.

 

(3) Front site portion of ground floor at 40/52, Punjabi Bagh west, New Delhi owned by Sakshi Goel (1/3 share) Sanjay Goel (2/3 share)

Date of latest modification prior to the present modification

18.02.2011

Particulars of the present modification 

Limits Enhanced from Rs. 156.100 Millions to Rs. 158.200 Millions.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Others

15.460

15.521

Total

15.460

15.521

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Generator

·         Air Conditioner

·         Books

·         Building

·         Car

·         Clean Room

·         Computers and Printers

·         Cycle

·         Electric Fittings

·         Furniture and Fixtures

·         Scooter

·         Washing Machine

·         Laboratories

 

WEBSITE DETAILS:

 

PROFILE:

We at LARS Medicare, intend aiming our efforts in establishing ourselves as a leading manufacturer of I.V.

Subject, intend aiming their efforts in establishing their selves as a leading manufacturer of I.V. Cannulae branded "Provein", and a diverse range of medical devices. Their company caring for human lives, they are focused on creating benchmarks of excellence. In their existence in the industry, they continue developing special know-how in the design, development and manufacturing of their product range. The journey to excellence is continuous and they intend to carry forward the spirit and meet the requirements of the medical profession. Their growth approach and aim for large customer network, both domestic and international, as a result of their directed approach towards customer satisfaction through Quality Product, Industry Leading Cost and On-Schedule Deliveries. All of their activities are accredited with an ISO 9001: 2000 certification with CE mark for their growth.

 

When it comes to manufacturing, they follow well- documented systems and procedures for all their products and adhere to stringent manufacturing practices.

 

INFRASTRUCTURAL CAPABILITIES:

 

They had established their contemporary manufacturing facilities at Sonipat, an Industrial town in the state of Haryana (India). This facilitate their connection with the world due to ideal goods and public transport facilities and proximity to the national capital.


In addition to all modern facilities they have an in-house computerized EO Gas Sterilization, complying with EN 550 requirements. The efficiency of every sterilization batch is confirmed by their high-tech laboratory.

 

The infrastructure shall comprise of clean rooms, with state-of -the-art HVAC system. HEPA filtration, positive pressure, controlled temperature and regulated humidity provide a controlled environment for manufacturing.

 

Their modern equipment aid to achieve accurate molding and extrusion of components, within close tolerance levels. Some of the machines are being directly imported from overseas to deliver better and reliable products.

 

They also put to use a state-of-the- art assembly and packing machines, which ensure the consistency in product quality. All their machines are installed keeping in mind, the requirements of clean room. They strive to enhance their market penetration through continuous incorporation of the latest technology.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.77

UK Pound

1

Rs.86.75

Euro

1

Rs.68.32

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.