MIRA INFORM REPORT

 

 

Report Date :

04.08.2012

 

IDENTIFICATION DETAILS

 

Name :

DUNITE ROCKS PRIVATE LIMITED

 

 

Registered Office :

No. 12/1B, Sholavandan Road, Nagari, Madurai – 625 221, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.04.2004

 

 

Com. Reg. No.:

18-053016

 

 

Capital Investment / Paid-up Capital :

Rs.65.000 Millions

 

 

CIN No.:

[Company Identification No.]

U26933TN2004PTC053016

 

 

IEC No.:

3804000193

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRID00651A

 

 

PAN No.:

[Permanent Account No.]

AACCD0757A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Granite Monuments, Granite Slabs, Tiles

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but  correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. These appears huge accumulated losses recorded by the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

No. 12/1B, Sholavandan Road, Nagari, Madurai – 625 221, Tamilnadu, India

Tel. No.:

91-4543-258020 / 258930-32 / 3258930 / 260691-94

Fax No.:

91-4543-258030 / 260690

E-Mail :

duniterocks@sify.com

contact@duniterocks.com

balakrishnan_fca@yahoo.co.in 

Website :

http://www.duniterocks.com

Area :

8 Acre

Location :

Owned

 

 

DIRECTORS

 

As on 23.09.2011

 

Name :

Mr. Ramalingam Sriram

Designation :

Managing Director

Address :

FF, Adhi Home, Parsnsristi Apartments, Opp. Fathima College, Madurai – 625 018, Tamilnadu, India

Date of Birth/Age :

10.04.1964

Qualification :

M Tech

Date of Appointment :

21.04.2004

DIN No.:

00553651

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26999TN1997PTC039345

MADURAI ARKAY ROCK PRODUCE PRIVATE LIMITED

Managing director

31/10/1997

31/10/1997

Active

NO

2

U26933TN2004PTC053016

DUNITE ROCKS PRIVATE LIMITED

Managing director

21/04/2004

21/04/2004

Active

NO

3

U14200TN2007PTC065400

CONSORTIUM MINES AND GRANITES (CHENNAI) PRIVATE LIMITED

Director

16/11/2007

16/11/2007

Active

NO

 

 

Name :

Mrs. Kalyanasundaram Geetha

Designation :

Director

Address :

FF, Adhi Home, Parsnsristi Apartments, Opp. Fathima College, Madurai – 625 018, Tamilnadu, India

Date of Birth/Age :

30.05.1966

Qualification :

M Tech.

Date of Appointment :

21.04.2004

DIN No.:

00553715

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26933TN2004PTC053016

DUNITE ROCKS PRIVATE LIMITED

Director

21/04/2004

21/04/2004

Active

NO

2

U26999TN1997PTC039345

MADURAI ARKAY ROCK PRODUCE PRIVATE LIMITED

Director

18/08/2004

18/08/2004

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

R. Sriram

 

1155000

K Geetha

 

644900

Madurai Arkay Rock Produce Private Limited

 

2200000

Kaliannan

 

250000

Kaliannan (MMS)

 

50000

K Sripriya

 

50000

Sreeram (CEPL)

 

50000

Dasarathan

 

100000

M Eswaraswamy 

 

100

Revati Narayan

 

2000000

Total

 

6500000

 

As on 23.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

32.00

Directors or relatives of Directors

27.00

Other top fifty shareholders

41.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Granite Monuments, Granite Slabs, Tiles

 

 

Products :

Product Description

Item Code No.:

Granite Slabs and Allied Products

680223

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Granite Slabs

Sq. Mtr / MT

Not Applicable

210000 Sq. Mtr /

10250 MT

50836.32 Sq. Mtr

 


 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Madurai Branch, No.33, North Veli Street, Madurai - 625001, Tamil Nadu, India

·         State Bank of India

·         Axis Bank

·         Indian Bank

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee Term Loans Banks Secured

31.701

40.177

Other Debt Secured

48.904

47.823

Total

80.605

88.000

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Loans Directors Unsecured

2.142

1.737

Other Debt Unsecured

25.350

25.450

Total

27.492

27.187

           

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. Balakrishnan

Chartered Accountant

Address :

13, Besant Road, Chokkikulam, Madurai – 625 002, Tamilnadu, India 

Tel. No.:

91-452-2522990

 


 

CAPITAL STRUCTURE

 

As on 23.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

65.000

65.000

65.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.500

20.500

20.500

4] (Accumulated Losses)

(26.795)

(19.597)

(12.773)

NETWORTH

58.705

65.903

72.727

LOAN FUNDS

 

 

 

1] Secured Loans

80.605

88.000

95.650

2] Unsecured Loans

27.492

27.187

27.870

TOTAL BORROWING

108.097

115.187

123.520

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

166.802

181.090

196.247

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

77.672

88.917

99.976

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

83.820

68.489

70.818

 

Sundry Debtors

21.603

32.805

35.897

 

Cash & Bank Balances

2.832

1.565

15.548

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

5.391

5.837

12.425

Total Current Assets

113.646

108.696

134.688

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

23.035

15.184

36.934

 

Other Current Liabilities

1.481

1.351

1.487

 

Provisions

0.000

0.000

0.019

Total Current Liabilities

24.516

16.535

38.440

Net Current Assets

89.130

92.161

96.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.012

0.023

 

 

 

 

TOTAL

166.802

181.090

196.247

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

122.194

119.665

87.617

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

122.194

119.665

87.617

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase) / Decrease in stock

103.241

(12.666)

(1.886)

 

 

Material Consumption

 

89.815

53.725

 

 

Salaries, Wages and Other employee benefits

 

8.178

6.820

 

 

Other Expenses

 

18.484

17.183

 

 

TOTAL                                     (B)

103.241

103.811

75.842

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.953

15.854

11.775

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.924

7.433

10.224

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.029

8.421

1.551

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.227

15.245

18.129

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(7.198)

(6.824)

(16.578)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.019

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(7.198)

(6.824)

(16.597)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(19.597)

(12.773)

3.824

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(26.795)

(19.597)

(12.773)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

60.080

39.089

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Consumables

NA

15.695

20.958

 

 

Capital Goods

NA

0.000

21.015

 

TOTAL IMPORTS

NA

15.695

41.973

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.11)

--

--

 

 


KEY RATIOS

           

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(5.89)

(5.70)

(18.94)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.89)

(5.70)

(18.92)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.76)

(3.45)

(7.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

(0.10)

(0.23)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.26

2.00

2.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.64

6.57

3.50

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Director, if available

No

32]

Passport No of Director, if available

No

33]

Voter ID No of Director, if available

No

 

PERFORMANCE AND FUTURE OUTLOOK        

 

During the year the company performed well inspite of global financial recession. The Directors are taking all possible efforts to improve the sales further

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U26933TN2004PTC053016

Name of the company

DUNITE ROCKS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 12/1B, Sholavandan Road, Nagari, Madurai – 625 221, Tamilnadu, India

E-mail Id : balakrishnan_fca@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90288202

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Canara Bank, North Veli Street Branch, 33 North Veli Street, Madurai – 625001, Tamil Nadu, India

E-mail Id : managermdu1011@canarabank.com 

Nature of instrument creating charge

Supplemental Common Hypothecation Agreement

Date of instrument Creating the charge

29.06.2012

Amount secured by the charge

Rs.135.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Terms of Repayment

1. OCC/PC/ODBD/FDB/FBE/FLC - Repayable on Demand. The facilities are tenable till 27.2.2013

2. Term Loan I and II - There is no change in the existing sanction stipulations

 

Margin

1. OCC/PC - 25%

2. ODBD - 40%

3. FDB/FBE - NIL

4. FLC (DA) - 25%

5. Term Loan I and II - There is no change in the existing sanction stipulations

 

Extent and Operation of the charge

The charge shall operate as exclusive first charge in favour of the Bank as security for the Limits with an overall limit of Rs. 135.300 Millions together with interest, commission, cost and charges that may accrue and /or be debited to the Company's accounts from time to time.

 

Others

1. Cover period for Book Debts/ Receivables - 90 days

2. PC Period - 180 days

3. Period of usance for FBE - 120 days

4. Period of LC not to exceed 90 days and Usance for LC - 180 days from B/L

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Stocks, Book Debts, Machineries and other Movable Assets

Date of instrument modifying the charge

17.09.2009

Particulars of the present modification

Overall Limit is reduced from Rs.140.300 Millions to Rs.135.300 Millions. Extension of Hypothecation as exclusive first charge on the Company's present and future stocks of Granite Blocks, Export Receivables, Machineries and other Movable assets as security for the reduced overall limit of Rs.135.300 Millions, together with interest, commission, cost, charges  and other expenses that may accrue and /or be debited to the Company's accounts from time to time.All other terms and conditions remain unaltered.

 

FIXED ASSETS

 

·         Land

·         Building

·         Machinery

·         Electrical Machinery

·         Office Equipments

·         Vehicles

·         Furniture and Fittings

·         Computer and Accessories

·         Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.08

UK Pound

1

Rs.87.03

Euro

1

Rs.68.36

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

                                                  

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.