1. Summary Information

 

 

Country

India

Company Name

LAN MARK SHOPS (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Jerry Mathew

Status

Moderate

Principal Name 2

Mr. Sandeep Nair

 

 

Registration #

09-017761

Street Address

D - 31/670, Parvathinilayam, Sahodaran Ayyappan Road, Ernakulam - 682019, Kerala, India

Established Date

07.01.2005

SIC Code

----

Telephone#

91-484-2305078

Business Style 1

Dealer

Fax #

Not Available

Business Style 2

----

Homepage

http://www.lanmarkshops.com

Product Name 1

Fast Moving Consumer Goods

# of employees

Not Available

Product Name 2

Electronic Appliances

Paid up capital

Rs. 12,603,960/-

Product Name 3

TV Dealer - Samsung

Shareholders

Directors / Relatives of Directors – 80%

 

Other Top 50 Share Holders – 20%

Banking

The Federal Bank Limited

 

Public Limited Corp.

No

Business Period

7 years

IPO

No

International Ins.

----

Public Enterprise

No

Rating

B (33)

Related Company

Relation

Country

Company Name

CEO

Entities in which directors are interested

India

Tranzmedia Netvision Private Limited

----

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

26,293,000

Current Liabilities

18,787,000

Inventories

43,783,000

Long-term Liabilities

30,639,000

Fixed Assets

6,186,000

Other Liabilities

1,806,000

Deferred Assets

686,000

Total Liabilities

51,232,000

Invest& other Assets

50,000

Retained Earnings

6,096,000

 

 

Net Worth

25,766,000

Total Assets

76,998,000

Total Liab. & Equity

76,998,000

 Total Assets

(Previous Year)

58,398,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

737,182,000

Net Profit

2,300,000

Sales(Previous yr)

608,432,000

Net Profit(Prev.yr)

3,854,000

 

MIRA INFORM REPORT

 

 

Report Date :

04.08.2012

 

IDENTIFICATION DETAILS

 

Name :

LAN MARK SHOPS INDIA PRIVATE LIMITED

 

 

Registered Office :

D - 31/670, Parvathinilayam, Sahodaran Ayyappan Road, Ernakulam - 682019, Kerala.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.01.2005

 

 

Com. Reg. No.:

09-017761

 

 

Capital Investment / Paid-up Capital :

Rs.12.604 Millions

 

 

CIN No.:

[Company Identification No.]

U52339KL2005PTC017761

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Fast Moving Consumer Goods - Electronic Appliances, Home Appliances, DVD Player, TV Dealer - Samsung.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

D – 31/670, Parvathinilayam, Sahodaran Ayyappan Road, Ernakulam – 682019, Kerala, India

Tel. No.:

91-484-2305078 / 79

Fax No.:

Not Available

E-Mail :

lanmarkshop@sify.com

support@lanmarkshops.com

Website :

http://www.lanmarkshops.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Jerry Mathew

Designation :

Managing Director

Address :

X/89, Kalapura House, Puthenangadi, ThirunakKara, Kottayam - 686001, Kerala, India.

Date of Birth/Age :

09.01.1971

Date of Appointment :

07.01.2005

Din No.:

01351521

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52324KL1996PTC010985

FASTSERVE TRADELINKS PRIVATE LIMITED

Director

05/12/1996

05/12/1996

-

Active

NO

2

U52339KL2005PTC017761

LAN MARK SHOPS INDIA PRIVATE LIMITED

Managing director

25/06/2007

07/01/2005

-

Active

NO

3

U72200KL2006PTC019168

TRANZMEDIA NETVISION PRIVATE LIMITED

Director

08/02/2006

08/02/2006

-

Active

NO

4

U66010KL1996PLC010093

JRG WEALTH MANAGEMENT LIMITED

Director

22/07/2006

22/07/2006

30/04/2008

Active

NO

5

U74999KL2006PLC020045

Commodity Online (India)Limited

Director

20/03/2009

20/03/2009

-

Active

NO

6

U67190KL2009PLC024798

CELEBRUS COMMODITIES LIMITED

Director

24/09/2009

24/09/2009

-

Active

NO

7

U67120KL2009PLC024797

CELEBRUS CAPITAL LIMITED

Director

24/09/2009

24/09/2009

-

Active

NO

 

 

Name :

Mr. Sandeep Nair

Designation :

Director

Address :

X/89, Kalapura House, Puthenangadi, ThirunakKara, Kottayam – 686001, Kerala, India.

Date of Birth/Age :

25.10.1969

Date of Appointment :

20.05.2005

Din No.:

02487636

 

 

Name :

Mr. Ramachandran Venkitachelam

Designation :

Director

Address :

X/89, Kalapura House, Puthenangadi, ThirunakKara, Kottayam – 686001, Kerala, India.

Date of Birth/Age :

09.11.1962

Date of Appointment :

07.01.2005

Din No.:

02232130

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PLC016192

BNA FLEXINET SYSTEMS LIMITED

Director

06/09/1994

06/09/1994

05/05/2008

Active

NO

2

U52339KL2005PTC017761

LAN MARK SHOPS INDIA PRIVATE LIMITED

Director

07/01/2005

07/01/2005

-

Active

NO

 

 

Name :

Mr. Binu Purushothaman

Designation :

Director

Address :

6B, Kavadiyarmandir, Javahar Nagar, Trivandrum – 695041, Kerala, India.

Date of Birth/Age :

21.10.1962

Date of Appointment :

20.05.2005

Din No.:

02487584

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52339KL2005PTC017761

LAN MARK SHOPS INDIA PRIVATE LIMITED

Director

20/05/2005

20/05/2005

-

Active

NO

2

U80302KL2009PTC025050

JOHN AND MARY INTERNATIONAL TRAINING SYSTEMS PRIVATE LIMITED

Director

20/11/2009

20/11/2009

-

Active

NO

 

 

Name :

Mr. Zacharian Abraham

Designation :

Director

Address :

Njavallil, Kanji Rappally, Kottayam – 686507, Kerala, India.

Date of Birth/Age :

19.07.2001

Date of Appointment :

20.05.2005

Din No.:

00842401

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52339KL2005PTC017761

LAN MARK SHOPS INDIA PRIVATE LIMITED

Director

30/09/2011

20/05/2005

-

Active

NO

2

U51399KL2006PTC020102

ELEGANT HOME GALLERY APPLIANCES PRIVATE LIMITED

Managing director

13/12/2006

13/12/2006

-

Active

NO

 

 

Name :

Mr. Alex Thomas

Designation :

Director

Address :

E 6, Golden Enclave, Kanji Kuzhy, Kottayam – 686004, Kerala, India.

Date of Birth/Age :

31.10.1961

Date of Appointment :

25.06.2007

Din No.:

00004026

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26921KL2002PTC015427

NEPTUNE READYMIX CONCRETE PRIVATE LIMITED

Nominee director

01/04/2010

20/05/2002

-

Active

NO

2

U52339KL2005PTC017761

LAN MARK SHOPS INDIA PRIVATE LIMITED

Director

28/09/2007

25/06/2007

-

Active

NO

3

U15499KL2009PTC024969

TIERRA FOOD INDIA PRIVATE LIMITED

Managing director

06/11/2009

06/11/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Jerry Mathew

 

671250

Ramachandran V

 

25000

Jaya Kuncheria

 

7500

Pradeep Nair

 

100000

Binu Purushothaman

 

100000

Zachariah Abraham

 

100000

Annie Alex

 

46

Dilip Chandran

 

6000

Bindu James

 

5000

Santosh Chacko

 

2500

George Abraham

 

2500

Regi Varghese

 

2500

Aby Kurian

 

2000

Denny Kurien

 

236100

Total

 

1260396

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

80.00

Other top fifty shareholders

20.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Fast Moving Consumer Goods - Electronic Appliances, Home Appliances, DVD Player, TV Dealer - Samsung.

 

 

Products :

FMCG Items

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • The Federal Bank Limited, Panangad Branch, Ernakulam – 682506, Kerala, India. 
  • The South Indian Bank Limited, Vyttila branch, Vyttila, Kerala, India
  • State Bank of Travancore, .Edappally Branch, Edappally. P.O, Kochi – 682024, Kerala, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loan - State Bank of Travancore

21.089

13.283

Total

21.089

13.283

 

Note:

(Secured by way of:

i) First charge of goods, movables and other assets, present and future, including book debts.

ii) Personal property of die Managing Director and his relatives

iii) Personal guarantee of all directors viz., Jerry Mathew, Alex Thomas, V Ramachandran, Sandeep Nair, Binu Purushothaman, -Zacharia Abraham and relatives of Jerry Mathew viz., Giby Mathew, Baby Mathew, Phyllis Mathew)

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Loan from a Director

0.000

1.554

Channel Finance Facility

(Amounts repayable within one year)

9.550

9.811

Total

9.550

11.365

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR And Company

Chartered Accountants

Address :

Maruthi Info-Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India

Tel. No.:

91-80-39806000

Fax No.:

91-80-39806999

PAN.:

AAIFB4734C

 

 

Entities in which directors are interested :

·         Swamy Agencies

·         Home Gallery

·         Ad India Advertisers

·         Celebrus Capital Limited

·         Celebrus Commodities Limited

·         Tranzmedia Netvision Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1260396

Equity Shares

Rs. 10/- each

Rs.12.604 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.604

12.603

12.443

2] Share Application Money

7.066

0.000

0.000

3] Reserves & Surplus

6.096

5.260

2.881

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

25.766

17.863

15.324

LOAN FUNDS

 

 

 

1] Secured Loans

21.089

13.283

15.507

2] Unsecured Loans

9.550

11.364

3.280

TOTAL BORROWING

30.639

24.647

18.787

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

56.405

42.510

34.111

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.186

1.814

1.356

Capital work-in-progress

0.000

0.391

0.306

 

 

 

 

INVESTMENT

0.050

0.050

0.050

DEFERREX TAX ASSETS

0.686

0.496

0.157

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.783
31.108
16.649

 

Sundry Debtors

10.151
12.367
14.767

 

Cash & Bank Balances

2.060
1.634
4.423

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

14.082
10.538
7.941

Total Current Assets

70.076
55.647
43.780

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

13.561
11.218
7.372

 

Other Current Liabilities

5.226
2.811
2.703

 

Provisions

1.806
1.859
1.533

Total Current Liabilities

20.593
15.888
11.608

Net Current Assets

49.483
39.759
32.172

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.070

 

 

 

 

TOTAL

56.405

42.510

34.111

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

737.182

608.432

403.538

 

 

Other Income

 

 

 

 

 

TOTAL                                    

737.182

608.432

403.538

 

 

 

 

 

 

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

792.401

650.409

227.677

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

792.401

650.409

227.677

 

 

 

 

 

 

PROFIT BEFORE TAX

3.595

5.873

4.080

 

 

 

 

 

Less

TAX                                                                 

1.295

2.019

1.319

 

 

 

 

 

 

PROFIT AFTER TAX

2.300

3.854

2.761

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.83

3.09

2.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.61

0.63

0.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.71

10.22

9.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.32

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.99

2.26

1.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.40

3.50

3.77

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

(Yes)

2]

Locality of the firm

(Yes)

3]

Constitutions of the firm

(Yes)

4]

Premises details

(No)

5]

Type of Business

(Yes)

6]

Line of Business

(Yes)

7]

Promoter's background

(Yes)

8]

No. of employees

(No)

9]

Name of person contacted

(No)

10]

Designation of contact person

(No)

11]

Turnover of firm for last three years

(Yes)

12]

Profitability for last three years

(Yes)

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

(No)

15]

Capital in the business

(Yes)

16]

Details of sister concerns

(Yes)

17]

Major suppliers

(No)

18]

Major customers

(No)

19]

Payments terms

(No)

20]

Export / Import details (if applicable)

(No)

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

(Yes)

24]

Banking facility details

(Yes)

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

(Yes)

28]

Incorporation details, if applicable

(Yes)

29]

Last accounts filed at ROC

(Yes)

30]

Major Shareholders, if available

(Yes)

31]

PAN of Proprietor/Partner/Director, if available

(No)

32]

Passport No of Proprietor/Partner/Director, if available

(No)

33]

Voter ID No of Proprietor/Partner/Director, if available

(No)

 

BACKGROUND

Subject was incorporated on 7 January 2005 as a private limited company under the Companies Act, 1956. The Company is engaged in the business of trading and marketing of consumer electronics goods through franchisee networks.

 

PERFORMANCE

The company's business performance during the year resulted in a net profit of Rs.2.301 Millions as against Rs.3.853 Millions for the previous year. Directors propose a dividend of 10% on the paid up capital of the Company which amounts to Rs.1.260 Millions. There was no material change or commitments affecting the financial position of the company or state of affairs since the date of Balance Sheet upto this date of report.

 

BANKERS CHARGES REPORT AS PER REGISTRY

Corporate identity number of the company

U52339KL2005PTC017761

Name of the company

LAN MARK SHOPS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D 31/670 Parvathinilayam, Sahodaran Ayyappan Road, Ernakulam – 682019, Kerala India

lanmarkshop@sify.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10067138

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

State Bank of Travancore, Branch Edappally, Edappally. P.O, Kochi – 682024, Kerala, India

edappally@sbt.co.in

Nature of instrument creating charge

Supplemental Agreement of Hypothecation of goods and assets for increase in the overall working capital limit

Date of instrument Creating the charge

05.04.2012

Amount secured by the charge

Rs.40.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the terms of the agreement

 

Terms of Repayment

As per the terms of the agreement

 

Margin

As per the terms of the agreement

 

Extent and Operation of the charge

First charge on the goods, assets and debts of the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

goods, assets and debts of the company

Particulars of the present modification

Enhancement of overall limit from Rs.22.500 Millions to Rs.40.000 Millions.

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Computer Equipments

·         Furniture and Fixtures

·         Vehicles

 

 

AS PER WEBSITE

PROFILE

Lan Mark is the fastest growing franchising company that provides multi-brand, multi-product and multi-services to its customers. After five years of operation, Lan Mark Shops has earned the reputation as the leading franchisee network in consumer durables in every nook and corner of Kerala.


With its corporate office in Cochin, 120 franchisees spread across Kerala and three large depots, Lan Mark is today a household name in home appliances, kitchen appliances, fitness solutions, computers, mobile phones and electronic appliances.

 

BOARD OF DIRECTORS


Chairman of Lan Mark is Mr. Alex Thomas, an industrialist who is in the board of many prominent companies. He is the founder of Neptune Ready Mix Private Limited, which is the first ready mix company in Kerala.

Managing Director of Lan Mark is Mr. Jerry Mathew, who is the brain behind innovative franchisee concept in consumer durable business. Mr. Mathew has years of experience in professional retailing and distribution in home appliances and consumer durables. He is also one of the founding directors of BSE-listed JRG Securities Limited.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.08

UK Pound

1

Rs.87.03

Euro

1

Rs.68.36

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.