Business information report

1. Summary Information

 

 

Country

India

Company Name

UMW DONGSHIN MOTECH PRIVATE LIMITED

Principal Name 1

Mr. Muthukumar Ayarpadde

Status

Moderate

Principal Name 2

Mr. Choon Woo Lim

 

 

Registration #

11-133046

Street Address

Plot No.: A – 19, Talegaon Industrial Area, Village Navlakhumbre, Taluka Maval, Pune - 410507, Maharashtra

Established Date

16.04.2007

SIC Code

--

Telephone#

91-20-26608813

Business Style 1

Manufacturer

Fax #

91-2114-206010

Business Style 2

Supplier

Homepage

millind@dst-india.com

Product Name 1

1200 T Tandem Press Line

# of employees

150 [Office + Factory]

Product Name 2

250 T Medium Press Line

Paid up capital

Rs. 500,000,000/-

Product Name 3

150 T Small Press Line

Shareholders

Foreign holdings – 100%

Banking

Standard Chartered Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Malaysia

MK Automotive Industries Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

404,420,000

Current Liabilities

114,642,000

Inventories

58,379,000

Long-term Liabilities

1,154,931,000

Fixed Assets

1,199,346,000

Other Liabilities

1,985,000

Deferred Assets

0,000

Total Liabilities

1,271,558,000

Invest& other Assets

0,000

Retained Earnings

(109,413,000)

 

 

Net Worth

390,587,000

Total Assets

1,662,145,000

Total Liab. & Equity

1,662,145,000

 Total Assets

(Previous Year)

1,442,544,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales (Total Income)

227,815,000

Net Profit (Loss)

(109,413,000)

Sales(Previous yr) (Total Income)

90,780,000

Net Profit(Prev.yr)

1,925,000


MIRA INFORM REPORT

 

 

Report Date :

04.08.2012

 

IDENTIFICATION DETAILS

 

Name :

UMW DONGSHIN MOTECH PRIVATE LIMITED (w.e.f. 19.11.2009 )

 

 

Formerly Known As :

DONGSHIN MOTECH PRIVATE LIMITED

 

 

Registered Office :

Plot No.: A – 19, Talegaon Industrial Area, Village Navlakhumbre, Taluka Maval, Pune - 410507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.04.2007

 

 

Com. Reg. No.:

11-133046

 

 

Capital Investment / Paid-up Capital :

Rs. 500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29255PN2007PTC133046

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEU06667D

 

 

PAN No.:

[Permanent Account No.]

AACCD5858L

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Supplier of Automobile Body Parts.

 

 

No. of Employees :

150 [Office + Factory] Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears huge accumulated loss recorded by the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No.: A – 19, Talegaon Industrial Area, Village Navlakhumbre, Taluka Maval, Pune - 410507, Maharashtra, India

Tel. No.:

91-20-26608813

91-2114-306035

Fax No. :

91-2114-306010

E-Mail :

millind@dst-india.com

amol.mule79@yahoo.com

amol.mule@dst-india.com

 

 

Factory :

Talegaon, Pune, Maharashtra, India

 

 

DIRECTORS

 

AS ON 24.08.2011

 

Name :

Mr. Choon Woo Lim

Designation :

Director

Address :

29, Devadi Street, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

06.12.1964

Date of Appointment :

16.04.2007

DIN No.:

01381510

 

 

Name :

Mr. Muthukumar Ayarpadde

Designation :

Additional Director

Address :

No.66, Jalan Setiajaya Bukit Damansara, Kualalumpur, Malaysia - 50490

Date of Birth/Age :

13.07.1972

Date of Appointment :

27.07.2007

DIN No.:

01799039

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U67120TN2007PTC062493

A-RANK HOLDINGS PRIVATE LIMITED

Director

23/02/2007

23/02/2007

Active

YES

2

U24221WB2006PTC112168

MULTICOAT COATING TECHNOLOGIES PRIVATE LIMITED

Director

06/04/2007

06/04/2007

Active

NO

3

U50101TN2005PTC056529

SATHYA AUTO PRIVATE LIMITED

Director

11/04/2007

11/04/2007

Active

NO

4

U29299TN2005PTC058228

CASTWEL AUTO PARTS PRIVATE LIMITED

Director

06/05/2007

06/05/2007

Active

NO

5

U29255PN2007PTC133046

UMW DONGSHIN MOTECH PRIVATE LIMITED

Additional director

27/07/2007

27/07/2007

Active

NO

6

U26922AP1997PTC027909

UNITED SEAMLESS TUBULAAR Private LIMITED

Director

23/08/2007

23/08/2007

Active

NO

7

U14108AS1990PTC003429

JAYBEE DRILLING PRIVATE LIMITED

Director

30/09/2009

19/03/2009

Active

NO

8

U28910TN2009PTC073165

ACME FAB - CON INDIA PRIVATE LIMITED

Director

12/10/2009

12/10/2009

Active

NO

9

U45400TN2011PTC083085

INDKO E&C INDIA PRIVATE LIMITED

Director

11/11/2011

11/11/2011

Active

NO

10

U50200TN2011PTC083622

ARMA ENGINEERING PRIVATE LIMITED

Director

16/12/2011

16/12/2011

Active

NO

 

 

Name :

Mr. Jong Soo Rhee

Designation :

Director

Address :

59620/5], 105401, Singaegeum LG Aptartment,105401596 [20/5], Gaegeum Dong Busanjin - GU

Date of Birth/Age :

04.12.1965

Date of Appointment :

27.07.2007

DIN No.:

02483978

 

 

Name :

Mr. Syed Hisham Bin Syed Wazir

Designation :

Director

Address :

No.1, Jalan USJ, 18/7, UEP Subang Jaya, Selangor-47630, Malaysia

Date of Birth/Age :

26.06.1954

Date of Appointment :

06.10.2010

DIN No.:

03281121

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26922AP1997PTC027909

UNITED SEAMLESS TUBULAAR Private LIMITED

Director

28/05/2011

05/10/2010

28/06/2012

Active

NO

2

U29255PN2007PTC133046

UMW DONGSHIN MOTECH PRIVATE LIMITED

Director

06/10/2010

06/10/2010

-

Active

NO

3

U14108AS1990PTC003429

JAYBEE DRILLING PRIVATE LIMITED

Director

30/09/2011

06/10/2010

-

Active

NO

4

U50101TN2005PTC056529

SATHYA AUTO PRIVATE LIMITED

Director

06/10/2010

06/10/2010

-

Active

NO

5

U29299TN2005PTC058228

CASTWEL AUTO PARTS PRIVATE LIMITED

Director

06/10/2010

06/10/2010

-

Active

NO

6

L26932AP1985PLC005329

OIL COUNTRY TUBULAR LIMITED

Director

28/05/2011

21/10/2010

-

Active

NO

 

 

Name :

Mr. Nik Norzrul Thani Bin Nhassan Thani

Designation :

Director Appointed in Casual Vacancy

Address :

No.25, Jalan Bidai U8/13, Seksyen U8, Bukit Jelutong-40150, Shah Alam Selangor Darul Ehsan, Malaysia

Date of Birth/Age :

29.06.1960

Date of Cessation :

24.03.2012

DIN No.:

03551569

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 24.08.2011

 

Names of Shareholders

No. of Shares

Dongshin Motech Company Limited, Korea

20000000

M K Automotive Industries Limited, Malaysia

30000000

TOTAL

50000000

 

 

AS ON 27.09.2011

 

Names of Allottees

No. of Shares Allotted

Dongshin Motech Company Limited, Korea

4165560

M K Automotive Industries Limited, Malaysia

6248340

Total

10413900

 

 

AS ON 24.08.2011

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Automobile Body Parts.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

1200 T Tandem Press Line

Nos.

1584000

242000

250 T Medium Press Line

Nos.

2640000

286000

150 T Small Press Line

Nos.

3168000

506000

250 T Auto Blanking Line

Nos.

4224000

814000

Assly Weld Shop

Nos.

1512000

198000

 

GENERAL INFORMATION

 

No. of Employees :

150 [Office + Factory] Approximately

 

 

Bankers :

·         Standard Chartered Bank, Crescenzo, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other external commercial borrowings secured

775.933

809.640

Working capital loans secured

 

 

Working capital loans financial institutions secured

40.342

173.024

 

 

 

TOTAL

816.275

982.664

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other external commercial borrowings unsecured

338.656

22.490

 

 

 

TOTAL

338.656

22.490

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SNDA and Associates

Chartered Accountants

Address :

2 Alankar Apartments, S No. 26/14, Shivajinagar, Near Sakhar Sankul, Pune 411005, Maharashtra, India

PAN No.:

ABLFS4120K

 

 

Holding Company :

MK Automotive Industries Limited, Malaysia

 

 

Associates :

·         UMW Oilfield International Limited

·         UMW Corporation SDN BHD

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their Relatives :

Dongshin Motech Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

 

AS ON 24.08.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs. 750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

60413900

Equity Shares

Rs.10/- each

Rs. 604.139 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

500.000

306.336

245.069

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(109.413)

1.925

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

390.587

308.261

245.069

LOAN FUNDS

 

 

 

1] Secured Loans

816.275

982.664

63.545

2] Unsecured Loans

338.656

22.490

308.000

TOTAL BORROWING

1154.931

1005.154

371.545

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1545.518

1313.415

616.614

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1199.346

1100.548

2.866

Capital work-in-progress

0.000

0.000

671.368

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

58.379
24.157

2.103

 

Sundry Debtors

51.075
193.256

0.071

 

Cash & Bank Balances

6.306
5.869

100.396

 

Other Current Assets

152.316
110.864

0.000

 

Loans & Advances

194.723
7.850

0.000

Total Current Assets

462.799

341.996

102.570

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.725
28.216

153.309

 

Other Current Liabilities

83.917
99.251

5.736

 

Provisions

1.985
1.662

1.626

Total Current Liabilities

116.627

129.129

160.671

Net Current Assets

346.172
212.867

(58.101)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.481

 

 

 

 

TOTAL

1545.518

1313.415

616.614

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

227.815

90.780

0.000

 

 

Other Income

 

 

 

 

 

TOTAL                                    

227.815

90.780

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

281.240

74.754

0.000

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

281.240

74.754

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(53.425)

16.026

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

55.988

14.149

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(109.413)

1.877

0.000

 

 

 

 

 

Less

TAX                                                                 

0.000

[0.048]

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(109.413)

1.925

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(109.413)

1.925

0.000

 

 

 

 

 

 

IMPORTS VALUE

165.405

29.986

249.234

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.19)

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(48.03)

2.12

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.58)

0.13

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.28)

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.26

3.68

2.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.97

2.65

0.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

 

 

NOTE

 

Registered office of the company has been shifted from No 29 Devadi Street, Mylapore Chennai 600004, Tamilnadu, India to the present address w.e.f. 23.10.2008

 

OPERATIONS AND FUTURE PROSPECTS

 

The Company has commenced its operation since the previous financial year. The year 2010-11 is the second year of operations. During the financial year 2010-11 sales including other income amounted Rs. 227.815 Millions as compared to Rs. 90.780 Millions in the previous financial year 2009-10 showing a substantial growth of around 15 Percent Since the Company is still in the stage of development there is a loss of Rs. 109.413 Millions in the books of accounts of the Company for the year ended on 31st March 2011 However the Board of Directors are confident that there is enough potential for growth and with aggressive marketing and business development the Company should emerge from this loss in the coming couple of years

 

FORM 8

 

Corporate identity number of the company

U29255PN2007PTC133046

Name of the company

UMW DONGSHIN MOTECH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No: - A-19, Talegaon Industrial Area, Village, Navlakhumbre, Tal., Maval, Pune – 410507, Maharashtra, India

Email : milind@dst-india.com

This form is for

Creation of charge

Type of charge

·         Movable property (not being pledge)

Particular of charge holder

Standard Chartered Bank, Crescenzo, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Nature of instrument creating charge

Unattested Memorandum of Hypothecation

Date of instrument Creating the charge

10.12.2011

Amount secured by the charge

Rs. 50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As agreed by and with the Bank from time to time.

 

Terms of repayment

As agreed by and with the Bank from time to time.

 

Margin

As agreed by and with the Bank from time to time.

 

Extent and operation of the charge

The Bank is having first charge on the security given by the Company

Short particulars of the property charged (Including location of the property)

Hypothecation by way of first charge on all present and future of movable properties of the borrower including without limitation its movable plant and machinery, furniture and fittings, equipments, computer hardware, computer software, machinery, spare tools, die and accessories and other movable, both whether now lying loose or in cases or which are now lying or stored in or about or shall hereafter from time to time during the continuance of security of these BR brought into or upon or be stored or be in or about all the borrower's premises, warehouses, stockyards and godowns or those of the borrowers agents, affiliates, associates or representatives or at various work sites or at any up country place or places or wherever else the same may be or be held by any party including without limitation, the followings - Tools and Dies

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Electrical Machinery

·         Vehicle

·         Computer

·         Furniture

·         Leasehold Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.08

UK Pound

1

Rs. 87.02

Euro

1

Rs. 68.36

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.