1. Summary Information

 

 

Country

India

Company Name

PARENTERAL DRUGS (INDIA) LIMITED

Principal Name 1

Mr. Manoharlal Gupta

Status

Satisfactory

Principal Name 2

Mr. Vinod Kuamr Gupta

 

 

Registration #

11-126481

Street Address

340, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Established Date

13.12.1983

SIC Code

--

Telephone#

91-22-56943547

Business Style 1

Manufacturer

Fax #

91-22-26333763

Business Style 2

Exporter

Homepage

http://www.pdindia.com

Product Name 1

Intravenous Transfusions

# of employees

1800 (Approximately)

Product Name 2

Tablets Capsules

Paid up capital

Rs. 317,886,000/-

Product Name 3

Water for Injections

Shareholders

Promoters group (69.29%)

Public Shareholding (30.71%)

Banking

State Bank of India

Public Limited Corp.

YES

Business Period

29 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

Subsidiary Company

India

Rajratan Exports Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,252,734,000

Current Liabilities

606,337,000

Inventories

690,065,000

Long-term Liabilities

2,515,487,000

Fixed Assets

3,158,882,000

Other Liabilities

4,061,000

Deferred Assets

0,000

Total Liabilities

3,125,885,000

Invest& other Assets

1,396,470,000

Retained Earnings

2,916,710,000

 

 

Net Worth

3,372,266,000

Total Assets

6,498,151,000

Total Liab. & Equity

6,498,151,000

 Total Assets

(Previous Year)

5,809,929,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3,807,134,000

Net Profit

87,150,000

Sales(Previous yr)

3,372,821,000

Net Profit(Prev.yr)

272,898,000


MIRA INFORM REPORT

 

 

Report Date :

06.08.2012

 

IDENTIFICATION DETAILS

 

Name :

PARENTERAL DRUGS (INDIA) LIMITED

 

 

Registered Office :

340, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.12.1983

 

 

Com. Reg. No.:

11-126481

 

 

Capital Investment / Paid-up Capital :

Rs. 455.556 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1983PLC126481

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP19676G

 

 

PAN No.:

[Permanent Account No.]

AAACP2820L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporters of Pharmaceutical Products like Intravenous Transfusions, Tablets Capsules and Water for Injections

 

 

No. of Employees :

1800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 13000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There is sharp dip in the profitability of the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

26.05.2012

 

Rating Agency Name

CARE

Rating

A4+

Rating Explanation

Minimal degree of safety regarding timely payment of financial obligation. It carry high credit risk and susceptible of default

Date

26.05.2012

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

340, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-66943547 / 26304940 / 42762888

Fax No.:

91-22-26333763

E-Mail :

pdpl@pdindia.com

Website :

http://www.pdindia.com

Location :

Owned

 

 

Corporate Office & Investors Grievances Centre :

Shree Ganesh Chambers, A. B. Road , Navlakha Crossing, Indore - 452001 Madhya Pradesh, India

Tel. No.:

91-731-4092000 / 2401108

Fax No.:

91-731-2401052 / 2401307

 

 

Plants

(Manufacturing Location) :

·         Village Asrawad, Post Dudhia, Nemawar Road, Indore – 453331, Madhya Pradesh, India

Tel No.: 91-731-3917834

 

·         Village Sura, Post Suranussi, Jalandhar – 144027, Punjab, India

 

·         Village Bhud, Tehsil Nalagarh, District Solan – 173205, Himachal Pradesh, India

 

·         Honda Industrial Estate, Plot No. 1, Phase III Sattari – 403530, Goa, India 

 

 

Overseas Mauritius :

Old Moka Road, Bell Village, P. O. Box 770, Republic of Mauritius.

 

 

Overseas Mauritius :

Arna Industrial Estate, Kapchagai, Republic of Kazakhstan.

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. Manoharlal Gupta

Designation :

Chairman Cum Managing Director

 

 

Name :

Mr. Vinod Kuamr Gupta

Designation :

Managing Director

 

 

Name :

Mr. Govind Das Garg

Designation :

Whole Time Director

 

 

Name :

Mr. Anil Mittal

Designation :

Whole Time Director and Chief Executive

 

 

Name :

Mr. Satish Chandra Consul

Designation :

Non Executive Director – Independent Director

 

 

Name :

Mr. Dharam Pal Khanna

Designation :

Non Executive Director – Independent Director

 

 

Name :

Mr. Dilip Kumar Panchaity

Designation :

Non Executive Director – Independent Director

 

 

Name :

Mr. Dilip Kumar Sinha

Designation :

Non Executive Director – Independent Director

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Archana Agar

Designation :

Company Secretary and Compliance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

http://www.bseindia.com/images/clear.gif
http://www.bseindia.com/images/clear.gif,http://www.bseindia.com/images/clear.gif,http://www.bseindia.com/images/clear.gif
 


Category of Shareholder

No. of Shares

 % of No. of Shares

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

17,921,907

69.29

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Sub Total

17,921,907

69.29

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

17,921,907

69.29

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(1) Institutions

 

 

Mutual Funds / UTI

7,998

0.03

Financial Institutions / Banks

1,332

0.01

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Foreign Institutional Investors

662,991

2.56

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Sub Total

672,321

2.6

(2) Non-Institutions

 

 

Bodies Corporate

2,641,913

10.21

http://www.bseindia.com/images/clear.gif Individuals

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Individual shareholders holding nominal share capital up to Rs. 0.100 Million

1,555,807

6.01

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3,001,339

11.6

Any Others (Specify)

73,544

0.28

Clearing Members

21,746

0.08

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Non Resident Indians

42,178

0.16

Trusts

4,555

0.02

Directors & their Relatives & Friends

5,065

0.02

Sub Total

7,272,603

28.12

Total Public shareholding (B)

7,944,924

30.71

Total (A)+(B)

25,866,831

100

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

25,866,831

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporters of Pharmaceutical Products like Intravenous Transfusions, Tablets Capsules and Water for Injections

 

 

Products :

ITC Code No.

Product Description

30033900

Intravenous Transfusions

30049099

Tablets Capsules

30049076

Water for Injections

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Licensed Capacity

(P.A)

Installed Capacity

(P.A)

Actual Production

(P.A)

I.V. Section (Large Volume)

2700.00

2700.00

1876.81*

Tablet Section (Tablets and Capsules)

14250.00

14250.00

3536.44**

Opthalmics Section

 

 

 

Ampoules

4500.00

4500.00

2618.82

Injections

1080.00

1080.00

284.97**

 

* It includes 103.84 lacs bottle manufactured on job work.

** Tablets includes Trading Purchase for 534.07 lacs nos (previous year 91.79 lacs nos) and Injections includes Trading Purchase for 64.47 lacs nos. (Previous year 73.21 lacs nos)

 

 

GENERAL INFORMATION

 

No. of Employees :

1800 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Punjab National Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

State Bank of India, Commercial Branch, Indore

Term Loan II for Baddi plant

12.459

25.221

State Bank of India, Commercial Branch, Indore

Term Loan III for Baddi plant

49.522

70.747

State Bank of India, Commercial Branch, Indore

Term Loan IV for Baddi plant

186.959

232.387

State Bank of India, Commercial Branch, Indore

Term Loan V for Indore plant

504.803

498.826

State Bank of India, Commercial Branch, Indore Corporate Loan I

15.336

64.708

State Bank of India, Commercial Branch, Indore Corporate Loan II

303.214

0.000

Punjab National Bank, Chandigarh Term Loan for Baddi plant

11.372

16.402

Punjab National Bank, Chandigarh Term Loan for Indore plant

9.320

13.947

State Bank of India, Commercial Branch, Indore

Cash Credit

942.430

614.453

Punjab National Bank, Chandigarh 

Cash Credit

352.456

258.031

HDFC Bank Limited

Vehicle Finance

2.204

0.000

 

 

 

TOTAL

2390.075

1794.722

 

NOTES

 

State Bank of India, Commercial Branch ,Indore

Term Loan II for Baddi plant (Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three  Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited.)

12.459

25.221

State Bank of India, Commercial Branch ,Indore

Term Loan III for Baddi plant (Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing

directors, one director and by third parties i.e. by HUF of three Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited.)

49.522

70.747

State Bank of India, Commercial Branch ,Indore

Term Loan I V for Baddi plant (Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited.)

186.959

232.387

State Bank of India, Commercial Branch ,Indore

Term Loan V for Indore plant

(Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited and secured by pledge of 0.500 Millions BSE traded Shares of the Company held by Rajratan Exports Limited)

504.803

498.826

State Bank of India,Commercial Branch ,Indore

Corporate Loan I

(Secured by first pari-passu charge on fixed assets of the Company and specifically

secured by pledge of 2.000 Millions BSE traded Shares of the Company held by Rajratan Exports Limited.)

15.336

64.708

State Bank of India, Commercial Branch ,Indore

Corporate Loan II

(Secured by first pari-passu charge on fixed assets of the Company and specifically secured by pledge of 2.000 Millions BSE traded Shares of the Company held by Rajratan Exports Limited.)

303.214

0.000

Punjab National Bank, Chandigarh

Term Loan for Baddi plant

(Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited.)

11.372

16.402

Punjab National Bank, Chandigarh

Term Loan

(Secured by first pari-passu charge on fixed assets of the Company and second paripassu charge on current assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors, by Smt. Alpana Gupta and by Diamond Crystal Private Limited.)

9.320

13.947

State Bank of India, Commercial Branch ,Indore

Cash Credit

(Secured by first pari-passu charge on current assets of the Company and second paripassu charge on fixed assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors and by Smt. Alpana Gupta and by Diamond Crystal Private Limited)

942.430

614.453

Punjab National Bank, Chandigarh

Cash Credit

(Secured by first pari-passu charge on current assets of the Company and second paripassu charge on fixed assets of the Company and guaranteed by two managing directors, one director and by third parties i.e. by HUF of three Directors and by Smt. Alpana Gupta and by Diamond Crystal Private Limited)

352.456

258.031

HDFC Bank Limited

Vehicle Finance

(Secured by hypothecation of bus)

2.204

0.000

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Directors and Relatives

4.991

5.541

Inter Corporate Deposits

0.000

73.003

Security Deposit from Dealers and Suppliers

120.421

119.573

 

 

 

TOTAL

125.412

198.117

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T.N. Unni and Company

Chartered Accountant

Address :

402, Alankar Point, Geeta Bhawan Square, Indore – 452001, Madhya Pradesh, India

 

 

Subsidiaries:

·         Parenteral Biotech Limited

·         Abhay Drugs Limited

·         Parenteral Impex Limited

·         Anjaney Pharmaceuticals Limited

·         Parentech Healthcare Limited

·         Parenteral Surgical Limited

·         Punjab Formulations Limited

·         Goa Formulations Limited

·         Mascareignes Pharmaceuticals Manufacturing Company Limited

·         Parenteral Drugs Kazakhstan

 

 

Enterprises Controlled by Key Management Personnel / Relatives of Key Management Personnel :

·         Rajratan Exports Private Limited

·         Mahaganpati Investments Private Limited

·         PDPL Holdings Private Limited

·         PDPL Securities Private Limited

·         Parenteral Medicines Limited

·         Panorama Remedies Limited

·         Anitas Exports Private Limited

·         Lalit Media and Education Limited

·         Orissa Formulations Private Limited

·         Anitas Management Private Limited

·         MVG Mercantile Private Limited

·         Vino Infratech Private Limited

·         Chiron Metco Limited

·         Chetan Medicaments Private Limited

·         Diamond Crystal Private Limited

·         Earawat Steels Private limited

·         Neptune Packaging Private Limited

·         Prem Pharmaceuticals

·         Parenteral Commercial Services Private Limited

·         Manish Medicates Private Limited

·         AGT Mercantile Private Limited

·         Simtrad Overseas Private Limited

·         KRM Holdings Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

26500000

Equity Shares

Rs.10/- each

Rs. 265.000 Millions

3500000

Redeemable, Non Cumulative, Non Convertible  Preference Shares

Rs.10/- each

Rs. 35.000 Millions

2962102

0% Optionally Convertible Redeemable Preference Shares

Rs.10/- each

Rs. 29.621 Millions

7037898

Redeemable Preference Shares

Rs.10/- each

Rs. 70.379 Millions

 

TOTAL

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25866831

Equity Shares

Rs.10/- each

Rs. 258.668 Millions

2962102

0% Optionally Convertible Redeemable Preference Shares

Rs.10/- each

Rs. 29.621 Millions

3500000

Redeemable, Non Cumulative, Non Convertible  Preference Shares

Rs.10/- each

Rs. 35.000 Millions

 

Share Application Money for Preference Share Capital

 

Rs. 132.267 Millions

 

TOTAL

 

Rs. 455.556 Millions

 

 

NOTE:

 

Including 12751428 Equity Shares of Rs.10/- each Bonus shares issued as fully paid up out of free reserve and 1042560 Equity shares of 10 each issued as fully paid up out of revaluation reserves.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

455.556

317.886

309.686

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2916.710

2887.632

2444.073

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3372.266

3205.518

2753.759

LOAN FUNDS

 

 

 

1] Secured Loans

2390.075

1794.722

1255.945

2] Unsecured Loans

125.412

198.117

182.113

TOTAL BORROWING

2515.487

1992.839

1438.058

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

5887.753

5198.357

4191.817

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3158.882

2259.687

1347.784

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1396.407

1395.335

1390.885

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

690.065
669.514
624.730

 

Sundry Debtors

781.388
1017.134
743.352

 

Cash & Bank Balances

46.469
96.940
94.446

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

424.877
371.255
368.180

Total Current Assets

1942.799

2154.843

1830.708

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

478.636

380.764

188.310

 

Other Current Liabilities

127.701
101.069
99.950

 

Provisions

4.061
129.739

89.364

Total Current Liabilities

610.398

611.572

377.624

Net Current Assets

1332.401
1543.271
1453.084

 

 

 

 

MISCELLANEOUS EXPENSES

0.063

0.064

0.064

 

 

 

 

TOTAL

5887.753

5198.357

4191.817

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3807.134

3372.821

2269.517

 

 

Other Income

5.185

13.388

2.801

 

 

TOTAL                                     (A)

3812.319

3386.209

2272.318

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

2212.428

1848.322

1206.563

 

 

Manufacturing Expenses

292.924

221.351

193.093

 

 

Expenditure on Employees

166.045

107.334

92.554

 

 

Administrative Expenses

208.296

183.338

142.713

 

 

Selling and Distribution Expenses

518.367

458.833

383.027

 

 

Increase/ (Decrease) in Finished Goods

(37.471)

1.869

(93.360)

 

 

TOTAL                                     (B)

3360.589

2821.047

1924.590

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

451.730

565.162

347.728

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

225.087

138.026

123.055

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

226.643

427.136

224.673

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

109.354

76.660

57.119

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

117.289

350.476

167.554

 

 

 

 

 

Less

TAX                                                                  (H)

30.139

77.578

59.860

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

87.150

272.898

107.694

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

494.421

306.737

313.325

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

40.935

21.539

 

 

Proposed Dividend

--

37.847

20.805

 

 

Tax on Dividend

--

6.432

3.536

 

 

 

 

 

 

Issue of shares as per Amalgamation scheme

--

--

72.722

 

 

 

 

 

Add

Balance of Profit and Loss Account of Amalgamating Company

--

--

4.320

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

581.571

494.421

306.737

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

142.920

45.490

63.202

 

TOTAL EARNINGS

142.920

45.490

63.202

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

229.416

428.970

60.483

 

 

Packing Material

0.000

0.000

1.560

 

 

Capital Goods

15.976

0.145

0.422

 

TOTAL IMPORTS

245.392

429.115

62.465

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.37

14.44

6.87

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

31.03.2012

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

454.350

610.790

645.990

517.250

Total Expenditure

397.220

554.490

518.210

670.130

PBIDT (Excl OI)

57.130

56.300

127.780

(152.880)

Other Income

0.000

0.000

0.000

0.000

Operating Profit

57.130

56.300

127.780

(152.880)

Interest

80.270

93.100

98.450

120.080

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

(23.140)

(36.800)

29.330

(272.960)

Depreciation

25.950

26.000

30.070

46.430

Profit Before Tax

(49.090)

(62.800)

(0.740)

(319.390)

Tax

5.180

5.170

5.180

30.620

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

(54.260)

(67.970)

(5.920)

(350.010)

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

(54.260)

(67.970)

(5.920)|

(350.010)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.28
8.06

4.74

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.08
10.39

7.38

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.30
7.94

5.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03
0.11

0.06

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.93
0.81

0.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.18
3.52

4.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

 

 

FINANCIAL PERFORMANCE

 

The consolidated turnover for the year was Rs. 4873.100 Millions compared to Rs. 4163.200 Millions in the previous year. The turnover on standalone basis stood Rs. 3812.300 Millions as against Rs. 3386.200 Millions in the previous year.

 

On a consolidated basis, the Company earned a gross income of Rs. 503.700 Millions during the year as against Rs. 662.400 Millions in the previous year and the profit before tax of Rs.92.500 Millions as against the profit before tax of Rs. 397.300 Millions during the previous year.

 

On a standalone basis, the Company earned a gross income of Rs. 451.700 Millions during the year as against Rs. 565.200 Millions in the previous year and profit before tax of Rs. 117.200 Millions as against Rs. 350.500 Millions during the previous year. The reduction in profitability is due to overall impact only intravenous fluids manufacturing companies because of the Jodhpur maternal deaths.

 

FINANCIAL FACILITIES

 

During the year, the Company repaid the term loan installments of Rs. 207.700 Millions and Fresh Term Loan/ Corporate Loan of Rs. 375.800 Millions were availed during the year.

 

The total outstanding fund based and non-fund based borrowings of Rs. 2204.500 Millions is sanctioned by the State Bank of India and Rs. 374.200 Millions sanctioned by the Punjab National Bank. The Term Loan/ Corporate Loan proceeds have been utilized for the purpose of funding of various expansion activities including the overseas initiatives. The remaining proceeds have been utilized for growth capex.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The Indian pharmaceutical sector has come a long way, being almost non-existent before 1970 to a prominent provider of healthcare products, meeting almost 95 per cent of the country's pharmaceuticals needs.

 

The Industry today is in the front rank of India's science-based industries with wideranging capabilities in the complex field of drug manufacturer and technology. It ranks very high, in terms of technology, quality and range of medicines manufactured. From simple headache pills to sophisticated antibiotics and complex cardiac compounds, almost every type of medicine is now made indigenously.

 

Playing a key role in promoting and sustaining development in the vital field of medicines, Indian Pharma Industry boasts of quality producers and many units approved by regulatory authorities in USA and UK. International companies associated with this sector have stimulated, assisted and spearheaded this dynamic development in the past years and helped to put India on the pharmaceutical map of the world.

 

CHALLENGES AND IMPLICATIONS

 

“For pharmaceutical companies, determined action is not a matter of choice, but one of necessity.”

 

Going forward, the large domestic companies could face strong competition on two fronts. On one hand, smaller players can maintain their trajectory if they continue to pioneer market creation. On the other, multinational firms can gain share through the launch of patented products, contingent on regulatory and infrastructural support.

 

The case for action is well established across all types of industry players. However, the priorities are likely to differ. For leading domestic companies, the case for action is underpinned by the need to counter the threat to their market leadership. For mid-sized and small domestic players, the challenge lies in replicating past success and coping with increasing scale and complexity. For multinational firms, the imperative is to build businesses of scale in the new patent regime and remain relevant in this high growth market.

 

FOR INDIAN COMPANIES

 

MARKET CREATION, DIFFERENTIATED STRATEGIES, PRODUCT ACCESS AND SKILL BUILDING

 

Market opportunities and threat have differing implications for leading companies and mid-sized and small players. However all converge towards four major actions:

 

• Drive market creation;

• Pursue differentiated strategies;

• Sustain product access and strengthen sales;

• Marketing capabilities.

 

SHIFT FOCUS FROM MARKET SHARE CAPTURE TO MARKET CREATION

 

As a result of intense generics competition, traditional geographic markets and prescriber bases are beginning to be well covered. The growth potential here is medium and the chances of share capture low. In such situations, expanding existing markets or creating new ones becomes more important.

 

Market creation will be difficult and could be fraught with some amount of failure. Companies will need to do things differently. And they should be prepared for a gestation period before economies stabilize. New markets are unlikely to yield the same level of financial returns as established businesses, not in the initial years at least.

 

ADOPT DIFFERENTIATED STRATEGIES AND BUSINESS MODELS

 

With the ongoing changes in the market opportunities, competitive scenario and disease profiles, a homogeneous business models is unlikely to work.

 

The challenge for domestic companies will not be limited to adopting differentiated strategies. They will need to match opportunities with talent of varying profiles. Often a different culture is needed to promote a new opportunity.

 

ENSURE CONTINUED ACCESS TO PRODUCTS

 

Domestic players will have a reasonably large set of generic product options for the next few years. However, accessing these options will take determined efforts. The first opportunity is to access pre-1995 products not yet launched in India.

 

The current list of over 200 molecules is a combination of relatively older products and more specialized molecules. Some of these are difficult to formulate and manufacture and will attract limited competition. And therein lies the opportunity. Only handful of companies has developed the skills to reverse engineer and manufacture such products.

 

A closer examination of these products reveals that oncology and neuropsychiatry offer attractive opportunities. These therapies account for 31 per cent of the product list and have a 48 per cent share of the total sales of these products in the US.

 

The second opportunity is to launch combinations and newer formulations of products already in the market.

 

The third approach is to in-license products for the Indian market. Their research shows that the top-30 multinational companies have owned 60 per cent of all molecules at the time of their global launch.

 

Indian companies should explore partnerships with smaller biotechnology firms or multinational companies that are unlikely to build a strong presence in India.

 

STRENGTHEN SALES AND MARKETING CAPABILITIES

 

To with stand completion and create genuine differentiation in the market place, domestic companies will need to upgrade their sales and marketing capabilities. At the minimum, these will need to encompass new product development and launch, brand lifecycle management, marketing spend effectiveness and sales force effectiveness.

 

FOR POLICY MAKERS

 

ENCOURAGE ACCESS AND INNOVATION

 

Access to affordable healthcare will remain a key imperative for the government. It will also have the responsibility of encouraging product as well as process innovation. The government should fulfill these objectives while supporting the industry. A viable, thriving and competitive industry is probably the best way to enhance access and encourage innovation. In particular, they believe that the upcoming changes in the Indian pharmaceuticals market have five major implications for policy makers, as described below.

 

EMPHASIS ACCESS THROUGH HEALTH INSURANCE

 

Although income growth will lift nearly 140 million people from the 'deprived' to the' aspirer' bracket, healthcare will remain out of reach for a large number of people. In addition, therapies for long-term, chronic diseases may continue to be beyond the reach of many if they have to rely on self-pay. Encouraging the growth of health insurance will therefore be critical to providing access to treatment for as many people as possible. The government has two different roles to play here. First it needs to encourage to private health insurers through regulatory reform.

 

The second role is more direct and involves providing a minimum level of cover to a large number of the deprived in both urban and rural areas.

 

ENSURE SMOOTH IMPLEMENTATION OF PATENT LAW

 

Patent infrastructure in the country has significantly upgraded over the past two years to support the new law, with addition of patent examiners, decentralization of the filing process, and digitization of records.

 

SUPPORT CAPABILITY BUILDING IN PHARMACEUTICALS R AND D

 

India is already recognized as a critical source of R and D capabilities and talent. It is also important to realize, though that India is competing with several other countries in Asia, Eastern Europe and now increasingly Latin America. Policy makers can strengthen Indian R and D by providing incentives beyond financial ones.

 

There is now consensus that innovation will be a key drive of India's continued growth, and the government has launched several initiatives to foster innovation.

 

CONTINUED EMPHASIS ON IMPROVING PUBLIC HEALTH INFRASTRUCTURE

 

The government today spends close to 1 per cent of GDP on health, which is half the spending in China and far lower than in the more developed markets. The stated plan is to increase this to 2.5 to 3 per cent of GDP by 2010, with a focus on prevention.

 

ADOPT A BROADER SET OF MEASURES TO CONTAIN HEALTHCARE COSTS

 

Drug pricing is very important and is on the agenda of most governments. Ensuring some form of health coverage is typically the first item on the list.

 

Policy makers will need to consider measures beyond price control. These could include wider health coverage, reimbursements control, preferential tenders, improved economies of public hospitals, and high patient co-pays for lifecycle diseases.

 

India's pharmaceuticals sector has the potential to transform itself over the next decade. The market is well poised to move into the top league in the scale and sophistication. Industry will play a crucial role in this transformation, countering the ever increasing burden of disease and improving the living standards of millions of Indians households. Sustained, progressive and collaborative efforts by the industry and policy makers can make this potential a reality.

 

YEAR UNDER REVIEW

 

PRODUCT LAUNCHES DURING THE YEAR:

 

The Company introduced 10 new products during financial year 2010-11.

 

Grasipar PFS

Botepar Injection

Leucopar-50 Injection

Antoxy-2 Syrup

Pacoff Expectorant

Bycold NF Syrup

Pidimol IV

Erlopar Tablets

5 FU-Par Injection

Ceface Cv Tablets

Tamolgan IV

Tegnid Injection

 

All the new launches received favorable response from the market. New products broadened the product basket of the Company and further strengthened the Company's image as research-based organization.

 

Further growth areas are:

 

• Product and assets acquisition opportunities.

• Use of information technology for efficient customer servicing and improved sales productivity.

• Emerging market segments like organized buyer groups and pharmacy chains.

• Leverage on the specialized sales force and distribution built in the domestic market.

 

PDIL's revenues are mainly from manufacture and sale of branded as well as unbranded generic pharmaceutical products. The growth in Indian Formulations revenues based on age of the portfolio is given below:

 

OVERSEAS VENTURES

 

In continuance with the international business strategy embarked by the Company a couple of years back, the Company has made significant forays in the identified markets mentioned below:

 

1. SAARC

2. African Countries.

3. Middle East

4. South East Asia

5. CIS

 

The production based hub and model concept has yielded good results for the Company and in the last year the Company has taken significant steps to set up / acquire manufacturing facilities in key countries.

 

Mauritius venture has been streamlined and is poised to deliver significant growth this year.

 

Kazakhastan facility is being geared to start production activities early next year and will serve as a hub to serve the highly lucrative CIS region.

 

Kenya venture will provide the company with an immediate opportunity to serve the African Sub Continent.

 

In sync with its defined global product portfolio, the Company has initiated products registrations/marketing approvals in product segments where it has core competencies viz :

 

IV fluids

Oncology

Critical Care

 

The Product registrations/Marketing Authorizations to be received in certain countries early next will boost the export sales of the company and provide a ready platform to expand its international operations

 

By early next year the company will be in a position to supply goods from any of its 8 global manufacturing locations (4 in India and 3 overseas) whereby providing a distinct competitive advantage.

 

OUTLOOK

 

The pharmaceuticals market in India looks poised to grow to USD 55 billion by 2020. At this projected scale, the market will be comparable to developed markets other than the US, Japan and China. Even more impressive will be its level of penetration. In terms of volume, India will be at the top, a close second only to the US market. Furthermore, India is expected to continue its high growth curve and rank among the top 11 global pharmaceutical market by 2015.

 

The Indian Pharmaceutical Market achieved 15.3% growth with volumes contributing 7.6%, new products contributing 6.5% and price 1.2%.

 

Indian companies are climbing the value chain by moving to developed markets and from bulk drugs to formulation exports. Indian companies are targeting opportunities rising in the regulated and unregulated markets.

 

Generics products will continue to dominate the Indian market. Over the next few years, the patent laws will provide an impetus to the launch of patent-protected products. Such products have the potential to capture up to a 10 per cent share of the total market by2015, implying a market size of US$2 billion. This segment is likely to grow strongly beyond 2010, by which time they expect patent-related infrastructure to be in place and the regulatory issues to have been finalized.

 

In this scenario-which they call “maintaining strong growth” all the key growth drivers will continue to see robust growth. Health insurance will grow to cover nearly 20%of the population by 2015 with strong efforts by private players. They expect patent infrastructure to gear up rapidly with two to three times increase in patent examination resources to enable 25 to 30 approvals a year and an average approval process of two years. Over 40% of the absolute growth in India's pharmaceutical market will be driven by rising incomes and a growing propensity to spend on healthcare. Improvements in medical infrastructure, facilitating diagnosis and treatment, will contribute an additional 20% of the growth. Greater health insurance penetration will account for nearly 15% of the growth. A gradual shift in disease profile will account for another 10% of the growth. Finally, population growth and other factors will make up the remaining 15%.

 

This expected growth is however linked to India's fundamental economic growth. The five factors described below could affect the pace and nature of market evolution.

 

• Successful implementation of the patent regime i.e. increased speed of patent approval and efficiency in dispute resolution;

 

• The penetration of health insurance, which will help increase affordability of the more expensive and specialized drugs;

• The evolution of pricing, where intense competition is already keeping prices down, question arises whether further monitoring and control is needed beyond the current Drug Pricing and Control Order;

 

• The development of medical infrastructure: Growth will be determined by the scale of investment by the private sector and the government in creating new medical facilities and improving the existing ones.

 

• The rise of organized retail: Although the current share of organized retail is insignificant in pharmaceutical product sales, it is expected to grow and could then reduce the influence of physicians and manufacturers.

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Office Premises

·         Vehicles

·         Office Equipments

·         Electrical Installation

·         Plant and Machinery

·         Furniture and Fittings

·         Computer and Software

 

 

WEBSITE DETAILS

 

PROFILE

Subject is one of the leading and fastest growing healthcare company, that has constantly followed a path created by its own will, hard work and determination. PDPL is involved in research, production and manufacturing of pharmaceutical products viz. intravenous infusion, tablets, capsules, liquids syrups, injections etc. Established in the year 1983, PDPL has dedicated itself to the manufacturing of the best quality vital life saving drugs at the lowest possible cost.

PDPL is a forerunner among healthcare companies with a focus on innovative research and inspiring customer service.

  • Anticipating a potent activity area, converting it to a field of opportunity, approaching it with right solutions and achieving complete success in a societal and corporate goals of reaching every village of India and various corners of the World is the PDPL’s mission.
  • After winning trust and renown in the domestic market, Subject is now amongst the major drug export units for ethical formulations abroad too, and has won acclaim and recognition in African, Russian, Middle Eastern, Asian and CIS countries

They firmly believe that success is a result of teamwork and that teamwork divides a task but multiplies the success.  They have an extremely committed and competent team of professionals and specialists who combine both expertise and experience. 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.08

UK Pound

1

Rs. 87.02

Euro

1

Rs. 68.36

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.