1. Summary Information
|
|
|
Country |
INDIA |
|
Company Name |
VIVEK LIMITED |
Principal Name 1 |
Mr. Srinivasachari Rajagopal |
|
Status |
Moderate |
Principal Name 2 |
Mr. Srinivasan Rangachari |
|
|
|
Registration # |
18-28470 |
|
Street Address |
Old No.150 (New No:68), LUZ Church Road,
Mylapore, Chennai – 600004, Tamilnadu |
||
|
Established Date |
31.08.1994 |
SIC Code |
-- |
|
Telephone# |
91-44-42221700 |
Business Style 1 |
Dealer |
|
Fax # |
91-44-42221770 |
Business Style 2 |
Distributors |
|
Homepage |
Product Name 1 |
Consumer Durables |
|
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs.48,221,000/- |
Product Name 3 |
- |
|
Shareholders |
Directors or
relatives of Directors – 95% Other top fifty shareholders –
5% |
Banking |
Canara Bank |
|
Public Limited Corp. |
No |
Business Period |
18 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ca (19) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Subsidiaries |
India |
Vivek Retail (India) Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
236,231,000 |
Current Liabilities |
170,317,000 |
|
Inventories |
333,376,000 |
Long-term Liabilities |
554,984,000
|
|
Fixed Assets |
152,961,000 |
Other Liabilities |
0 |
|
Deferred Assets |
0 |
Total Liabilities |
725,301,000 |
|
Invest& other Assets |
3,622,000 |
Retained Earnings |
107,000 |
|
|
|
Net Worth |
889,000 |
|
Total Assets |
726,190,000 |
Total Liab. & Equity |
726,190,000 |
|
Total Assets (Previous Year) |
613,781,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
3299,303,000 |
Net Profit |
53,859,000 |
|
Sales(Previous yr) |
3,044,202,000 |
Net Profit(Prev.yr) |
(51,596,000) |
|
Report Date : |
06.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
VIVEK LIMITED |
|
|
|
|
Registered
Office : |
Old No.150 (New No:68),
LUZ Church Road, Mylapore, Chennai – 600004, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.08.1994 |
|
|
|
|
Com. Reg. No.: |
18-028470 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 48.221 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909TN1994PLC028470 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEV02035F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV1186B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer and Distributors of Electrics Products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (19) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appear
huge accumulated losses recorded by the company. However trade relations are reported
as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealing on a safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered
Office/ Corporate Office : |
Old No.150 (New
No:68), LUZ Church Road, Mylapore, Chennai – 600 004, Tamilnadu, India |
|
Tel. No.: |
91-44-42221700 |
|
Fax No.: |
91-44-42221770 |
|
E-Mail : |
|
|
Website: |
www.viveks.com |
|
|
|
|
Corporate
Office 1 : |
New No 171, Old No 74, Luz Church Road, 2nd Street,
Mylapore, Chennai – 600004, Tamilnadu, India |
|
Tel. No.: |
91-44-24989439 |
|
Fax No.: |
91-44-42221770 |
DIRECTORS
As on 27.08.2011
|
Name : |
Mr. Srinivasachari Rajagopal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Varenya' 1043,
10th main road, Judicial officers
layout, GKVK post,Banglore-560065, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10/03/1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00022609 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Srinivasan Rangachari |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Old No 27, New No
6, 1st Cross Street, Sriram Nagar, TTK Road, Alwarpet, Chennai - 600018, Tamil Nadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07/04/1928 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30/10/2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02993720 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bysani Aswathanarayana Kodandarama Setty |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
64, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.02.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31/08/1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00026448 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bysani Aswathanarayana Srinivasa |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
23, 1st Cross Street, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.03.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00026698 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bysani Aswathanarayana Chandrashekara Setty |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2 Taylors Road, Kilpauk, Chennai – 600 010, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.08.1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00026506 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
B. L. Aswathanarayana
Setty |
|
120100 |
|
B. A.
Vasanthalakshmi |
|
198600 |
|
B. A. Kodandarama
Setty |
|
860274 |
|
B. K. Nalini
Jayanthi |
|
191100 |
|
B K Shankar |
|
18000 |
|
B K Anand |
|
52500 |
|
B K Sridhar |
|
42500 |
|
B. A.
Chandrasekara Setty |
|
845513 |
|
B. C. Padmavathi |
|
116100 |
|
B. C.
Sathyanarayana |
|
21750 |
|
B. C. Kishore
Kumar |
|
21750 |
|
B. A. Srinivasa |
|
1185263 |
|
B A Nanda
Srinivas |
|
407000 |
|
M. V. Raghavamma |
|
2500 |
|
Subadra Prahlad |
|
2500 |
|
M Dharmchand Gulecha |
|
2500 |
|
Basthichand
Gulecha |
|
2500 |
|
T. R. Venkatraman |
|
2500 |
|
R Uma Mahaeswari |
|
2500 |
|
S Shagunthalai |
|
7500 |
LIST OF ALLOTTEES
As on 23.07.2011
|
Names of Allottees |
|
No. of Shares |
|
Mr. B A Kondandarama Setty Business |
|
2000000 |
|
Mr. B A Chandrasekara Setty Business |
|
2000000 |
|
Mr. B A Srinivasa Business |
|
2000000 |
|
Total |
|
6000000 |
Equity Share Break up (Percentage of Total Equity)
As on 27.08.2011
|
Category |
Percentage |
|
Directors or relatives of Directors |
95.00 |
|
Other top fifty shareholders |
5.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer and Distributors of Electrics Products. |
|
|
|
|
Products : |
Consumer Durables |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Canara Bank, Mylapore Branch, Royapettah High Road Mylapore, Chennai –
600004, Tamilnadu, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
Note: *Repayable within one year
Rs.20.154 Millions #Repayable within one year
Rs.108.437 Millions SECURED LOANS (a)
Term loan is Secured by hypothecation of fixed
assets acquired or to be
acquired out of the above term loan and guaranteed by two Directors. (b)
Working Capital Facilities from bankers are
secured by hypothecation of present and future stocks in trade and book debts
(Excluding credit Card receivables) and movable assets under Multiple
Banking
arrangement and guaranteed personally by the Promoter directors. (c) Hire purchase loan is
secured by hypothecation of vehicles purchased under Hire Purchase Contract. |
|
|
|
|
Banking
Relations : |
---- |
|
|
|
|
Auditors : |
|
|
Name : |
Srikanth and
Shanthi Associates Chartered
Accountants |
|
Address : |
No.9, Madanagopal
Street, First Floor, Abhiramapuram, Chennai – 600028 |
|
PAN.: |
AAOSS4951L |
|
|
|
|
Associates : |
|
|
|
|
|
Subsidiaries : |
·
Infinity Retail Ventures Limited (CIN No – U52334TN2007PLC065040) ·
Vivek Retail (India) Limited (CIN No –
U52334TN2007PLC065040) |
CAPITAL STRUCTURE
As on 27.08.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/-Each |
Rs.60.000
Millions |
|
6000000 |
Preference Shares |
Rs.10/-Each |
Rs.60.000
Millions |
|
|
Total |
|
Rs.120.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4822150 |
Equity Shares |
Rs.10/-Each |
Rs.48.221Millions |
|
6000000 |
Preference Shares |
Rs.10/-Each |
Rs.60.000 Millions |
|
|
Total |
|
Rs.108.221 Millions |
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/-Each |
Rs.120.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4822150 |
Equity Shares |
Rs.10/-Each |
Rs.48.221 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
48.221 |
48.222 |
48.222 |
|
|
2] Share Application Money |
60.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.107 |
0.107 |
0.107 |
|
|
4] (Accumulated Losses) |
(107.439) |
(161.298) |
(109.702) |
|
|
NETWORTH |
0.889 |
(112.969) |
(61.373) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
294.935 |
295.978 |
383.794 |
|
|
2] Unsecured Loans |
260.049 |
287.751 |
221.194 |
|
|
TOTAL BORROWING |
554.984 |
583.729 |
604.988 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
555.873 |
470.760 |
543.615 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
152.961 |
131.396 |
135.134 |
|
|
Capital work-in-progress |
1.522 |
0.805 |
0.266 |
|
|
|
|
|
|
|
|
INVESTMENT |
2.100 |
2.100 |
2.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
333.376
|
285.289
|
288.806 |
|
|
Sundry Debtors |
25.916
|
25.740
|
32.313 |
|
|
Cash & Bank Balances |
31.190
|
14.061
|
17.859 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
179.125
|
154.390
|
169.152 |
|
Total
Current Assets |
569.607
|
479.480
|
508.130 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
112.430
|
83.485 |
|
|
Other Liabilities |
|
28.300
|
16.250 |
|
|
Provisions |
3.335
|
2.291
|
2.280 |
|
Total
Current Liabilities |
170.317
|
143.021
|
102.015 |
|
|
Net Current Assets |
399.290
|
336.459
|
406.115 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
555.873 |
470.760 |
543.615 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3299.303 |
3044.202 |
3247.451 |
|
|
|
Income from Services |
38.117 |
25.779 |
28.751 |
|
|
|
Other Income |
30.252 |
9.625 |
12.109 |
|
|
|
TOTAL (A) |
3367.672 |
3079.606 |
3288.311 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
2808.876 |
2650.277 |
2939.580 |
|
|
|
Employee Cost |
119.160 |
108.354 |
122.485 |
|
|
|
Administrative and Other Expenses |
299.945 |
277.197 |
295.969 |
|
|
|
TOTAL (B) |
3227.981 |
3035.828 |
3358.034 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
139.691 |
43.778 |
(69.723) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
64.599 |
71.887 |
68.131 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.092 |
(28.109) |
(137.854) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.233 |
20.791 |
19.252 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ LOSS
BEFORE TAX (E-F) (G) |
53.859 |
(48.900) |
(157.106) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.000 |
2.696 |
(16.513) |
|
|
|
|
|
|
|
|
|
|
PROFIT/ LOSS
AFTER TAX (G-I) (J) |
53.859 |
(51.596) |
(140.593) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(161.298) |
(109.702) |
30.819 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(107.439) |
(161.298) |
(109.702) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Imported Goods |
0.000 |
0.000 |
1.527 |
|
|
|
Imported Capital Goods |
0.000 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
0.000 |
0.000 |
1.527 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
11.17 |
(10.70) |
(29.16) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.60
|
(1.67)
|
(4.27) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.63
|
(1.61)
|
(4.84) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.45
|
(8.00)
|
(24.42) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Net worth) |
|
60.58
|
0.43
|
2.56 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Net worth) |
|
815.86
|
(6.43)
|
(11.52) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.34
|
3.35
|
4.98 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------ |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
------- |
|
22] |
Litigations that the firm
/ promoter involved in |
------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
--------- |
|
26] |
Buyer visit details |
--------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
32] |
Passport No of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U51909TN1994PLC028470 |
|
Name of the
company |
VIVEK LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
Old No.150, New No:68, LUZ Church Road, Mylapore, Chennai – 600004,
Tamilnadu, India E-Mail: anand@viveks.com |
|
This form is for
|
Modification
of charge |
|
Charge identification
(ID) number of the charge to be modified |
10105784 |
|
Type of charge |
·
Book Debts ·
Inventory and other current assets |
|
Particular of
charge holder |
THE LAKSHMI
VILAS BANK LIMITED, Cathedral Road, CHENNAI – 600086, Tamil Nadu, INDIA |
|
Nature of
instrument creating charge |
Hypothecation of
inventory, book debts, fixed assets and current assets of the company (As per
Letter of Hypothecation
dated 21.06.2012) |
|
Date of
instrument Creating the charge |
21.06.2012 |
|
Amount secured
by the charge |
Rs. 50.000 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest
: 3.75% p.a. over
the base rate of the Bank which is 11% at present, with a minimum of 14.75%
p.a. Terms of
Repayment : Validity is one
year Margin : 25% Extent and
Operation of the charge : Hypothecation of
stock and book debts of the company on pari passu first charge basis with
multiple banks. Hypothecation of
entire current and fixed assets of the company both present and in the
future, on pari passu first charge basis with multiple banks |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
stock and book debts of the company on pari passu first charge basis with
multiple banks Hypothecation of
entire current and fixed assets of the company both present and in the
future, on pari passu first charge basis with multiple banks |
|
Particulars of
the present modification |
The
working capital limit is modified from Rs.100.000 Millions (Regular OCC Limit
Rs. 50.000 Millions and Additional Peak Level OCC Limit Rs. 50.000 Millions)
to Rs. 50.000 Millions (Regular OCC Limit Rs. 50.000 Millions Only) |
Note:- Registered office of the company has been
shifted from 133, R. H. Road, Mylapore, Madras – 600004, Tamil
Nadu, India to the present address w.e.f. 03.05.2010
OPERATIONS:
During the year, The Company recorded moderate growth in its operations.
The highlights for the year include:
·
Turnover of the Company went up from Rs. 3392.000
Millions in 2009-10 to Rs. 3685.000 Millions in 2010-11, recording a moderate
growth.
·
PBIDT stood at 139.691 Millions in 2010-11 as
compared to Rs. 43.778 Millions in 2009-10
·
PAT for 2010
-11 stood at Rs. 53.859 Millions as compared to the loss of Rs. 51.596 Millions
incurred in the year 2009-10
FUTURE PROSPECTS:
The retail
industry has a bright future in view of the following:
·
Economy is growing
·
Middle class population is bulging
·
Income levels are rising
·
Aspiration level of the customers are increasing to
enhance their life style, convenience & comfort.
The Company has
drawn up extensive plans to launch its next phase of growth and expansion. With
the strong backing of the Company’s customers, shareholders, associates and vendor
partners, the Company and its management is confident that the Company will go
from strength to strength in the future and continue to be a major and
significant player in the Retail Industry.
FIXED ASSETS:
·
Tangible Assets
·
Showroom Equipments
·
Electrical Installation
·
Office Equipments
·
Computers
·
Vehicles
·
Furniture and Fixture
·
Improvement in Leasehold
Buildings
·
Intangible Assets
·
Goodwill
PRESS RELEASES:
Vivek Limited- The Unlimited One
Stop Shop Partners with Vector Consulting Group to Revamp its Supply Chain
Posted on – March 1, 2012, 3:06 pm
By Business Wire India
Mumbai, Maharashtra, India,
Category – Business, Science and
Technology, Leisure, People
Vector Consulting Group, one of the leading consulting firms specializing
in Theory of Constraints (TOC) in India, has entered into an engagement with
Vivek Ltd, one of the leading consumer durables, IT and telecom products retail
chains in South to implement Theory of Constraints (TOC) in the retail business
space.
Vivek Ltd recognizes the potential of the Theory of Constraints in
enhancing its profitability. Hence it has engaged Vector Consulting Group, with
its experience in helping other retail chains such as Westside, Landmark,
Liberty Shoes, amongst others, to redesign its supply chain and store stock
management to ensure over 98% higher availability with much lower inventory
than current levels. ‘We are confident of helping Viveks significantly improve
on its sales and profitability through this long-term initiative” says Mr.
Kiran Kothekar, Founding Director, Vector Consulting Group.
“We are glad to be partnering with Vector Consulting Group for the
implementation of Theory of Constraints into our line of business. We are
looking forward to increase availability and at the same time reduce inventory
within
the network”, said Mr. B A Srinivasa,
Joint Managing Director (CEO), Vivek Ltd.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.08 |
|
|
1 |
Rs.87.03 |
|
Euro |
1 |
Rs.68.36 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
|
|
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
19 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
New Business |
-- |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.