MIRA INFORM REPORT

 

 

Report Date :

07.08.2012

 

IDENTIFICATION DETAILS

 

Name :

COSMO FILMS LIMITED

 

 

Registered Office :

1008, DLF Tower- A, Jasola District Centre, New Delhi-110025

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.10.1976

 

 

Com. Reg. No.:

55-008355

 

 

 Capital Investment / Paid-up Capital :

Rs. 194.400 Millions

 

 

CIN No.:

[Company Identification No.]

L92114DL1976PLC008355

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKC01059C

 

 

Legal Form :

A Public Limited Liability Company. Company's Shares are Listed on the Stocks Exchange.

 

 

Line of Business :

Manufacturing and marketing Biaxiall Oriented Polypropylene Film and Synthetic Paper.

 

 

No. of Employees :

703 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 14330000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company engaged in the business of manufacturing and marketing Biaxiall Oriented Polypropylene Film and Synthetic Paper. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

A- (Long Term Rating)

Rating Explanation

Low default risk, financial commitment is considered strong

Date

05.04.2012

 

Rating Agency Name

FITCH

Rating

A1 (Short Term Rating)

Rating Explanation

Financial commitments is good and strong

Date

05.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate Office :

1008, DLF tower- A, Jasola District Centre, New Delhi-110025, India

Tel. No.:

91-11-49494949

Fax No.:

91-11-49494950               

E-Mail :

ashok@dl.cosmo.sprintsmx.ems.vsnl.net.in

mgredp@cosmofilms.com

mm.rao@gndel-cfldel.global.net.in

skmittal@gndel-cfldel.global.net.in

murali@cosmofilms.com

secretary@cosmofilms.com

Website :

http://www.cosmo-india.com

http://www.cosmofilms.com

 

 

Factory 1 :

J-4, MIDC Industrial Area, Chikalthana, Aurangabad – 431 210, Maharashtra, India

Tel. No.:

91-240-2485894

 

 

Factory 2 :

B-14/8-9, MIDC Industrial Area, Waluj, Aurangabad – 431 136, Maharashtra, India 

Tel. No.:

91-240-2554612 / 13 / 14 / 2554611

Fax No.:

91-240-2554416 / 2556275

E-Mail :

gopi@cosmofilms.com

 

 

Factory 3

B – 21, MIDC Industrial Area, Aurangabad – 431 136, Maharashtra, India

Tel No.:

91-240-2551888/ 2553353/ 54

 

 

Factory 4 :

Vermardi Road, Village Navi Jihardi, Near Inox, Off. N. H. Road, Taluka-Karjan, Vadodara-391240, Gujarat, India 

Tel. No.:

91-2666-232960/231635 / 231097

Fax No.:

91-2666-232961

E-Mail :

gks@cosmofilms.com

 

 

Factory 5 :

Plot No. 359-B, Baska Village, Taluka-Halol, Panchmahals, Gujarat, India 

Tel. No.:

91-2676-247021/247128

Fax No.:

91-2676-247041

 

 

Factory 6 :

Mercuriusstraat 9, 6468 ES Kerkrade, The Netherlands 

Tel. No.:

31 45 535 7676

Fax No.:

31 45 535 7878

 

 

Factory 7 :

560, Western Maryland Parkway, Hagerstown, Maryland 21740

Tel. No.:

+302-3287780  

Fax No.:

+302-5311831

 

 

Factory 8 :

811, Sineon-RI, Dogo-Myeon, Asan-SI, Choongnam-336-914 South Korea

Tel. No.:

+82-41-531-1830

Fax No.:

+82-41-531-1831

 

 

State Office :

Located at:

 

  • Mumbai
  • Hyderabad
  • Delhi
  • Mauritius
  • Europe
  • USA

 

 

Branch Office :

Located at:

 

  • UAE

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. Ashok Jaipuria

Designation :

Chairman and Managing Director

Qualification :

Degree in Associates of Arts in Business Administration & Diploma in Marketing Science

Date of Appointment :

02.04.1980

 

 

Name :

Mr. Anil Kumar Jain

Designation :

 Whole Time Director

Date of Birth :

18.03.1951

Date of Appointment :

24.05.2011

Qualification :

B.Com. (H), A.I.C.W.A., CISA

Other Directorship :

  • Usha International Limited
  • Trusted Info Systems Private Limited

 

 

Name :

Mr. H K Agarwal

Designation :

Independent Director

Date of Birth :

11.10.1947

Date of Appointment :

13.01.2000

Qualification :

Bachelor of Engineering,

PG Diploma in Business Administration, IIM, Ahmedabad

 

 

Name :

Dr. Surinder Kapur

Designation :

Independent Director

Qualification :

Ph.D. in Mechanical Engineering

Other Directorship :

Chairman of Sona Koyo Steering Systems

 

 

Name :

Mr. Rajeev Gupta

Designation :

Independent Director

Qualification :

B E and MBA

 

 

Name :

Mr. Badri Agarwal

Designation :

Director

Qualification :

Chartered Accountant

 

 

Name :

Mr. R Vasudevan

Designation :

Independent Director

Qualification :

B.A. (Hons) Economics, M.A. (Economics and Statistics), MPA (Development Economics)

 

 

Name :

Mr. Suresh Rajpal

Designation :

Independent Director

Date of Birth :

17.08.1943

Date of Appointment ;

28.05.2010

Qualification :

BE (Electrical) MBA

Other Directorship :

  • Chairman, Visnova Solutions Private Limited
  • Electronic Tender.com India Private Limited
  • Inde Pay Networks Private Limited
  • Gisil Designs Private Limited

 

 

Name :

Dr. S Rama Iyer

Designation :

Independent Director

 Qualification :

Chemical Engineer, M.Tech, (IIT-Bombay) M.B.A

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj Poddar

Designation :

Chief Financial Officer

 

 

Name :

Mr. A G Deshpande

Designation :

Vice President – Business Development

 

 

Name :

Mr. Janardhan Gupta 

Designation :

Vice President- Global Logistic

 

 

Name :

Mr. Tanuj Agarwal

Designation :

Vice President- Corporate Planning 

 

 

Name :

Mr. S.C. Maity

Designation :

General Manager – Manufacturing

 

 

Name :

Mr. A.K. Pathak

Designation :

General Manager – Manufacturing

 

 

Name :

Dr. Asim Khamrai

Designation :

General Manager – Research and Development

 

 

Name :

Mr. N.R. More

Designation :

General Manager – Maintenance

 

 

Name :

Mr. R.K. Gupta

Designation :

General Manager – Finance and Accounts

 

 

Name :

Mr. Sanjay Chincholikar

Designation :

General Manager – Marketing (Domestic)

 

 

Name :

Mr. S. K. Dutta

Designation :

General Manager- Manufacturing

 

 

Name :

Mr. Rajeev Joshi

Designation :

Head – HR

 

 

Name :

Mr. Jagdip Kumar

Designation :

Assistant General Manager – Information Technology

 

 

Name :

Mr. Shailesh Verma

Designation :

Head Information Market Development

 

 

Name :

Ms. Neetu Sharma

Designation :

Company Secretary

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Individuals / Hindu Undivided Family

1,341,081

6.9

Bodies Corporate

7,219,258

37.14

Sub Total

8,560,339

44.03

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

8,560,339

44.03

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

2,380

0.01

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Financial Institutions / Banks

4,300

0.02

Foreign Institutional Investors

22,950

0.12

Sub Total

29,630

0.15

(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Bodies Corporate

1,257,888

6.47

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

6,399,449

32.92

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1,831,486

9.42

Any Others (Specify)

1,361,284

7

Non Resident Indians

1,355,784

6.97

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif Trusts

5,500

0.03

Sub Total

10,850,107

55.81

Total Public shareholding (B)

10,879,737

55.97

Total (A)+(B)

19,440,076

100

http://www.bseindia.com/images/clear.gif(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gifhttp://www.bseindia.com/images/clear.gif(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

19,440,076

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and marketing Biaxiall Oriented Polypropylene Film and Synthetic Paper.

 

 

Products :

Product Descriptions

ITC Code

Biaxially Oriented Polypropylene Film and Synthetic Paper

3920.99

Termal Lamination Machines

8477.59

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Biaxially Oriented Polypropylene Film and Synthetic Paper

MT

122200

87787

 

 

GENERAL INFORMATION

 

No. of Employees :

703 (Approximately)

 

 

Bankers :

·         Landesbank Baden- Wurttemberg

·         IDBI Bank Limited

·         ICICI Bank Limited

·         HSBC Bank Plc

·         Export Import Bank of India

·         Union Bank of India

·         State Bank of India

·         ING Vysya Bank Limited

·         HDFC Bank Limited

·         Yes Bank Limited

·         Kotak Mahindra Bank Limited

·         International Finance Corporation

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term Loans

 

 

Foreign currency loans

1180.800

993.400

Rupee term loans

150.000

127.300

Vehicle loans

4.500

8.400

From Banks

 

 

Cash credits/ working capital demand loans

1553.600

1513.600

Cash credits

30.100

49.300

 

 

 

TOTAL

2919.000

2692.000

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Term loans

 

 

From Banks

0.000

123.100

From Others

100.100

0.000

 

 

 

TOTAL

100.100

123.100

 

NOTES:

 

a)       Foreign currency loans comprises of :

 

(i)       Loan of USD 10,000,000 taken from ICICI Bank during the financial year 2010-11 and carries interest @ Libor +400 bps per annum. The loan is repayable in 5 equal semiannual installments of USD 2,000,000 each after moratorium of 3.5 years from the date of loan.

 

(ii)     Loan of USD 7,500,000 taken from HSBC PLC Bank during the financial year 2008-09 and carries interest @ Libor+150 bps per annum. The loan is repayable in 6 equal semiannual installments of USD 1,250,000 each after moratorium of 2.5 years from the date of loan.

 

(iii)    Loan of USD 13,272,220 taken from Landes bank Baden Wurttemberg Bank (LBBW) during the financial year 2008-09 and 2009-10 and carries interest @ Libor+37.5 bps per annum. The loan is repayable in 16 equal semiannual installments of approx. USD 832,640 each after six month from the date of start of commercial production.

 

(iv)    Loan of USD 5,000,000 taken from IFC Bank during the financial year 2011-12 and carries interest @ Libor+400 bps per annum. The loan is repayable in 15 equal semi-annual installments of USD 333,333 after moratrorium of 2.5 years from the date of loan.

 

b)       Rupee term loans comprises of :

 

(i)       Loan of Rs. 108.675 millions taken from Kotak Mahindra Bank during the financial year 2011-12 and carries interest @ base rate+ 3.75% per annum. The loan is repayable in 78 equal monthly installments of Rs.1.393 millions along with interest from the date of loan.

 

(ii)     Loan of Rs. 318.159 millions taken from IDBI Bank during the financial year 2008-09 and carries interest @ base rate+ 2.65% per annum. The loan is repayable in 10 equal semiannual installments of Rs.31.816 millions along with interest from the date of loan.

 

a)       Cash credits/ working capital demand loans are secured by hypothecation of inventories, trade receivable and second charge on fixed assets secured to financial institutions except assets exclusively charged. Cash credit and working capital demand loans from the bank comprises of the following:

 

(i)       Cash credit/working capital demand loan of Rs. 300.000 Millions sanctioned by Export Import Bank of India is repayable on demand and carries interest rate @ 11.75% per annum, Libor+4.75% and 12% per anuum for PCFC INR, PCFC USD and working capital demand loan respectively.

 

(ii)     Cash credit/working capital demand loan of Rs. 150.000 Millions sanctioned by CITI Bank is repayable on demand and carries interest as mutually decided.

 

(iii)    Working capital demand of Rs. 200.000 Millions sanctioned by HDFC Bank is repayable on demand and carries interest rate as mutually decided.

 

(iv)    Cash credit/working capital demand of Rs. 150.000 Millions sanctioned by ICICI Bank is repayable on demand and carries interest rate @ base rate+4% per annum.

 

(v)      Cash credit/working capital demand of Rs. 250.000 Millions sanctioned by ING Vysya Bank is repayable on demand and carries interest rate @ base rate+3% per annum.

 

(vi)    Cash credit/working capital demand of Rs. 550.000 Millions sanctioned by Union Bank of India is repayable on demand and carries interest rate @ base rate+3% per annum.

 

(vii)   Cash credit/working capital demand of Rs. 250.000 Millions sanctioned by YES Bank is repayable on demand and carries interest rate as mutually decided.

 

(viii) Cash credit/working capital demand of Rs. 200.000 Millions sanctioned by Kotak Mahindra Bank is repayable on demand and carries interest rate as mutually decided.

 

(ix)   Cash credit/working capital demand of Rs. 300.000 Millions sanctioned by IDBI Bank is repayable on demand and carries interest rate @ base rate+2.5% per annum.

 

(x)     Cash credit of Rs. 500.000 Millions sanctioned by State Bank of India is repayable on demand and carries interest @ base rate+4% per annum.”

 

b)       Overdraft of Rs. 50.000 Millions from HDFC Bank are secured against pledge of the fixed deposits of the Company is repayable on demand and carries interest rate @ 11.5% per annum.

 

c)       This comprises of unsecured portion of cash credit/working capital demand loan of Rs. 250.000 Millions sanctioned by YES Bank and is repayable on demand. This also includes unsecured portion of cash credit balance from Kotak Mahindra Bank and carries interest rate as mutually decided.

 

d)       Short term loans of Rs.100.000 Millions is taken from Tata Capital Financials Services Limited, is repayable after 3 months and carries interest rate @ 12% per annum.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandlok and Company

Chartered Accountant

Address :

India

 

 

Subsidiaries :

·         CF Global Holdings Limited, Mauritius

·         Cosmo Films Inc., USA

·         CF (Netherlands) Holdings Limited BV., Netherlands

·         Cosmo Films (Singapore) Pte. Limited, Singapore

·         Cosmo Films Hwa Seung Co. Limited, Korea (ceased to be fellow subsidiary w.e.f. 31 December 2011)

·         Cosmo Films Korea Limited, Korea

 

 

Enterprises over which Key managerial personnel of the Company and their relatives have significant influence :

·         Pravasi Enterprises Limited

·         Sunrise Manufacturing Company Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

19440076

Equity Shares

Rs.10/- each

Rs. 194.400 Millions

 

 

 

 

 

NOTES:

 

(i)       Of the above 242,051 shares have been alloted to erstwhile shareholders of Gujarat Propack Limited on amalgamation.

 

(ii)     8,486,705 shares have been allotted as fully paid bonus shares by capitalization of capital reserves and share premium account.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

194.400

194.400

194.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3388.300

3123.800

2722.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3582.700

3318.200

2916.900

LOAN FUNDS

 

 

 

1] Secured Loans

2919.000

2692.000

2529.900

2] Unsecured Loans

100.100

123.100

119.600

TOTAL BORROWING

3019.100

2815.100

2649.500

DEFERRED TAX LIABILITIES

660.500

647.500

667.800

 

 

 

 

TOTAL

7262.300

6780.800

6234.200

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3730.700

3628.100

3742.200

Capital work-in-progress

38.000

77.700

19.200

 

 

 

 

INVESTMENT

1209.900

547.900

512.600

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

967.100
803.700
679.300

 

Sundry Debtors

1049.900
1782.200
1309.600

 

Cash & Bank Balances

389.600
468.100
241.600

 

Other Current Assets

7.600
11.800
0.000

 

Loans & Advances

996.100
508.300
378.000

Total Current Assets

3410.300

3574.100

2608.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

987.900
913.100
169.500

 

Other Current Liabilities

 
 
346.500

 

Provisions

138.700
133.900
132.300

Total Current Liabilities

1126.600

1047.000

648.300

Net Current Assets

2283.700
2527.100
1960.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7262.300

6780.800

6234.200

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

9230.500

9416.600

7488.500

 

 

Other Income

11.700

68.400

72.300

 

 

TOTAL                                     (A)

9242.200

9485.000

7560.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

6140.200

6091.500

6518.300

 

 

Purchases of Traded Goods

0.000

1.100

0.300

 

 

Employees Benefits Expenses

528.100

474.900

--

 

 

Other Expenses

1782.000

1815.000

0.000

 

 

Increase/(Decrease) in Finished Goods

(218.400)

(1.200)

(20.200)

 

 

Exceptional Items

(69.000)

(51.000)

--

 

 

TOTAL                                     (B)

8162.900

8330.300

6498.400

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1079.300

1154.700

1062.400

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

225.000

194.800

150.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

854.300

959.900

912.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

301.500

283.000

289.200

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

552.800

676.900

623.000

 

 

 

 

 

Less

TAX                                                                  (H)

97.100

161.700

164.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

455.700

 515.200

458.200

 

 

 

 

 

Add

EXTRAORDINARY ITEM

NA

NA

(12.200)

 

 

 

 

 

 

PROFIT AFTER TAX INCLUDING EXTRA-ORDINARY ITEM

NA

NA

446.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

NA

NA

97.200

 

 

Corporate Tax on Dividend

NA

NA

16.100

 

 

Transfer to General Reserve –II

NA

NA

0.000

 

 

Transfer to General Reserve

NA

NA

332.700

 

 

 

 

 

 

EXPORT VALUE

4182.200

4628.600

3346.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1593.100

1716.000

1344.600

 

 

Stores & Spares

32.200

72.600

62.000

 

 

Capital Goods

33.900

93.900

2.000

 

TOTAL IMPORTS

1659.200

1882.500

1408.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.44

26.50

23.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.93

5.43

6.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.99

7.19

8.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.74

9.40

9.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.34

1.36

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.03

3.41

4.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BACKGROUND AND NATURE OF OPERATIONS

 

Subject manufacturers of Bi-axially Oriented Polypropylene Films (BOPP) was incorporated in India in 1981, under the Companies Act 1956. The Company is engaged in the production of packaging films. Companies product majorly comprises of BOPP Films and Thermal Films. This product has its different varieties based on the specific micron. In India, the Company is currently working at Aurangabad in Maharashtra and at Karjan in Gujrat. It also has its subsidiaries working in different countries.

 

 

OPERATIONS

 

On year to year basis net sales has declined by 2.03% (standalone) and by 0.43% (consolidated) mainly due to global slowdown. Expansion of new BOPP line of 40,000 MT per annum is as per schedule and will be commissioned by March 2013.

 

 

EXPORTS

 

Cosmo continues to maintain its position of largest BOPP film exporter from India. Exports were declined marginally from Rs. 4628.600 Millions in 2010-11 to Rs. 4182.200 Millions in 2011-12.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The Company is expanding its capacity by adding a new BOPP Line of 40,000 MT at Shendra SEZ, in Aurangabad and is expected to be commissioned by March, 2013 for which the order on equipment supplier have already been placed.

 

With the acquisition of GBC's Commercial Print Finishing business, the Company has become the largest producer of thermal films in the world. Presently, the Company has manufacturing facilities in India, Korea, Netherlands and USA. It also has sales and distribution set-ups across all the continents of the world. The capacity remained under utilized due to low demand in Europe & USA.

 

 

OPERATIONAL AND FINANCIAL PERFORMANCE

 

The details of the financial performance are appearing in the financial statements appearing separately in the financial statements. For highlights, please refer to the Directors' Report and key ratios mentioned elsewhere in the Annual Report.

 

INTERNAL CONTROL SYSTEMS AND THEIR ADEQUACY

 

The company has proper and adequate systems of internal control in order to ensure that assets are safeguarded and transactions are duly authorized, recorded and reported correctly. With the Implementation of SAP system internal control will get further reinforced through system based checks and controls.

 

Internal Audit function is being looked after by a professional firm of Chartered Accountants, which conducts audit of all units/locations. The statutory as well as Internal Auditors independently evaluate the adequacy of internal control system. Based on the audit observations and suggestions, follow up and remedial measures are being taken on a regular basis.

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Land and building

·         Building

·         Plant and Machinery

·         Furniture, Fixture and Fittings

·         Factory and Office

·         Equipments

·         Vehicles

 

 

 

WEB DETAILS:

 

INTRODUCTION:

 

Subject, one of the global leaders and manufacturers of Bi-axially Oriented Polypropylene Films (BOPP) was established in the year 1981. The company is promoted by its visionary leader Mr. Ashok Jaipuria and is a pioneer of BOPP manufacturing in India. Since inception Cosmo has maintained market leadership in both the domestic and export market. During the year 2008 their company was awarded "Top exporter award" by Dun and Bradstreet under the large Indian exporters' category. At Cosmo Films they believe in constant growth and innovation and hence they have taken strategic decision of expanding their current capacities to compete successfully in the global market. This strategy will help in increasing their global presence while contributing to their overall margins and benefiting their shareholders and stakeholders. Their current capacity is 56,000 MT per annum, and 22,000 MT of Thermal lamination film. By March 2009 their total capacities will be 96,000 MT of BOPP films. They have also set up a Captive Power Plant of 8 MW to ensure uninterrupted power supply. Their company has received ISO 9000 certification and has been accredited by American Institute of Baking (AIB) and British Retail Consortium (BRC) Certification for Safety and Hygiene of Food related products. They at Cosmo believe in their mission statements and the integration of these statements in their business practice has earned us respect from their customers for being one of the most innovative and quality conscious BOPP suppliers in the world. They innovate not just their products and processes but also their business practices to achieve global standards. This is reflected through their association with leading FMCG Brands worldwide for providing them with cost-effective innovative packaging solutions to enhance their value. Their mission statement of setting highest standards of global ethics and values, innovation through R and D and being customer focused by providing best quality products and services has helped us earn global recognition. During a survey conducted by "FORBES" in 2003 Cosmo was recognized as one of the best 200 companies out of 19000 listed companies with revenue of less than 1 Billion US$ outside US.

 

Awards and Recognition

 

SA-8000:2001 (Registration Certificate) PFFCASTAR 2008 Awarded to Subject Recognition of Excellence for Print Receptive Coated Clear and White Opaque Label films in the Category of Product Development (Basic Substrate) Presented at Mumbai on 20th November 2008.

 

2007-08: Dun and Bradstreet Top Exporter Award (2007-08) for the highest Export in Chemicals and Plastics Category by Dun and Bradstreet.

 

ISO 9001: 2000:- (Registration Certificate) The Quality Management System of Subject has been assessed and found to comply with the requirements of ISO 9001 : 2000

 

The Quality management System is applicable to design development, manufacturing of BOPP films by biaxial orientation process and its marketing for various applications

 

ISO 14001:- (Registration Certificate) The Management Systems of Subject have been assessed by International Certification Limited and found to comply with the requirements of ISO 14001.

 

  • Department of Scientific and Industrial Research, Ministry of Science and Technology, Government of India, duly recognize their center as a premier research laboratory. This is the only center of this nature in the entire Indian BOPP film industry.
  • ISO 9001 certified: Joins the elite group of few BOPP film manufacturers in the world.
  • 1998-99: Best BOPP film exporter by Plexconcil. Certificate of export recognition by Government of Maharashtra
  • 1998: "Highly Recommended" recognition by Montell for innovative product development
  • 1995: Award for best in house R and D efforts from Government of India.
  • Indiastar, 1994: Excellence in packaging from Indian Institute of Packaging.
  • Got accredited with American Institute of Baking (AIB) Certification for Safety and Hygiene of Food related products.
  • Got best BOPP Exporter award for 1998-99, 1999-2000, 2000-2001.
  • Cosmo Films Listed in top 19 Indian companies by "Forbes Magazine".
  • Awarded in Recognition of Excellence for Extrusion Coatable BOPP Film by Paper, Film and Foil converters' Association.

 

BUSINESS DESCRIPTION          

 

Subject is an India-based company. The Company is principally engaged in the manufacturing of bi-axially oriented polypropylene (BOPP) film and synthetic paper and also engaged in the manufacturing of thermal lamination machines. The Company has two segments: Packaging Films and others. As of March 31, 2010, the Company had installed capacity to produce 1,16,200 metric tons of BOPP film and synthetic paper. During the fiscal year ended March 31, 2010, the Company produced 77,262 metric tons of BOPP film and synthetic paper. On June 11, 2009, it acquired GBC’s Commercial Print Finishing Business, from ACCO Brands Corporation of United States of America. The Company’s subsidiaries include CF Global Holdings Limited (CGH), CF (Mauritius) Holdings Limited (CMH), Cosmo Films, Inc. (CFI), CF Global Holdings GK (CGHG) and Cosmo Films (Singapore) Pte Limited (CFS). For the nine months ended 31 December 2010, subject’s revenues totaled RS8.38B. Net income totaled RS 239.3M. Results are not comparable since company reported consolidated financials for the first time. The Company manufactures oriented polypropylene film utilized in making packaging, labeling and thermal lamination films and its products include wet laminating, printing and pouching, label films, soap wrap films and over wrap films.

 

BOARD OF DIRECTORS

 

Mr. Ashok Jaipuria - Chairman and Managing Director

 

Mr. Jaipuria has more than 40 years of experience of the corporate world. Mr. Ashok Jaipuria is the Founder Chairman and Managing Director of Cosmo Films Limited and Founder Chairman of Cosmo Ferrites Limited. He is a Member of the Executive Committee of the Federation of Indian Chamber of Commerce and Industry (FICCI) and President of The Golf Foundation - a charitable society formed for helping under privileged potential golfers. He is also a member of the Board of Governors of IIT- Patna and among the Board of Directors of DPS, Gurgaon. He is a degree holder in Associate of Arts in Business Administration and diploma holder in Marketing Sciences.                                                                                                                

 

Mr. A K Jain - Whole Time Director

 

Mr. Jain has over four decades of experience in Finance and Accounts and General Management functions in industrial enterprises in India. He is the Whole-time Director (Director-Corporate Affairs) of Cosmo Films Limited. He has previously worked with Mawana Sugars Limited and A.F. Ferguson and Company Limited and National Mineral Development Corporation Limited. Mr. Jain is a Commerce Graduate from Meerut University and an AICWA from ICWAI and a Certified Information System Auditor from Information System Audit and Control Association, USA.                                                                               

 

Mr. H K Agrawal - Independent Director

 

Mr. Agrawal has over four decades of experience in the fields of Strategic Management, Organization Structure, Finance and Training. He is an independent Management Consultant. Mr. Agrawal has consulted several multinationals, large Indian corporate, small entrepreneurial organizations as well as developmental institutions. He has also worked for about 13 years with various large industrial organizations in Public as well as Private sectors in India. Mr. H.K. Agrawal is a Mechanical Engineer from University of Jodhpur and MBA from Indian Institute of Management, Ahmedabad.                                                   

 

Dr. Surinder Kapur - Independent Director

 

Dr. Surinder Kapur is the founder Chairman and Managing Director of Sona Koyo Steering Systems. Dr. Kapur is a member of the National Manufacturing Competitiveness Council and the Chairman of ClI's “Mission on Innovation in Manufacturing”. He is also a member of the Automotive Mission Plan (2006-2016) set up by Ministry of Heavy industry, Government of India. Dr. Kapur has done his Doctorate in Mechanical Engineering from Michigan State University, USA. He also holds an M.S. and a B.S. in Engineering from USA.                                                                                                                                       

 

Mr. Rajeev Gupta - Independent Director

 

Mr. Rajeev Gupta was till recently the Managing Director of Carlyle Asia Partners and the Head of the Carlyle India Buyout Team. Previously he was a Board member and Head of Investment Banking of DSP Merrill Lynch Limited. He has successfully concluded landmark merger and acquisition deals across industries for large Indian industrial groups and for MNC's with several transactions under his leadership being widely viewed as pioneering merger and acquisition deals in India. Mr. Gupta earned his B. Tech from IIT-Benaras Hindu University and a M.B.A. from the Indian Institute of Management, Ahmedabad.         

 

Mr. Suresh Chandra Rajpal - Independent Director

 

Mr. Rajpal offers over 35 years of entrepreneurial and multinational work experience. He is the Founder Chairman and CEO at Visnova Solutions Private Limited, a focused software solutions and high-end KPO/BPO organization. He co-founded Tecnova in 2001, providing consulting services to emerging growth companies in India. He was also the President and CEO of Hewlett- Packard India. He received the Entrepreneur of the Year Award for Companies begun in the prior 3 years in India from Ernst and Young in 2002 and is a recipient of US Ambassador’s Award for extraordinary services to American Businesses in India, as the President of American chamber of Commerce. Mr. Rajpal is an Electrical Engineer from the Banaras Hindu University, India and earned his MBA from York University, Toronto, Canada.                                                                                        

 

Mr. Badri Agarwal - Non Executive Director

 

Mr. Badri Agarwal has over four decades of experience in various organizations. He was the President of Bharti Infotel, a part of Bharti Airtel. He has also worked for over 20 years with Eicher Group of Companies in various capacities including as Managing Director of their holding Company-Eicher Good Earth Limited. In 2006, Mr. Agarwal decided to spend most of his time on philanthropical activities and joined Bharti Foundation as Honorary President. Mr. Agarwal is a Chartered Accountant.                                                                                                                                                                                  

 

Mr. Rangarajan Vasudevan - Independent Director

 

Mr. Vasudevan had a distinguished career with the Government of India during which he held several senior positions including Secretary-Ministry of Power, Secretary-Ministry of Steel, Permanent Secretary-Small Scale Industries, Rural Industries and Technology Development, Special Secretary to the Prime Minister and Financial Advisor, Ministry of Petroleum. Mr. Vasudevan holds a B.A. (Hons.) (Economics) degree from the University of Madras, and a M.A. degree in Economic Statistics from the University of Delhi and has also completed MPA in Development Economics from Harvard University.                       

 

Dr. Sankaranarayana Rama Iyer - Independent Director

 

Dr. Iyer has vast hands-on experience of four decades and knowledge in areas of process technology, design engineering, project management and construction management of large projects both in India and abroad. He is the recipient of the “Distinguished Alumnus Award” from Indian Institute of Technology, Mumbai in 1996. He also received “Achiever of the year Award” in 2003, “Business Leader of the year” in 2005 and “Life Time Achievement Award” in 2008 from Chemtech Foundation. On September 30, 2010, the Indian Chemical Council conferred the D. M. Trivedi Lifetime Achievement Award for his contribution to the Chemical Industry. An alumnus of IIT, Mumbai, Dr. Iyer holds a degree in Chemical Engineering and has completed his M. Tech and Ph. D from IIT Mumbai.                                                                                                                                                

 

 

MILESTONES

 

2011: Set up a new manufacturing plant in South Korea in November 2011.

 

2010: Commissioned metalliser line in Karjan.

 

2009: Acquisition of GBC’s Commercial Print Finishing Business from ACCO Brands Corporation, USA; Commissioned 8th production line at Karjan.

 

2008: Commissioned 6th and 7th Extrusion Coating line at Karjan.

 

2007: Commissioned 5th Extrusion Coating line at Aurangabad.

 

2006: Commissioned 3rd Extrusion Coating line at Aurangabad; Commissioned 4th Extrusion Coating line at Aurangabad ; Commissioned gas based electricity generation unit at Karjan.

 

2005: Commissioned 2nd Extrusion Coating line at Aurangabad.

2004: Commissioned 6th Production line, 1st Extrusion Coating line and a Metalliser at Aurangabad.

 

2003: Commissioned 5th Production line at Aurangabad.

 

2002: Acquired Gujarat Propack Limited with 13,000 MT and 2 production lines.

 

2001: Commissioned 4th Production line at Aurangabad.

 

1996: Commissioned 3rd Production line at Aurangabad.

 

1988: Commissioned 2nd Production line at Aurangabad.

 

1981: Commissioned 1st Production line at Aurangabad.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.47

UK Pound

1

Rs. 86.60

Euro

1

Rs. 68.66

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.