MIRA INFORM REPORT

 

Report Date :

07.08.2012

 

IDENTIFICATION DETAILS

 

Name :

DAEWOONG BIO INC.

 

 

Registered Office :

906-5, Sangsin-ri, Hyangnam-eup, Hwaseong-si, Gyeonggi-do, Korea, Hyangnam Pharmaceutical Industries Complex, Zip Code 445-922

 

 

Country :

South korea

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

02.04.2009

 

 

Com. Reg. No.:

124-86-77584

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Manufacture of Medicinal Chemicals and Antibiotics

 

 

No. of Employees :

158

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Basic

 

Company Name

DAEWOONG BIO INC.

(Korean Company Name : “대웅바이오()”)

Registered Address

906-5, Sangsin-ri, Hyangnam-eup, Hwaseong-si, Gyeonggi-do, Korea

Building

Hyangnam Pharmaceutical Industries Complex

Zip Code

445-922

Tel

+82-31-353-5271~3

Fax

+82-31-353-5626

E-mail

tony@daewoong.co.kr;dwle@daewoong.co.kr

Website

www.daewoongchemical.co.kr

Trading Address

Daewoong Pharmaceutical Bldg.,163-3, Samseong-dong, Gangnam-gu, Seoul, Korea

Tel

+82-2-550-8641

Fax

+82-2-550-8249

Type

Export/Import

Industry

Manufacture of Medicinal Chemicals and Antibiotics

  Main Business

Ursodeoxycholic Acid, Amoxicillin, Ceftriaxone Sodium, Coenzyme Q10, Cefodizime Sodium, Cefotiam Hydrochloride, Lansoprazole, Fluconazole

Established (mm/dd/yyyy)

04/02/2009

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Drugs and Pharmaceutical Products(51000000)

Sell

Penicillin(51101507)

 

 

CEO’s

 

Name

Lee Jong-Wook

Address

Suite 117-603, 155, Seongbok-dong, Suji-gu, Yongin-si, Gyeonggi-do, Korea

Date of Birth

03/10/1949

Title

Co-President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

1,000,000,000

Employees

158

Formation

Co., Ltd by shares

A Company of DAEWOONG GROUP

Bank Details

Woori Bank-Samsung Dong Branch

Shanhan Bank

Corporate Registered No.

134811-0172221

Business Registered No.

124-86-77584

Permit & Licenses

Int’l Trade No.: 45370498

Shareholder Position

Name

Shares

%

DAEWOONG CO., LTD.(131111-0000271)

200,000

100.00

TOTAL

200,000

100.00

Company History

04/02/2009 Incorporated as the present name after spinning off Raw Materials Business for Pharmaceuticals from DAEWOONG CHEMICAL CO., LTD.(131112-0004827) located at 906-5, Sangsin-ri, Hyangnam-eup, Hwaseong-si, Gyeonggi-do, Korea.

06/28/2010 Changed the financial closing date to December 31 from March 31

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

Co-President & CEO

Mr.

Lee Jong-Wook

Male

Korean

12/10/2009

Co-President & CEO

Mr.

Yoon Jae-Seung

Male

Korean

06/08/2009

Director

Mr.

Yoon Jae-Hoon

Male

Korean

04/02/2009

Director

Mr.

Yoon Jae--Choon

Male

Korean

04/02/2009

Director

Mr.

Seo Jong-Won

Male

Korean

06/28/2010

Auditor

Mr.

Lee Won-Keun

Male

Korean

03/30/2012

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

12/2011

132,837,744,799

176,380,999,684

8,850,003,832

12/2010

91,698,215,718

135,023,006,082

7,507,357,320

03/2010

101,131,109,420

96,739,291,272

9,026,412,992

03/2009

 

 

 

 

 

Financial Description

 

Authorized Capital(KRW)

5,000,000,000

Paid-Up Capital(KRW)

1,000,000,000

Total Issues Shares

200,000

 


 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Total Assets

176,380,999,684

135,023,006,082

 

Current Assets

73,521,775,239

47,860,274,957

 

Cash & Cash Equivalents

3,981,176,387

1,191,566,962

 

Trade Receivables & Other Receivables

37,529,361,334

25,523,337,878

 

Inventories

26,289,328,877

16,002,023,830

 

Other Current Assets

5,721,908,641

5,143,346,287

 

Non-Current Assets

102,859,224,445

87,162,731,125

 

Marketable Financial Instruments

119,945,000

546,555,000

 

Long-Term Trade Receivables & Other Receivables

472,896,062

87,927,062

 

Investment_Subsidiaries

4,026,762,100

3,349,614,050

 

Investment_Related Companies

1,271,142,157

1,271,142,157

 

Tangibles

87,178,321,231

72,338,965,267

 

Investment_Real Estates

6,612,478,819

6,667,796,246

 

Intangibles

2,600,448,072

2,653,077,232

 

Deferred Income Tax Assets

577,231,004

247,654,111

 

Total Liabilities

87,086,267,064

54,720,916,387

 

Current Liabilities

74,315,425,967

38,992,544,582

 

Trade Payables & Other Payables

35,057,398,224

26,431,590,430

 

Short-Term Borrowings

29,498,365,511

10,365,183,746

 

Current Portion of Long-Term Borrowings

9,000,000,000

-

 

Deferred Income Tax Assets

156,595,182

1,670,652,506

 

Other Current Liabilities

603,067,050

525,117,900

 

Non-Current Liabilities

12,770,841,097

15,728,371,805

 

Long-Term Trade Payables & Other Payables

3,000,000,000

3,000,000,000

 

Long-Term Borrowings

9,000,000,000

12,000,000,000

 

Provision for Severance & Retirement

770,841,097

728,371,805

 

Capital Stock

1,000,000,000

1,000,000,000

 

Capital Surplus

63,373,795,312

63,373,795,312

 

Profit Surplus

24,920,937,308

15,928,294,383

 

Total Equity

89,294,732,620

80,302,089,695

 

Liab. & Shareholder’s Equity

176,380,999,684

135,023,006,082

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Revenues

132,837,744,799

91,698,215,718

 

Operating Expenses

122,073,257,193

81,492,191,494

 

Cost of Sold Goods

107,845,972,478

73,108,260,712

 

Selling & Admin. Expenses

14,063,799,694

8,247,162,457

 

R&D

163,485,021

136,768,325

 

Other Operating Income

17,163,967

-165,614,329

 

Operating Income

10,781,651,573

10,040,409,895

 

Finance Income

-733,292,857

32,483,204

 

Income Before Taxes

10,048,358,716

10,072,893,099

 

Income Before Taxes

1,198,354,884

2,565,535,779

 

Net Income

8,850,003,832

7,507,357,320

 

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2011

As of 12/31/2010

As of 12/31/2009

Operating Activities Cash Flows

564,334,495

11,126,406,309

 

Cash Flows from Operating

4,268,108,346

13,114,632,970

 

Net Income

8,850,003,832

7,507,357,320

 

Adjustment

8,691,730,498

5,353,179,793

 

Changes in Asset/ & Liability

-13,273,625,984

254,095,857

 

Interests Received

90,322,543

203,803,817

 

Interests Paid

-711,875,754

-32,806,703

 

Income Taxes

-3,082,220,640

-2,159,223,775

 

Cash Flows from Investing

-22,173,037,835

-34,613,815,069

 

Cash Flows from Financing

24,398,312,765

20,442,967,358

 

Increase/Decrease in Cash

2,789,609,425

-3,044,441,402

 

Cash at the Beginning of Year

1,191,566,962

4,240,597,493

 

Cash at the End of Year

3,981,176,387

1,191,566,962

 

 

 

Products, Technologies, Services Description

 

Main Products & Services

Ursodeoxycholic Acid, Amoxicillin, Ceftriaxone Sodium, Coenzyme Q10, Cefodizime Sodium, Cefotiam Hydrochloride, Lansoprazole, Fluconazole

 


 

Trade Partners & Competitors

 

Competitors

YUHAN CORPORATION

49-6, DAEBANG-DONG, DONGJAK-GU, SEOUL, KOREA

TEL:+82-2-828-0181  FAX:+82-2-828-0300

 

KUNWHA PHARMACEUTICAL CO., LTD.

94, GARAKBON-DONG, SONGPA-GU, SEOUL, KOREA

TEL:+82-2-2047-7700  FAX:+82-2-430-1135

 

YUHAN CHEMICAL INC.

5BA-402, SIHWA INDUSTRIAL COMPLEX, 678-1, SEONGGOK-DONG, DANWON-GU, ANSAN-SI, GYEONGGI-DO, KOREA

TEL:+82-31-488-5800  FAX:+82-31-499-4115

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

DAEWOONG CO., LTD.(110111-2857146)

DAEWOONG INTERNATIONAL CORP.(110111-0742985)

R&P KOREA CO., LTD.(110111-0358021)

DAEWOONG MANEGEMENT DEVELOPMENT INSTITUTE(110111-0776463)

CG BIO CO., LTD.

DAEWOONG PHARMACEUTICAL CO., LTD.(134811-0075342)

DAEWOONG CHEMICAL CO., LTD.(131112-0004827)

DAEWOONG NUTRITIONS CO., LTD.(210111-0013294)

EZMEDICOM CO., LTD.(110111-2063818)

SANWOONG DEVELOPMENT CO., LTD.(110111-0978671)

SANWOONG ENGINEERING CO., LTD.(134811-0034421)

PHARMPAC CO., LTD.(134811-0048307)

PAGE1 CO., LTD.(110111-1771040)

DAEWOONG DEVELOPMENT CO., LTD.(131111-0083649)

IDS&TRUST CO., LTD.(110111-1234006)

BEST SYSTEM CO., LTD.(110111-1639850)

JEJU MOVIELAND CO., LTD.(224111-0014832)

D&P NATURAL MATERIAL RESEARCH INSTITUTE(134511-0102026)

HEALIENCE CO., LTD.(110111-3265778)

BIO AGE CO., LTD.(110111-2458689)

MD WELL INC.(110111-3716854)

HR GROUP CO., LTD.

TRUST CO., LTD.

BIO ALPHA CO., LTD.(110111-1904518)

 

DAEWOONG PHARMACEUTICAL(THAILAND)CO., LTD

DAEWOONG PHARM PHILIPPINES, INCORPORATED

BEIJING DAEWOONG PHARMACEUTICAL R&D CENTER CO., LTD.

 

PT DAEWOONG RIASIMA INDONESIA

(50.0% held by the subject company)

Subsidiary

SACHUN DAEWOONG BIO TECHNOLOGY CO., LTD.(CHINA)

(66.0% held by the subject company)

 

BIO ALPHA CO., LTD.(110111-1904518)

(66.0% held by the subject company)

Corporate Ownership

DAEWOONG CO., LTD.(110111-2857146)

Major Shareholders

DAEWOONG CO., LTD.(110111-2857146)

Cooperative Enterprise

-Insured Company

DONGBU INSURANCE CO., LTD.(110111-0095285)

HANWHA GENERAL INSURANCE CO., LTD.(110111-0006456)

LIG INSURANCE CO., LTD.(110111-0017859)

 

 

Sales by Region

(Activity & Markets)

 

The Subject deals with the companies in China, Taiwan, India, Japan, Russia and USA.

 

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (KRW)

Status

 

 

The Subject Company

An Individual

Claim for Compensation from Damages

575,000,000

Proceeding

 

 

The Subject Company

ED CO., LTD.(Korea)

Claim for Compensation from Damages

51,324,000

Proceeding

 

 

News Clipping

 

--

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.47

UK Pound

1

Rs.86.60

Euro

1

Rs.68.66

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.