1. Summary Information

 

 

Country

India

Company Name

SUNDARAM AUTO COMPONENTS LIMITED

Principal Name 1

Mr. Chundi Narasimha Prasad

Status

Good

Principal Name 2

Mr. Kunnath Narayanan Radhakrishnan

 

 

Registration #

18-051417

Street Address

Jaya Lakshmi Estates, No. 29(8), Haddows Road, Chennai – 600006, Tamilnadu, India

Established Date

10.06.1992

SIC Code

--

Telephone#

91-44-28272233/ 27173524

Business Style 1

Manufacturer

Fax #

91-44-28257121

Business Style 2

--

Homepage

www.sundaramautocomponents.com

Product Name 1

Air Brakes Hoses

# of employees

350 (Approximately)

Product Name 2

rubber Moulded Components

Paid up capital

Rs.74,000,000/-

Product Name 3

plastics Moulded Component

Shareholders

Bodies corporate-100%

Banking

State bank of India

Public Limited Corp.

NO

Business Period

20 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

TVS Motor Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

646,187,000

Current Liabilities

845,898,000

Inventories

383,124,000

Long-term Liabilities

483,815,000 

Fixed Assets

854,313,000

Other Liabilities

64,415,000

Deferred Assets

0,000

Total Liabilities

 1,394,128,000

Invest& other Assets

2,200,000

Retained Earnings

417,696,000

 

 

Net Worth

491,696,000

Total Assets

1,885,824,000

Total Liab. & Equity

1,885,824,000

 Total Assets

(Previous Year)

1,824.418,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

7,451,871,000

Net Profit

82,239,000

Sales(Previous yr)

7,782,382,000

Net Profit(Prev.yr)

98,077,000

 

MIRA INFORM REPORT

 

 

Report Date :

08.08.2012

 

IDENTIFICATION DETAILS

 

Name :

SUNDARAM AUTO COMPONENTS LIMITED

 

 

Registered Office :

Jaya Lakshmi Estates, No. 29(8), Haddows Road, Chennai – 600006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.06.1992

 

 

Com. Reg. No.:

18-051417

 

 

Capital Investment / Paid-up Capital :

Rs.74.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29249TN1992PLC051417

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Air Brakes Hoses, rubber Moulded Components, plastics Moulded Component and Two Wheelers.

 

 

No. of Employees :

Approximately 350 [In Office – 80 and In Factory – 270]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1970000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of TVS Motor Company Limited. It is a well established company having good track. Profitability of the company appears to be low. However, networth appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A (Long term rating)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

February 2012

 

Rating Agency Name

CARE

Rating

A1 (Short term rating)

Rating Explanation

Very strong degree of safety regarding timely payment of financial obligation it carry lowest credit risk.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Jaya Lakshmi Estates, No. 29(8), Haddows Road, Chennai – 600006, Tamilnadu, India

Tel. No.:

91-44-28272233/ 27173524

Fax No.:

91-44-28257121

E-Mail :

corpsec@scl.co.in

Website :

www.sundaramautocomponents.com

 

 

Plant 1 :

Thally Road, Belagondapalli, hosur – 635 114, Tamilnadu, India

 

 

Plant 2 :

Plot B-11, Sipcot Industrial growth Centre, Oragadam, Sriperumbathur Taluk, Kanchipuram District - 602 105, Tamilnadu, India  

 

 

Plant 3 :

Byathahalli Village, Kadakola Post, Mysore – 571311, Karnataka, India

 

 

DIRECTORS

 

As on 12.09.2011

 

Name :

Mr. Harihara Iyer Lakshmanan

Designation :

Director

Address :

P No. 1822, IIIrd Floor, 13th Main Road, Anna Nagar West, Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

14.08.1933

Date of Appointment :

01.02.2003

DIN No.:

00057973

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U65993TN1982PLC009626

Anusha Investments Limited

Whole-time director

14/08/2011

4/08/1993

-

Active

NO

U65191TN1994PLC028851

TVS Investments Limited

Director

7/10/1994

7/10/1994

-

Active

NO

L27209TN1996PLC035293

Harita Seating Systems Limited

Director

24/04/2011

24/04/1996

-

Active

NO

U30006TN1996PLC035418

Harita Techserv Limited

Director

30/09/2009

9/05/1996

-

Active

NO

U65191TN1998PLC039853

TVS Finance and Services Limited

Director

9/02/1998

9/02/1998

-

Active

NO

U93090TN1983GAT009829

Sundram Clayton Senior Officers Welfare Foundation Private Limited

Director

20/03/1998

20/03/1998

1/07/2008

Active

NO

U24293TN1999PLC042327

Harita-Nti Limited

Director

22/04/1999

22/04/1999

-

Active

NO

L35921TN1992PLC022845

TVS Motor Company Limited

Director

26/04/2002

24/04/2000

-

Active

NO

U99999TN1992PLC022842

Sundaram Auto Components Limited

Director

1/02/2003

1/02/2003

-

Not Available for eFiling

NO

U29249TN1992PLC051417

Sundaram Auto Components Limited

Director

19/04/2010

1/02/2003

-

Active

NO

L30007TN1995PLC032941

Tvs Electronics Limited

Director

18/07/2003

18/07/2003

-

Active

NO

U72200TN2003PTC052121

Harita Properties Private Limited

Director

11/12/2003

11/12/2003

-

Active

NO

L34103TN2004PLC054667

Wabco India Limited

Director

18/11/2004

18/11/2004

30/07/2009

Active

NO

U65993TN2004PLC054696

Sundaram Investment Limited

Director

22/11/2004

22/11/2004

22/04/2009

Active

NO

U70200TN2002PLC049497

Sravanaa Properties Limited

Director

27/03/2006

27/03/2006

11/10/2007

Active

NO

U72200TN2007PLC064091

Harita Academy Limited

Director

28/08/2008

25/06/2007

17/03/2009

Active

NO

U65991TN2007PLC064133

TVS Capital Funds Limited

Director

20/08/2008

28/06/2007

-

Active

NO

U34300TN2003PLC050368

Auto (India) Engineering Limited

Director

28/09/2007

3/07/2007

-

Amalgamated

NO

U34300TN2008PTC068511

Harita Interiors Private Limited

Director

9/07/2008

9/07/2008

-

Active

NO

U40109TN2008PLC069101

TVS Energy Limited

Director

1/09/2008

1/09/2008

-

Active

NO

U65920TN2008PLC069758

TVS Credit Services Limited

Director

4/09/2009

5/11/2008

17/02/2010

Active

NO

U50404TN2009PLC071075

TVS Motor Services Limited

Director

23/03/2009

23/03/2009

-

Active

NO

U93090TN1983GAT009948

TVS Motor Harita Employees Welfare Foundation Private Limited

Director

31/08/2009

18/05/2009

-

Active

NO

U25200TN2008PLC068513

Harita Fehrer Limited

Director

8/09/2010

24/08/2009

-

Active

NO

U70101TN2010PLC075027

TVS Housing Limited

Director

22/03/2010

22/03/2010

-

Active

NO

U80302TN2010PLC075028

TVS Training and Services Limited

Additional director

6/12/2011

22/03/2010

-

Active

NO

U70200TN2010PTC078102

Harita Housing Constructions Private Limited

Director

18/11/2010

18/11/2010

-

Active

NO

U40105TN2011PLC078729

TVS Wind Power Limited

Director

6/01/2011

6/01/2011

16/02/2011

Active

NO

U40109TN2011PLC078719

TVS Wind Energy Limited

Director

6/01/2011

6/01/2011

16/02/2011

Active

NO

U74999TN2011PLC081397

Sundram Services Limited

Director

7/07/2011

7/07/2011

6/12/2011

Active

NO

U74910TN2006PTC060188

Lakson Technology Private Limited

Additional director

11/09/2011

11/09/2011

-

Active

NO

U40101TN2011PTC083427

TVS Greentech Power Private Limited

Director

5/12/2011

5/12/2011

-

Active

NO

 

 

Name :

Mr. Vangipuram Navanitham Venkatanathan

Designation :

Director

Address :

No. 34, Nachiappan Street, Mahalingappuram, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

07.08.1945

Date of Appointment :

10.06.1992

DIN No.:

00059273

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U29249TN1992PLC051417

Sundaram Auto Components Limited

Director

10/06/1992

10/06/1992

-

Active

NO

U99999TN1992PLC022842

Sundaram Auto Components Limited

Director

10/06/1992

10/06/1992

-

Not Available for eFiling

NO

U65191TN1994PLC028851

TVS Investments Limited

Director

7/10/1994

7/10/1994

23/10/2008

Active

NO

U71309TN1995PLC030473

Harita Limited

Director

13/03/1995

13/03/1995

20/04/2009

Active

NO

U67190TN1995PTC032701

Goodwill Financial Services Private Limited

Director

25/08/1995

25/08/1995

-

Active

NO

U65993TN1981PTC008775

Harita Sheela Private Limited

Director

5/09/1995

5/09/1995

-

Active

NO

U65993TN1981PTC009002

Harita Balaji Private Limited

Director

5/09/1995

5/09/1995

-

Active

NO

U25209TN1996PLC034688

Sundaram Plastics Limited

Director

1/03/1996

1/03/1996

-

Active

NO

U67190TN1996PLC035318

Harita Financial Services Limited

Director

25/04/1996

25/04/1996

20/04/2009

Active

NO

U30006TN1996PLC035418

Harita Techserv Limited

Director

9/05/1996

9/05/1996

23/10/2008

Active

NO

U65191TN1998PLC039853

TVS Finance and Services Limited

Director

9/02/1998

9/02/1998

-

Active

NO

U67190TN1998PTC039855

Harita Investment Holdings Private Limited

Director

9/02/1998

9/02/1998

-

Strike off

NO

U93090TN1983GAT009829

Sundram Clayton Senior Officers Welfare Foundation Private Limited

Director

20/03/1998

20/03/1998

1/08/2008

Active

NO

U72300TN1998PLC040612

South Asia Electronics Limited

Director

4/06/1998

4/06/1998

16/11/2010

Active

NO

U65993TN1982PTC009429

Harita Srinivasan Private Limited

Director

19/01/1999

19/01/1999

-

Active

NO

U65993TN1981PTC008791

Harita Gopal Private Limited

Director

19/01/1999

19/01/1999

-

Active

NO

U65993TN1981PTC008722

Harita Venu Private Limited

Director

19/01/1999

19/01/1999

-

Active

NO

U93090TN1981PTC008769

Harita Malini Private Limited

Director

19/01/1999

19/01/1999

-

Active

NO

U74130TN1999PTC042335

Neological Consultancy Private Limited

Director

22/04/1999

22/04/1999

-

Active

NO

U40109TN1987PLC014913

Tvs Power Limited

Director

29/09/2001

29/09/2001

-

Active

NO

U25190TN1979PLC007933

Harita Rubber Products Limited

Director

21/05/2002

21/05/2002

-

Active

NO

U72200TN2003PTC052121

Harita Properties Private Limited

Director

11/12/2003

11/12/2003

-

Active

NO

U65993TN2004PLC054696

Sundaram Investment Limited

Director

22/11/2004

22/11/2004

22/04/2009

Active

NO

U65993TN1982PLC009626

Anusha Investments Limited

Director

27/09/2006

24/08/2006

-

Active

NO

U01132TN2006PLC061095

Emerald Haven Estates Limited

Director

13/09/2006

13/09/2006

-

Active

NO

U70200TN2002PLC049497

Sravanaa Properties Limited

Director

18/08/2008

11/10/2007

-

Active

NO

U34300TN2008PTC068511

Harita Interiors Private Limited

Director

9/07/2008

9/07/2008

-

Active

NO

U25200TN2008PLC068513

Harita Fehrer Limited

Director

9/07/2008

9/07/2008

24/08/2009

Active

NO

U40109TN2008PLC069101

TVS Energy Limited

Director

1/09/2008

1/09/2008

3/12/2009

Active

NO

U65920TN2008PLC069758

TVS Credit Services Limited

Director

4/09/2009

5/11/2008

17/02/2010

Active

NO

U01400TN2009PTC070420

Harita Greens Private Limited

Director

9/01/2009

9/01/2009

-

Active

NO

U40104TN2009PTC070419

Harita Arvind Energy Private Limited

Director

9/01/2009

9/01/2009

-

Active

NO

U50404TN2009PLC071075

TVS Motor Services Limited

Director

23/03/2009

23/03/2009

22/04/2009

Active

NO

U80302TN2010PLC075028

TVS Training and Services Limited

Director

22/03/2010

22/03/2010

-

Active

NO

U74140TN2010PTC075022

Harita Athreya Consultancy Services Private Limited

Director

22/03/2010

22/03/2010

-

Active

NO

U70101TN2010PLC075027

TVS Housing Limited

Director

22/03/2010

22/03/2010

3/06/2011

Active

NO

U45200TN2010PLC075953

Emerald Haven Realty Limited

Director

2/06/2010

2/06/2010

-

Active

NO

U80301TN2010PTC077665

Dayananda Rural Edu Tech Private Limited

Director

12/10/2010

12/10/2010

-

Active

NO

U70200TN2010PTC078102

Harita Housing Constructions Private Limited

Director

18/11/2010

18/11/2010

-

Active

NO

U74999TN2011PLC081397

Sundram Services Limited

Director

7/07/2011

7/07/2011

-

Active

NO

U34100WB2011PLC164616

Neo Strategic Motors Limited

Director

7/07/2011

7/07/2011

-

Active

NO

U62200TN2011PLC083370

Emerald Haven Aviation Services Limited

Director

1/12/2011

1/12/2011

-

Active

NO

U40101TN2011PTC083427

TVS Greentech Power Private Limited

Director

5/12/2011

5/12/2011

-

Active

NO

 

 

Name :

Mr. Chundi Narasimha Prasad

Designation :

Director

Address :

P No. 1822, IIIrd Floor, 13th Main Road, Anna Nagar West, Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

01.07.1947

Date of Appointment :

06.05.2009

DIN No.:

01950656

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U34300TN2003PLC050368

Auto (India) Engineering Limited

Director

2/07/2008

24/12/2007

-

Amalgamated

NO

L34103TN2004PLC054667

Wabco India Limited

Director

17/06/2009

28/03/2008

12/05/2011

Active

NO

L27209TN1996PLC035293

Harita Seating Systems Limited

Director

7/08/2008

23/04/2008

-

Active

NO

U25200TN2008PLC068513

Harita Fehrer Limited

Director

9/07/2008

9/07/2008

-

Active

NO

U29249TN1992PLC051417

Sundaram Auto Components Limited

Director

17/08/2009

6/05/2009

-

Active

NO

U24293TN1999PLC042327

Harita-Nti Limited

Director

29/09/2010

21/09/2009

-

Active

NO

U40109TN2008PLC069101

TVS Energy Limited

Director

30/07/2010

3/12/2009

-

Active

NO

U70101TN2010PLC075027

TVS Housing Limited

Additional director

21/06/2010

21/06/2010

3/06/2011

Active

NO

U40105TN2011PLC078729

TVS Wind Power Limited

Director

6/01/2011

6/01/2011

-

Active

NO

U40109TN2011PLC078719

TVS Wind Energy Limited

Director

6/01/2011

6/01/2011

-

Active

NO

U45200TN2010PLC075953

Emerald Haven Realty Limited

Director

30/09/2011

3/06/2011

-

Active

NO

U99999DL1959PLC176013

Automotive Component Manufacturers Association of India

Director

6/09/2011

6/09/2011

-

Active

NO

 

 

Name :

Mr. Kunnath Narayanan Radhakrishnan

Designation :

Director

Address :

“Shoba Aster”, Apartment No.1022, 113/3 Bilekahalli Village, Vijaya Bank Colony, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

15.07.1962

Date of Appointment :

16/07/2010

DIN No.:

02599393

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U50404TN2009PLC071075

TVS Motor Services Limited

Director

30/07/2010

22/04/2009

-

Active

NO

U65920TN2008PLC069758

TVS Credit Services Limited

Director

23/06/2010

17/02/2010

-

Active

NO

U29249TN1992PLC051417

Sundaram Auto Components Limited

Director

8/09/2010

16/07/2010

-

Active

NO

U34100WB2011PLC164616

Neo Strategic Motors Limited

Director

7/07/2011

7/07/2011

-

Active

NO

 

 

Name :

Mr. Seeplaputhur Ganapathiramaswamy Murali

Designation :

Director

Address :

Plot No. 8, “Shruthi” 515 Housing Colony, H. A. L. III Stage, Bangalore – 560 075, Karnataka, India

Date of Birth/Age :

26.09.1950

Date of Appointment :

16/07/2010

DIN No.:

00348902

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U93090TN1983GAT009948

TVS Motor Harita Employees Welfare Foundation Private Limited

Director

21/11/2002

21/11/2002

-

Active

NO

U50404TN2009PLC071075

TVS Motor Services Limited

Director

30/07/2010

22/04/2009

-

Active

NO

U29249TN1992PLC051417

Sundaram Auto Components Limited

Director

8/09/2010

16/07/2010

-

Active

NO

U40109TN2011PLC078719

TVS Wind Energy Limited

Director

27/06/2011

16/02/2011

-

Active

NO

U40105TN2011PLC078729

TVS Wind Power Limited

Director

27/06/2011

16/02/2011

-

Active

NO

U70101TN2010PLC075027

TVS Housing Limited

Director

12/08/2011

3/06/2011

-

Active

NO

U34100WB2011PLC164616

Neo Strategic Motors Limited

Director

7/07/2011

7/07/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Bashyam Sundaram Prayagai

Designation :

Manager

Address :

Block II, Type III, Door No. 3, Central Excise Housing, Thally Road, Hosur – 635109, Tamilnadu, India

Date of Birth/Age :

10.02.1955

Date of Appointment :

16/07/2010

Pan No.:

AEHPB8334D

 

 

Name :

Mr. Kalyanasundaram Dharmarajan

Designation :

Secretary

Address :

C-14, Ground Floor, TVS Nagar, Hosur – 635109, Tamilnadu, India

Date of Birth/Age :

04.05.1960

Date of Appointment :

13/03/2008

Pan No.:

ACYPD7722N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.09.2011

 

Names of Shareholders

No. of Shares

TVS Motor Company Limited, India

11549994

C Mukundhan (Nominee of TVS Motor Company Limited)

1

V N Venkatanathan (Nominee of TVS Motor Company Limited)

1

K Gopala Desikan (Nominee of TVS Motor Company Limited)

1

H Lakshmanan (Nominee of TVS Motor Company Limited)

1

C Narsimhan (Nominee of TVS Motor Company Limited)

1

Sujatha Balaji (Nominee of TVS Motor Company Limited)

1

Total

11550000

 

 

Equity Share Break up (Percentage of Total Equity)

As on 12.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Air Brakes Hoses, rubber Moulded Components, plastics Moulded Component and Two Wheelers.

 

 

Products :

 

Item Code No. (ITC Code)

Product Description

4009.00

Air Brake Hoses

4016.99

Rubber Moulded Components

8714.00

Plastics Molded Components

8711.00

Automobiles

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Rubber Moulded Components

Nos.

47737774

Plastic Moulded Components

Nos.

47305706

Automobiles

Nos.

136414*

 

**Purchases

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 350 [In Office – 80 and In Factory – 270]

 

 

Bankers :

·         State bank of India, Industrial Finance Branch, 155 Anna Salai, Chennai -600 002, Tamilnadu, India 

·         The Bank of Nova Scotia - Coimbatore Branch, Classic Towers, 1547, Tiruchi Road, Coimbatore - 641 018, Tamilnadu, India

·         ICICI Bank Limited, Tambaram Branch, Chennai, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee Term Loans

169.375

269.375

Working Capital Loans

33.562

0.000

Total

202.937

269.375

Notes:

From banks: (a) Term loan Secured by equitable mortgage created by way of deposit of lease deeds of leasehold lands from SIPCOT admeasuring about 9.35 acres situated at Oragadam, Kancheepuram District, Tamil Nadu 60.000 (b) Term loan Secured by charge on specific plant and machinery situated at Chennai, Hosur and Himachal Pradesh Units 109.375 Total 169.375

Cash credit facility secured by hypothecation of entire current assets Viz, investment and receivables both present and future

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Working Capital Loans

29.132

17.970

Others Debts

251.746

85.021

Total

280.878

102.991

 

From holding company - TVS Motor Company Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundaram and Srinivasan

Chartered Accountants 

Address :

New No. 4, Old No. 23, Sir C P Ramaswamy Road, Alwarpet – 600 018, Tamilnadu, India 

PAN No.:

AAAFS88124J

 

 

Holding company :

 

TVS Motor Company Limited, Chennai

CIN No.: L35921TN1992PLC022845

 

 

Ultimate holding Companies :

 

Sundaram - Clayton Limited, ChennaiT V Sundram Iyengar & Sons Limited, Chennai

CIN No.: L35999TN1962PLC004792

 

 

Joint Venture :

TVS Global Automobile Traders FZCO, Dubai

 

 

Fellow Subsidiaries :

 

·         Anusha Investments Limited, Chennai

·         TVS Motor (Singapore) Pte Limited, Singapore

·         TVS Motor Company (Europe) B.V, Amsterdam

·         PT. TVS Motor Company Indonesia, Jakarta

·         TVS Energy Limited, Chennai

·         TVS Housing Limited, Chennai

·         TVS Wind Power Limited, Chennai

·         TVS Wind Energy Limited, Chennai

·         TVS Investments Limited, Chennai

·         Sundaram Investment Limited, Chennai

·         TVS Electronics Limited, Chennai

CIN No.: L30007TN1995PLC032941

·         Tumkur Property Holdings Limited, Chennai

·         Prime Property Holdings Limited, Chennai

·         TVS-E Access (India) Limited, Chennai

·         TVS-E Servicetec Limited, Chennai

CIN No.: U72500TN2007PLC063540

·         TVS Capital Funds Limited, Chennai

·         Sravanaa Properties Limited, Chennai

·         Southern Roadways Limited, Madurai

·         Sundaram Industries Limited, Madurai

·         The Associated Auto Parts Limited, Mumbai

·         TVS Interconnect Systems Limited, Madurai

·         TVS Logistics Services Limited, Madurai

·         Lucas-TVS Limited, Chennai

·         Sundaram Textiles Limited, Madurai

·         TVS Automobile Solutions Limited, Madurai

·         Sundaram Lanka Tyres Limited, Srilanka

·         NSM Holdings Limited, Madurai

·         TVSNet Technologies Limited, Madurai

·         TOR Projects & Services Limited, Madurai

·         NK Telecom Products Limited, Madurai

·         NK Telesystems Limited, Madurai

·         TVS Automotive Europe Limited, UK

·         TVS C J Components Limited, UK

·         TVS Logistics Iberia S.L., Spain

·         TVS Logistics Siam Limited, Thailand

·         TVS Autoserv GmbH, Germany

·         TVS Logistics Investment UK Limited, UK

·         YeleStre Holdings Limited, UK

·         Multipart (Holdings) Limited, UK

·         Multipart Solutions Limited, UK

·         Multipart Limited, UK (formerly known as IH Crick Property Company Limited, UK)

·         Msys Software Solutions Limited, UK

·         Globe Dynamics Limited, UK

·         Globe Transport Products Limited, UK

·         TVS Logistics Investments USA Inc., USA

·         TVS America Inc., USA

·         Manufacturers Equipment and Supply Company, USA

·         TVS Dynamic Global Freight Services Limited, Chennai

·         TVS Commutation Solutions Limited, Madurai

·         TVS RHR Finished Vehicles Logistics Solutions Limited, Chennai (formerly RHR Car Transportation Solutions Limited, Chennai)

·         TVS GMR Aviation Logistics Limited, Madurai

·         Lucas Indian Service Limited, Chennai

·         TVS Automotive Systems Limited, Chennai

·         Iranian Automotive Systems, Iran

 

 

CAPITAL STRUCTURE

 

As on 12.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11550000

Equity Shares

Rs.10/- each

Rs.115.500 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7400000

Equity Shares

Rs.10/- each

Rs.74.000 Millions

 

 

 

 

 

Of the above:-

(I) 24,50,000 Equity shares were allotted for consideration other than in cash.

(II) All the above shares are held by the holding company viz., TVS Motor Company Limited, Chennai and by its six nominees.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

74.000

74.000

74.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

417.696

361.258

293.483

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

491.696

435.258

367.483

LOAN FUNDS

 

 

 

1] Secured Loans

202.937

269.375

471.919

2] Unsecured Loans

280.878

102.991

4.927

TOTAL BORROWING

483.815

372.366

476.846

DEFERRED TAX LIABILITIES

30.014

22.544

20.244

 

 

 

 

TOTAL

1005.525

830.168

864.573

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

854.313

694.944

691.829

Capital work-in-progress

0.644

22.941

1.313

 

 

 

 

INVESTMENT

1.556

1.556

0.170

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

383.124

355.025

209.974

 

Sundry Debtors

502.466

559.462

484.404

 

Cash & Bank Balances

19.860

81.392

72.751

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

123.861

109.098

65.637

Total Current Assets

1029.311

1104.977

832.766

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

845.898

961.945

657.428

 

Current Liabilities

0.000

0.000

0.000

 

Provisions

34.401

32.305

4.077

Total Current Liabilities

880.299

994.250

661.505

Net Current Assets

149.012

110.727

171.261

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1005.525

830.168

864.573

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

7451.871

7782.382

4796.864

 

 

Other Income

16.581

10.103

9.784

 

 

TOTAL                                     (A)

7468.452

7792.485

4806.648

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

6357.167

6932.299

 

 

Manufacturing Service costs

327.605

221.561

4683.359

 

 

Employee related expenses

262.852

183.519

 

 

 

Administrative selling other expenses

248.483

206.465

 

 

 

TOTAL                                     (B)

7196.107

7543.844

4683.359

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

272.345

248.641

123.289

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

67.061

51.737

76.316

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

205.284

196.904

46.973

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

93.213

72.937

67.713

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

112.071

123.967

(20.740)

 

 

 

 

 

Less

TAX                                                                  (H)

29.832

25.890

4.303

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

82.239

98.077

(25.043)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.754

(51.021)

(25.978)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

10.000

--

 

 

Proposed Dividend

 

25.900

--

 

 

Dividend Tax Payable

 

4.402

--

 

BALANCE CARRIED TO THE B/S

88.993

6.754

(51.021)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

38.043

15.126

30.292

 

 

Other Earnings

0.931

0.449

1.354

 

TOTAL EARNINGS

38.974

15.575

31.646

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

282.318

168.462

224.610

 

 

Stores & Spares

0.658

1.085

1.504

 

 

Capital Goods

70.347

34.867

12.125

 

TOTAL IMPORTS

353.323

204.414

238.239

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.11

13.51

(6.87)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.10

1.26

(0.52)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.50

1.59

(0.43)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.95

6.89

(1.36)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.28

(0.06)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.77

3.12

3.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.11

1.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE

 

Due to abnormal increase / volatility in price of rubber and the increase in fixed costs, the profitability of the Company was affected, resulting in lower contribution to the extent of 4% during the year 2010-11.

 

However, the Company has achieved a growth of 44% in the sale of Rubber and plastics components business during the year 2010-11 compared to the previous year 2009-10. The Company has earned a profit after tax of Rs.82.182 Millions during the year 2010-11 as against Rs.99.967 Millions in the previous year.

 

 

BUSINESS OUTLOOK

 

Two Wheeler industry is expected to achieve a growth of about 12% to 14% in the year 2011-12 compared to the previous year. The Company has been making investments for increasing the manufacturing capacity for catering to the needs of its customers.

 

Prizes / Awards won

 

During the year, the Company was awarded "National Best Partner for Business Development" by Hyundai Mobis in recognition of the outstanding performance and achievement in India, for the third time in succession.

 

 CONTINGENT LIABILITY NOT PROVIDED FOR:

 

(a) On counter guarantee given to banks – Rs.4.521 Millions

(b) On letters of credit – Rs.109.283 Millions

(c) On bills of exchange drawn on customers discounted – Rs.95.516 Millions

(d) On import of capital goods under Export Promotion Capital Goods scheme – Rs.3.973 Millions

 

 

Fixed assets

 

·         Land

·         building

·         Plant and Machinery, Tools, dies and Jigs

·         Vehicles

·         Furniture and Fixtures equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.50

UK Pound

1

Rs.86.40

Euro

1

Rs.68.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.