MIRA INFORM REPORT

 

 

Report Date :

09.08.2012

 

IDENTIFICATION DETAILS

 

Name :

SURYA CONTAINERS PRIVATE LIMITED

 

 

Registered Office :

Sub Plot No.49/5, Behind Olympic Laminate, Khatrej Cross Road, Village Karoli, Kalol-382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.09.1993

 

 

Com. Reg. No.:

04-020196

 

 

Capital Investment / Paid-up Capital :

Rs. 10.340 Millions

 

 

CIN No.:

[Company Identification No.]

U20230GJ1993PTC020196

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00467F

 

 

PAN No.:

[Permanent Account No.]

AABCS5668J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Industrial Drums and Barrels

 

 

No. of Employees :

Information not given by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 78000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ajay Chaudhary

Designation :

Director

Contact No.:

91-8447570092 / 9825015369

Date :

09.08.2012

 

LOCATIONS

 

Registered Office / Factory 1 :

Sub Plot No.49/5, Behind Olympic Laminate, Khatrej Cross Road, Village Karoli, Kalol-382721, Gujarat, India 

Tel. No.:

91-2764-281934

Mobile No.:

91-8447570092 / 9825015369 (Mr. Ajay Chaudhary)

Fax No.:

91-2764-281935

E-Mail :

ahujagoyalshah@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Surendrashingh Sardarsinh Chhabda

Designation :

Director

Address :

B-#New Gajendra Nagar-5, Vastral, Ahmedabd-382418, Gujarat, India

Date of Birth :

14.07.1963

Date of Appointment :

01.08.2009

DIN No.:

00130470

 

 

Name :

Mr. Banwarilal Chaudhary

Designation :

Director

Address :

C/27, Venus Apartment, Behind Ashinma Tower, Bodkdev, Ahmedabad, Gujarat, India

Date of Appointment :

15.09.1993

PAN No.:

ACQPC1951Q

DIN No.:

00205495

 

 

Name :

Ms. Bimladevi Chaudhary

Designation :

Director

Address :

C/27, Venus Apartment, Behind Ashinma Tower, Bodkdev, Ahmedabad, Gujarat, India

Date of Appointment :

01.12.1994

PAN No.:

ACMPC0717E

DIN No.:

00205550

 

 

Name :

Mr. Ajay Chaudhary

Designation :

Director

Address :

C/27, Venus Apartment, Behind Ashinma Tower, Bodkdev, Ahmedabad, Gujarat, India

Date of Appointment :

01.06.1998

PAN No.:

ACVPC9550C

DIN No.:

00205597

 

 

Name :

Mr. Ketan Labhshanker Mehta

Designation :

Director

Address :

48, Sakar Tenament, Ghodasar, Ahmedabad-380054, Gujarat, India

Date of Birth :

15.11.1967

Date of Appointment :

01.08.2009

DIN No.:

02752088

 

 

Name :

Ms. Pooja Ajaykumar Chaudhary

Designation :

Director

Address :

6, Amramanjari Bunglows, Gymkhana Road, Bopal, Ahmedabad-380058, Gujarat, India

Date of Appointment :

19.09.2011

PAN No.:

AAXPM0668D

DIN No.:

03623695

 

 

Name :

Mr. Nikhil Jasvantlal Desai

Designation :

Director

Address :

7, Niralpark, Baroda, Gujarat, India

Date of Appointment :

19.09.2011

DIN No.:

03624674

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Banwarilal Chaudhary

272900

Bimladevi Chaudhary

235600

Anita Jain

3400

Sunita Jalan

3500

Ajay Chaudhary

187250

Vinita Chaudhary

5500

Banwarila Chaudhary HUF

1750

Pooja Chaudhary

290000

Ashish Soparkar

50

Sidhivinayak Textile, India

50

Umang Shah

9000

Padmanabhadas Advisory Private Limited, India

10000

Nirmal Advisory Private Limited, India

15000

TOTAL

1034000

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

2.42

Directors or relatives of Directors

97.58

TOTAL

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Industrial Drums and Barrels

 

 

Products :

Consumer Goods – Showroom

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Drum - Division

In Nos.

300000

249864

Barrel Division

In Nos.

108000

97448

 

 

GENERAL INFORMATION

 

No. of Employees :

Information not given by the management

 

 

Bankers :

·         Bank of Baroda, Gandhi Road Branch, Ahmedabad-380001, Gujarat, India 

·         ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working Capital Loan

 

 

Bank of Baroda

(Hypothecation of Stock and Book Debts)

34.048

30.247

Term Loans

 

 

Bank of Baroda – [03280600000802]

0.786

1.964

Bank of Baroda – [6/1079]

3.710

4.557

Interest Accrued on Term Loans

[All the above facilities are secured against hypothecation of plant and machinery and equitable mortgage of Factory land and building and further guaranteed by directors

0.054

0.068

Other Loans

 

 

Bank of Baroda – Car Loan

0.144

0.219

ICICI Bank – Car Loan

0.000

1.948

 

 

 

TOTAL

38.742

39.003

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Directors and shareholders

10.355

3.174

From Bank

0.000

0.713

From Corporates

0.000

4.432

 

 

 

TOTAL

10.355

8.319

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil Poddar and Company

Chartered Accountant

Address :

301-305, Vraj Bhumi, Behind Shilp Buildings, Navrangpura, Ahmedabad-380009, Gujarat, India

PAN No.:

ABEFS3044F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs. 12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1034000

Equity Shares

Rs.10/- each

Rs. 10.340 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.340

10.340

8.000

2] Share Application Money

0.000

0.000

2.000

3] Reserves & Surplus

9.306

9.202

4.047

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

19.646

19.542

14.047

LOAN FUNDS

 

 

 

1] Secured Loans

38.742

39.003

34.437

2] Unsecured Loans

10.355

8.319

10.229

TOTAL BORROWING

49.097

47.322

44.666

DEFERRED TAX LIABILITIES

2.142

2.120

1.396

 

 

 

 

TOTAL

70.885

68.984

60.109

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.207

25.848

22.004

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.055

0.055

0.055

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.209

37.274

23.699

 

Sundry Debtors

18.996

35.644

27.967

 

Cash & Bank Balances

4.640

2.864

2.580

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

10.648

9.829

12.951

Total Current Assets

67.493

85.611

67.197

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.605

41.814

28.162

 

Other Current Liabilities

0.265

0.297

0.920

 

Provisions

0.033

0.471

0.082

Total Current Liabilities

19.903

42.582

29.164

Net Current Assets

47.590

43.029

38.033

 

 

 

 

MISCELLANEOUS EXPENSES

0.033

0.052

0.017

 

 

 

 

TOTAL

70.885

68.984

60.109

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

141.460

130.099

120.173

 

 

Other Income

0.081

0.101

0.015

 

 

TOTAL                                    

141.541

130.200

120.188

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

140.022

125.649

116.804

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

140.022

125.649

116.804

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1.519

4.551

3.384

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.340

1.506

1.245

 

 

 

 

 

 

PROFIT BEFORE TAX

0.179

3.045

2.139

 

 

 

 

 

Less

TAX                                                                 

0.022

0.968

0.733

 

 

 

 

 

 

PROFIT AFTER TAX

0.157

2.077

1.406

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.15

1.79

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.11

1.59

1.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.13

2.34

1.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.20

 

2.73

2.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.16

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.62

4.71

5.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.39

2.01

2.30

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors for goods

17.986

40.462

27.236

Creditors for expenses

1.619

1.352

0.926

TOTAL

19.605

41.814

28.162

 

NOTE

 

Registered office has been shifted from 191, GVMM Industrial Estate, Odhav, Ahmedabad-382410, Gujarat, India to the present address w.e.f. 13.03.2012.

 

 

FORM 8

 

Corporate identity number of the company

U20230GJ1993PTC020196

Name of the company

SURYA CONTAINERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sub Plot No.49/5, Behind Olympic Laminate, Khatrej Cross Road, Village Karoli, Kalol-382721, Gujarat, India 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

90102220

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Gandhi Road Branch, Ahmedabad-380001, Gujarat, India 

Nature of instrument creating charge

1. Release of the property situated at 191, Gujarat Vepari Mahamandal, Odhav, Ahmedabad.

2. Review of facilities with decrease in Bank limit from 50.537 Millions to 42.437 Millions.

Date of instrument Creating the charge

23.02.2012

Amount secured by the charge

Rs. 42.437 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term Loan - Base rate + 4% (present Base rate is 10.75%) i.e. 14.75%

Cash Credit - Base rate + 4% (present Base rate is 10.75%) i.e. 14.75%

 

Terms of repayment

Term Loan - 57 Months (including Moratorium period of 3 months) Repayable in 54 equal monthly installments. Interest to be served separately.

Cash Credit - 12 months

Inland letter of credit - 12 months

Inland Performance Bank Guarantee - 12 months

 

Margin

25% on Plant and Machinery

25% on Stock

25% on Book Debts (Up to 90 days)

 

Extent and operation of the charge

Charge Operates As First Charge

Short particulars of the property charged (Including location of the property)

1. Plant and Machinery, stock, book debts, Installed/lying  at sub plot no. 49/5, Block No. 49/P, Behind Olympic Laminates, Village – Karoli, Kalol, District Gandhinagar.

Date of instrument modifying the charge

24.03.2009

Particulars of the present modification

1. Release of the property situated at 191, Gujarat Vepari Mahamandal, Odhav, Ahmedabad.

2. Review of facilities with decrease in Bank limit from 50.537 Millions to 42.437 Millions.

3. Bank Charge is continued against the Plant and Machinery and stock installed/lying at the above property which was shifted by the company to Sub plot no. 49/5, Block No. 49/P, Behind Olympic Laminates, Village - Karoli, Kalol, District Gandhinagar.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Electric Installation

·         Vehicles

·         Factory Building

·         Office Building

·         Fax Machine

·         Office Equipments

·         Furniture

·         Computer

·         Air Conditioner

·         Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.14

UK Pound

1

Rs. 86.00

Euro

1

Rs. 68.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.