MIRA INFORM REPORT

 

 

Report Date :

10.08.2012

 

IDENTIFICATION DETAILS

 

Name :

A.S. CARGO MOVERS PRIVATE LIMITED

 

 

Registered Office :

Old No. 6, New No. 11, Bank Street, 2nd Floor, Kilpauk, Chennai-600010, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.02.1992

 

 

Com. Reg. No.:

18-022158

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U60231TN1992PTC022158

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in leasing of warehouse space and other ancillary business.

 

 

No. of Employees :

50 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 316000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

C+

Rating Explanation

Having very high risk of default regarding timely servicing of financial obligation.

Date

June 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Old No. 6, New No. 11, Bank Street, 2nd Floor, Kilpauk, Chennai-600010, Tamilnadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

corporatefinance@ascargo.co.in

srikaanth@ascargo.co.in

thiru@ascargo.co.in

yusuf@ascargo.co.in

srinivasan.s@ascargo.co.in

krishy@reachlogistics.co.in

cologistics@reaschlogistics.co.in

Website :

http://www.ascargo.co.in

Area :

1500 sq. ft.

Location :

Owned

 

 

Corporate Office :

No. 8/3, F Block, 1st Floor, J.C. Road, Bangalore-560002, Karnataka, India

Tel. No.:

91-80-22295555 / 22 / 41146315 / 41146714

 

91-80-41142464

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Amar Rahman

Designation :

Managing Director

Address :

547, Ideal Home Towenship, 12th Cross R R Nagar, Bangalore-560098, Karnataka, India

Date of Birth/Age :

31.05.1969

Date of Appointment :

10.02.1992

Din No.:

00197603

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201TN1991PTC021930

A.S.PROPERTIES AND INVESTMENTS PRIVATE LIMITED

Managing director

30/12/1991

30/12/1991

-

Active

NO

2

U60231TN1992PTC022158

A.S.CARGO MOVERS PRIVATE LIMITED

Managing director

10/02/1992

10/02/1992

-

Active

NO

3

U52599TN1992PTC022200

REACH LOGISTICS PRIVATE LIMITED

Managing director

01/04/2008

18/02/1992

-

Active

NO

4

U60231TN1993PTC025583

A.S. CARRIERS PRIVATE LIMITED

Managing director

12/08/1993

12/08/1993

-

Active

NO

5

U51109TN1993PTC025628

A.S. DISTRIBUTORS PRIVATE LIMITED

Director

19/08/1993

19/08/1993

-

Active

NO

6

U63090TN1992PTC023789

A.S.TRUCKING PRIVATE LIMITED

Director

07/08/1996

07/08/1996

05/02/2009

Active

NO

7

U01135KA2005PTC036449

A.S. HORTICULTURE PRIVATE LIMITED

Director

01/06/2005

01/06/2005

-

Active

NO

8

U55101TN2006PTC061449

REACH HOTELS PRIVATE LIMITED

Director

08/11/2006

08/11/2006

-

Active

NO

9

U63023TN2006PTC068848

PUNIT REACH LOGISTICS PRIVATE LIMITED

Director

10/03/2007

10/03/2007

-

Active

NO

10

U63013TN2009PTC070392

A.S.GLOBAL LOGISTICS AND WAREHOUSING SERVICES PRIVATE LIMITED

Managing director

06/01/2009

06/01/2009

-

Active

NO

11

U45200KA2008PTC046534

SATTVA INFRASTRUCTURE INDIA PRIVATE LIMITED

Nominee director

24/11/2009

24/11/2009

-

Active

NO

12

U45400MH2010PTC210233

ANMOL LOGISTICS PARK PRIVATE LIMITED

Additional director

26/03/2012

26/03/2012

-

Active

NO

 

 

Name :

Ms. Shahana Rahman

Designation :

Director

Address :

547, Ideal Home Towenship, 12th Cross R R Nagar, Bangalore-560098, Karnataka, India

Date of Birth/Age :

10.05.1973

Date of Appointment :

24.03.2001

Din No.:

00875693

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U52599TN1992PTC022200

REACH LOGISTICS PRIVATE LIMITED

Director

24/03/2001

24/03/2001

Active

NO

2

U60231TN1993PTC025583

A.S. CARRIERS PRIVATE LIMITED

Director

24/03/2001

24/03/2001

Active

NO

3

U51109TN1993PTC025628

A.S. DISTRIBUTORS PRIVATE LIMITED

Director

24/03/2001

24/03/2001

Active

NO

4

U60231TN1992PTC022158

A.S.CARGO MOVERS PRIVATE LIMITED

Director

24/03/2001

24/03/2001

Active

NO

5

U45201TN1991PTC021930

A.S.PROPERTIES AND INVESTMENTS PRIVATE LIMITED

Director

30/09/2004

30/09/2004

Active

NO

6

U01135KA2005PTC036449

A.S. HORTICULTURE PRIVATE LIMITED

Director

01/06/2005

01/06/2005

Active

NO

7

U55101TN2006PTC061449

REACH HOTELS PRIVATE LIMITED

Director

08/11/2006

08/11/2006

Active

NO

8

U63023TN2006PTC068848

PUNIT REACH LOGISTICS PRIVATE LIMITED

Director

10/03/2007

10/03/2007

Active

NO

9

U63013TN2009PTC070392

A.S.GLOBAL LOGISTICS AND WAREHOUSING SERVICES PRIVATE LIMITED

Director

06/01/2009

06/01/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Amar Rahman

 

1

Finfra Holdings Pte. Limited, Singapore

 

299999

 

 

 

Total

 

300000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in leasing of warehouse space and other ancillary business.

 

 

GENERAL INFORMATION

 

No. of Employees :

50 [Approximately]

 

 

Bankers :

·         Indian Overseas Bank, Large Advances Branch, Irrungatukottai, Sriperambadur, Chennai-602117, Tamilnadu, India

·         Corporation Bank, Industrial Finance Branch, Indian Express Building, Queens Road, Bangalore-560001, Karnataka, India

·         Karnataka Bank Limited, Overseas Branch, Mohan Mansion, # 105, Kasturba Road, Bangalore-560001, Karnataka, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Term Loans

 

 

From Banks

3189.309

2101.538

From Others

400.000

700.000

Total

3589.309

2801.538

 

NOTE:

 

The loans are secured against the lease rentals receivables from tenants, personal guarantees of the directors of the company in their individual capacity and first charge on the entire fixed assets of the company.

 

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Loan From Directors

760.833

685.269

Inter-Corporate Loans

93.147

82.178

Total

853.980

767.447

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountant

Address :

Maruthi Info Tech Centre, 11-12/1, Inner Ring Road, Kormangala, Bangalore-560071, Karnataka, India

Tel. No.:

91-80-39806000

Fax No.:

91-80-39806999

Pan No.:

AAIFB7357B

 

 

Holding Company :

Finfra Holdings Pte. Limited, Singapore

 

 

Ultimate Holding Company :

Megasing Holdings Pte. Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

600000

Equity Shares

Rs.100/- each

Rs.60.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

NOTE:

 

Of the above 299999 shares are held by Finfra Holdings Pte Limited, the holding company and 1 share is held by Amar Rahman. The ultimate holding company is Megasing Holding Pte. Limited.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

49.148

32.569

26.974

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.148

62.569

56.974

LOAN FUNDS

 

 

 

1] Secured Loans

3589.309

2801.538

1987.362

2] Unsecured Loans

853.980

767.447

422.506

TOTAL BORROWING

4443.289

3568.985

2409.868

DEFERRED TAX LIABILITIES

2.262

1.182

0.000

 

 

 

 

TOTAL

4524.699

3632.736

2466.842

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2974.168

2618.604

1931.781

Capital work-in-progress

1019.063

404.906

293.225

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

12.666
11.525

1.096

 

Cash & Bank Balances

47.282
264.824

24.746

 

Other Current Assets

9.728
5.083

0.000

 

Loans & Advances

808.985
534.317

368.050

Total Current Assets

878.661
815.749

393.892

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

94.134
49.174

35.478

 

Other Current Liabilities

250.291
155.189

110.053

 

Provisions

2.768
2.160

6.525

Total Current Liabilities

347.193
206.523

152.056

Net Current Assets

531.468
609.226

241.836

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4524.699

3632.736

2466.842

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

147.999

53.901

 

 

Other Income

 

26.297

3.665

 

 

TOTAL                                     (A)

305.100

174.296

57.566

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personal Cost

53.328

10.600

5.610

 

 

Administrative Expenses

 

20.943

11.573

 

 

TOTAL                                     (B)

53.328

31.543

17.183

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

251.772

142.753

40.383

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

203.230

109.922

28.873

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

48.542

32.831

11.510

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

30.077

24.655

7.542

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

18.465

8.176

3.968

 

 

 

 

 

Less

TAX                                                                  (H)

1.886

2.582

1.033

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

16.579

5.594

2.935

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.498

23.904

20.969

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

46.077

29.498

23.904

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

55.26

18.65

9.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.43
3.21

5.10

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
5.52

7.36

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.48
0.24

0.17

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23
0.13

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

60.53
60.36

44.97

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.53
3.95

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) PAN of Proprietor/Partner/Director, if available

No

32) Date of Birth of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 

 

NOTE:

 

Registered Office of the company has been shifted from A.S. Corporate House, 2nd Floor, No. 307, Poonamallee High Road, Kalpauk, Chennai-600010, Tamilnadu, India to the present address w.e.f. 27.02.2012.

 

BACKGROUND:

 

Subject is incorporated in Chennai, India and commenced operations in February 1992. The Company is engaged in leasing of warehouse space and other ancillary business in India.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U60231TN1992PTC022158

Name of the company

A.S.CARGO MOVERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Old No. 6, New No. 11, Bank Street, 2nd Floor, Kilpauk, Chennai-6000010, Tamilnadu, India

Type of charge

Immovable Property

Particular of charge holder

·         Corporation Bank, Industrial Finance Branch, Indian Express Building, Queens Road, Bangalore-560001, Karnataka, India

Email: cb1503@corpbank.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum of deposit of title deed and Demand Promissory note.

Date of instrument Creating the charge

20.04.2012

Amount secured by the charge

Rs.145.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14.75% p.a. being 4.10% over and above the base rate.

 

Terms of Repayment

Repayable on demand

 

Extent and Operation of the charge

Repayable on demand

Short particulars of the property charged

Immovable property measuring 5H 48R(13.28 Acres) Gat No.341  (Old Sy No.157-160) situated at Mhalunge Village, Khed Thaluka, District Pune

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Warehouse Buildings

·         Furniture and Fixtures

·         Computer

·         Office Equipment

·         Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.17

UK Pound

1

Rs.86.43

Euro

1

Rs.68.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.