MIRA INFORM REPORT

 

 

Report Date :

10.08.2012

 

IDENTIFICATION DETAILS

 

Name :

ATRIA POWER CORPORATION PRIVATE LIMITED (w.e.f.19.04.2012)

 

 

Formerly Known As :

ATRIA POWER CORPORATION LIMITED

 

 

Registered Office :

The Atria 1/1, Palace Road, Bangalore – 560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.06.1996

 

 

Com. Reg. No.:

08-020692

 

 

Capital Investment / Paid-up Capital :

Rs. 49.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40105KA1996PTC020692

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA01365A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Power Generator

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6440000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record. Financially company is performing well. Liquidity position of the company is good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

June 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

The Atria 1/1, Palace Road, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22257022/22205205

Fax No.:

91-80-2257023/2256850

E-Mail :

mmkr@airtelmail.in

 

 

DIRECTORS

 

AS ON 28.09.2011

 

Name :

Mr. Sundar Raju Chinnaswamy Solaraju

Designation :

Director

Address :

No. 294, Upper Palace, Orchards, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

24.08.1957

Date of Appointment :

24.06.1996

DIN No.:

00592212

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74995KA1984PTC005975

VISWESWARAIAH TECHNICAL SERVICES PRIVATE LIMITED

Director

16/12/1986

16/12/1986

-

Active

NO

2

U45203KA1991PTC012602

AKKALARAJU CONTRACTORS AND ENGINEERS PRIVATE LIMITED

Whole-time director

09/12/1991

09/12/1991

-

Active

NO

3

U55101KA1994PTC015562

CHALUKYA HOTELS PRIVATE LIMITED

Director

29/04/1994

29/04/1994

-

Active

NO

4

U55100KA1995PTC018477

CHALUKYA HOLIDAY RESORTS PRIVATE LIMITED

Director

31/08/1995

31/08/1995

-

Active

NO

5

U40105KA1996PTC020692

ATRIA POWER CORPORATION PRIVATE LIMITED

Director

24/06/1996

24/06/1996

-

Active

NO

6

U07010KA1997PTC021976

ATRIA HOLDINGS PRIVATE LIMITED

Director

18/03/1997

18/03/1997

-

Active

NO

7

U85110KA1984PLC006560

A.S.K.BROTHERS .LIMITED

Whole-time director

03/01/1998

03/01/1998

-

Active

NO

8

U85110KA1999PLC024675

ATRIA HYDEL POWER LIMITED

Director

25/01/1999

25/01/1999

-

Active

NO

9

U40101KA1999PLC026081

ATRIA POWER CORPORATION (SHIMSHA) LIMITED

Director

14/12/1999

14/12/1999

-

Active

NO

10

U72900KA2000PTC027290

ATRIA CONVERGENCE TECHNOLOGIES PRIVATE LIMITED

Managing director

21/06/2008

16/06/2000

-

Active

NO

11

U32302KA2000PTC027519

ATRIA BROADBAND SERVICES PRIVATE LIMITED

Director

26/07/2000

26/07/2000

-

Active

NO

12

U40101KA2000PLC028288

ATRIA BRINDAVAN POWER LIMITED

Director

14/12/2000

14/12/2000

-

Active

NO

13

U65993WB1992PTC054292

ESKAY MERCANTILE COMMERCIAL AND HOLDING PRIVATE LIMITED.

Director

01/03/2005

01/03/2005

-

Active

NO

14

U64203KA2006PTC040993

KABLE FIRST INDIA PRIVATE LIMITED

Director

19/08/2009

31/05/2008

-

Active

NO

15

U72200KA2008PTC045641

A.C.N. CABLE PRIVATE LIMITED

Additional director

16/03/2009

01/06/2008

04/05/2009

Active

NO

16

U64204MP2008PTC020522

SR CABLE TV PRIVATE LIMITED.

Additional director

14/06/2008

04/06/2008

04/05/2009

Active

NO

17

U32109KA2008PTC047065

EXCITE DIGITAL HOME ENTERTAINMENT PRIVATE LIMITED

Director

26/09/2008

26/09/2008

01/04/2009

Active

NO

18

U32200KA2008PTC045694

KABLE FIRST DAVANAGERE PRIVATE LIMITED

Director

02/01/2009

02/01/2009

03/01/2009

Active

NO

19

U40101KA2002PTC031228

BALAJI HYDEL POWER PRIVATE LIMITED

Director

11/08/2009

06/03/2009

-

Active

NO

20

U74900KA2011PTC056741

OBRM SERVICE MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

-

Active

NO

21

U74900KA2011PTC056740

CTV CONTENT MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

-

Active

NO

22

U74999KA2011PTC056739

CLOVER PROGRAM MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

-

Active

NO

23

U40108KA2012PTC063626

WONDER TECH WIND POWER PRIVATE LIMITED

Director

18/04/2012

18/04/2012

-

Active

NO

24

U40300KA2012PTC065186

ATRIA SOLAR POWER PRIVATE LIMITED

Director

03/08/2012

03/08/2012

-

Active

NO

 

 

Name :

Mr. Chinnaswamy Raju Akkalaraju Solaraju

Designation :

Managing Director

Address :

No. 294, Upper Palace, Orchards, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

16.02.1931

Date of Appointment :

02.09.1997

DIN No.:

01161090

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U55101KA1977PTC003152

KAYENCEE HOTELS AND ENGINEERING ENTERRISES PRIVATE LIMITED

Director

12/05/1977

12/05/1977

Active

NO

2

U74995KA1984PTC005975

VISWESWARAIAH TECHNICAL SERVICES PRIVATE LIMITED

Managing director

16/12/1986

16/12/1986

Active

NO

3

U45203KA1991PTC012602

AKKALARAJU CONTRACTORS AND ENGINEERS PRIVATE LIMITED

Managing director

09/12/1991

09/12/1991

Active

NO

4

U27209KA1984PTC005974

SREE RAMALEELA DEVELOPERS PRIVATE LIMITED

Director

30/09/1993

30/09/1993

Active

NO

5

U55101KA1994PTC015562

CHALUKYA HOTELS PRIVATE LIMITED

Director

29/04/1994

29/04/1994

Active

NO

6

U93010KA1994PTC016050

UNIWASH ASSOCIATES PRIVATE LIMITED

Director

10/08/1994

10/08/1994

Active

NO

7

U55100KA1995PTC018477

CHALUKYA HOLIDAY RESORTS PRIVATE LIMITED

Managing director

31/08/1995

31/08/1995

Active

NO

8

U07010KA1997PTC021976

ATRIA HOLDINGS PRIVATE LIMITED

Director

18/03/1997

18/03/1997

Active

NO

9

U40105KA1996PTC020692

ATRIA POWER CORPORATION PRIVATE LIMITED

Managing director

02/09/1997

02/09/1997

Active

NO

10

U40101KA1999PLC026081

ATRIA POWER CORPORATION (SHIMSHA) LIMITED

Director

14/12/1999

14/12/1999

Active

NO

11

U85110KA1984PLC006560

A.S.K.BROTHERS .LIMITED

Managing director

01/04/2000

01/04/2000

Active

NO

12

U40101KA2002PTC031228

BALAJI HYDEL POWER PRIVATE LIMITED

Director

18/11/2002

18/11/2002

Active

NO

13

U55101AP1992PTC013997

SRILAKSHMI GAYATHRI HOTELS PRIVATE LIMITED

Director

01/02/2003

01/02/2003

Active

NO

14

U51909WB1992PTC054765

PATALGANGA DISTRIBUTOR PRIVATE LIMITED

Director

23/02/2005

23/02/2005

Active

NO

15

U65993WB1992PTC054292

ESKAY MERCANTILE COMMERCIAL AND HOLDING PRIVATE LIMITED

Director

01/03/2005

01/03/2005

Active

NO

16

U70101WB1990PTC049873

GULMOHAR PROMOTERS PRIVATE LIMITED

Director

03/07/2006

03/07/2006

Active

NO

17

U40108KA2012PTC063626

WONDER TECH WIND POWER PRIVATE LIMITED

Director

18/04/2012

18/04/2012

Active

NO

18

U40300KA2012PTC065186

ATRIA SOLAR POWER PRIVATE LIMITED

Director

03/08/2012

03/08/2012

Active

NO

 

 

Name :

Mr. Nagaraju Kupparaju

Designation :

Director

Address :

No. 161, R. V. Layout Kumar Park (West), Banagalore – 560020, Karnataka, India

Date of Birth/Age :

23.09.1959

Date of Appointment :

24.06.1996

DIN No.:

00592259

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26941KA1963PTC001516

MYSORE SPUN CONCRETE PIPE COMPANY PRIVATE LIMITED

Director

29/12/1982

29/12/1982

Active

NO

2

U40105KA1996PTC020692

ATRIA POWER CORPORATION PRIVATE LIMITED

Director

24/06/1996

24/06/1996

Active

NO

3

U07010KA1997PTC021976

ATRIA HOLDINGS PRIVATE LIMITED

Director

18/03/1997

18/03/1997

Active

NO

4

U85110KA1984PLC006560

A.S.K.BROTHERS .LIMITED

Whole-time director

03/01/1998

03/01/1998

Active

NO

5

U85110KA1999PLC024675

ATRIA HYDEL POWER LIMITED

Director

25/01/1999

25/01/1999

Active

NO

6

U40101KA1999PLC026081

ATRIA POWER CORPORATION (SHIMSHA) LIMITED

Director

14/12/1999

14/12/1999

Active

NO

7

U72900KA2000PTC027290

ATRIA CONVERGENCE TECHNOLOGIES PRIVATE LIMITED

Director

16/06/2000

16/06/2000

Active

NO

8

U32302KA2000PTC027519

ATRIA BROADBAND SERVICES PRIVATE LIMITED

Director

26/07/2000

26/07/2000

Active

NO

9

U40101KA2000PLC028288

ATRIA BRINDAVAN POWER LIMITED

Director

14/12/2000

14/12/2000

Active

NO

10

U45202KA1995PTC017400

TRINETRA CONSTRUCTIONS PRIVATE LIMITED

Director

30/12/2000

30/12/2000

Active In Progress

NO

11

U85110KA1992PTC013671

A.J.HOTELS(INDIA) PRIVATE LIMITED

Director

05/02/2001

05/02/2001

Active In Progress

NO

12

U55201KA1984PTC006582

WOODSIDE HOTELS PRIVATE LIMITED

Director

09/02/2001

09/02/2001

Active

YES

13

U40101KA2002PTC031228

BALAJI HYDEL POWER PRIVATE LIMITED

Director

18/11/2002

18/11/2002

Active

NO

14

U93090TN1951NPL002401

SOUTH INDIA HOTELS AND RESTAURANTS ASSOCIATION

Director

13/03/2004

13/03/2004

Active

NO

15

U64203KA2006PTC040993

KABLE FIRST INDIA PRIVATE LIMITED

Director

19/08/2009

31/05/2008

Active

NO

16

U74900KA2011PTC056741

OBRM SERVICE MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

Active

NO

17

U74900KA2011PTC056740

CTV CONTENT MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

Active

NO

18

U74999KA2011PTC056739

CLOVER PROGRAM MANAGEMENT PRIVATE LIMITED

Director

21/01/2011

21/01/2011

Active

NO

19

U40108KA2012PTC063626

WONDER TECH WIND POWER PRIVATE LIMITED

Director

18/04/2012

18/04/2012

Active

NO

20

U40300KA2012PTC065186

ATRIA SOLAR POWER PRIVATE LIMITED

Director

03/08/2012

03/08/2012

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2011

 

Names of Shareholders

No. of Shares

Estate of A. S. Kupparaju

750

Raju A. S. Chinnaswamy

750

Raju K. Naga

750

Raju C. S. Sunder

750

Indiramma

100

Savithramma

50

Raju K. Gopala

50

A. S. K Brothers Limited – India

258500

Atria Holdings Private Limited - India

228300

TOTAL

490000

 

AS ON 28.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

99.35

Directors or relatives of Directors

0.65

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Power Generator

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

31.03.2011

Licensed Capacity

Mega Watts

18MW

 

Nos.

157680000

Installed Capacity

Mega Watts

18MW

 

Nos.

157680000

Actual Generation of Units (354 days of Working)

Units

108469600

 

 

GENERAL INFORMATION

 

Suppliers :

·         Deprocon Engg. Private Limited

·         Jyothi Limited

·         Zen Project And Constructions Private Limited

·         Lahmeyer International (India) Private Limited

·         G. M. W. Engineers Private Limited

·         Mechtech Industries

·         Aprameya Constructions

·         Sagarika Enterprises

·         Srinivasa Engineering

·         Ind Enterprises

·         T. S. Associates

·         Paripatra Ventures

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Industrial Development Bank of India – IDBI Tower, Cuffe Parade, Colaba – 400005, Karnataka, India
  • Corporation Bank, N T Road Branch, No.14/3, Rashtrothana Parishad Building, N T Road, Bangalore-560002, Karnataka, India
  • Indus-Ind Bank Limited
  • Karnataka Bank Limited
  • IDBI Bank
  • Andhra Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Term Loan from Corporation Bank- Industrial Finance Branch, Bangalore (including interest accrued and due)

0.000

6.473

Company (comprised of land and building), present and future on pari passu basis with IDBI, i.e., equitable

mortgage of the land and building situated at Malavalli Taluk of Mandya District, Karnataka and hypothecation of plant and machinery purchased / to be purchased on pari passu basis with IDBI. The Term loan is further secured by the personal  guarantees of all directors of the Company viz., Mr. A. S. Chinnaswamy Raju, Mr. C. S. Sunder Raju and Mr. K. Nagaraju.

 

 

Loans Against Fixed Deposits From

 

 

Corporation Bank

0.000

23.013

Federal Bank Limited

0.000

52.842

 

 

 

TOTAL

0.000

82.328

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other Than Short – Term

 

 

Inter Corporate Loan

 

 

Artia Hydel Power Limited

0.000

0.492

 

 

 

TOTAL

0.000

0.492

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lawrence Tellis and Associates – Rohan Miranda

Chartered Accountant

Address :

No.44/45, 2nd Floor, Vinayaka Complex, Residency Cross Road, Bangalore-560025, Karnataka, India

Tel. No.:

91-80-41514791 / 41514792 / 93

Fax No.:

91-80-25583589

E-Mail :

Ita8788@gmail.com

rohanmiranda@vsnl.com 

PAN No.:

AAAFL3204F

 

 

Holding Company :

A S K Brothers Limited

CIN No.: - U85110KA1984PLC006560

 

 

Associates :

·         Uniwash Associates Private Limited

·         Atria Holdings Private Limited

·         Sunray Computers Private Limited

·         Woodside Hotels Private Limited

·         Atria Convergence Technologies Private Limited

·         Sree Ramaleela Developers Private Limited

·         Atria Brindavan Power Limited

·         Visweswaraiah Technical Services Private Limited

·         Atria Hydel Power Limited

·         Balaji Hydel Power Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1650000

Equity Shares

Rs.100/- each

Rs. 165.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

490000

Equity Shares

Rs.100/- each

Rs. 49.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.000

49.000

49.000

2] Share Application Money

22.874

22.814

21.014

3] Reserves & Surplus

1538.332

1248.474

985.349

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1610.206

1320.288

1055.363

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

82.328

15.148

2] Unsecured Loans

0.000

0.492

0.492

TOTAL BORROWING

0.000

82.820

15.640

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1610.206

1403.108

1071.003

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

112.837

118.228

140.370

Capital work-in-progress

152.951

144.090

57.851

 

 

 

 

INVESTMENT

678.575

615.366

331.202

DEFERREX TAX ASSETS

112.340

111.383

109.966

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

31.672

19.614

17.921

 

Cash & Bank Balances

296.810

233.123

295.992

 

Other Current Assets

213.268

150.190

109.333

 

Loans & Advances

14.811

13.061

12.307

Total Current Assets

556.561

415.988

435.553

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2.770

1.541

1.840

 

Other Current Liabilities

0.288

0.436

2.125

 

Provisions

0.000

0.000

0.034

Total Current Liabilities

3.058

1.977

3.999

Net Current Assets

553.503

414.011

431.554

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.030

0.060

 

 

 

 

TOTAL

1610.206

1403.108

1071.003

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

355.460

286.993

303.082

 

 

Other Income

14.471

17.925

15.627

 

 

TOTAL                                     (A)

369.931

304.918

318.709

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Administrative / Office Overheads

58.624

19.044

21.173

 

 

TOTAL                                     (B)

58.624

19.044

21.173

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

311.307

285.874

297.536

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.302

1.765

3.371

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

310.005

284.109

294.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.099

22.141

29.997

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

288.906

261.968

264.168

 

 

 

 

 

Less

TAX                                                                  (H)

(0.957)

(1.417)

(4.268)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

289.863

263.385

268.436

 

 

 

 

 

Add

PRIOR PERIOD ADJUSTMENTS

(0.005)

(0.259)

0.312

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1244.174

981.048

712.300

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1534.032

1244.174

981.048

 

 

 

 

 

 

Earnings Per Share (Rs.)

591.55

536.99

548.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

78.36

86.38

84.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

81.28

91.28

87.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

36.96

40.58

38.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.20

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.06

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

182.00

210.41

108.92

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

STATE OF AFFAIRS AND FUTURE PROSPECTS

 

HARIHAR POWER PROJECT

 

Pursuant to the order passed by the High Court of Karnataka with respect to the writ petition filed by the Company, KPTCL (Karnataka Power Transmission Corporation Limited) has issued a resumption order and the Company has submitted a representation to KPTCL as per the directive of the High Court. A joint meeting was held between the Company and the officials of KPTCL wherein KPTCL has requested the Company to submit a viable alternative fuel project setting-up proposal. The Company has submitted an alternative proposal for setting up a 300 MW coal based thermal power generation project at the Harihar project location.

 

The Company had also filed a writ petition against the order issued by KIADB (Karnataka Industrial Areas Development Board) to commence construction/development works at the lands at Harihar which was subsequently withdrawn by the Company at the suggestion of KIADB. The High Court of Karnataka, Circuit Bench at Dharwad has issued an Order dated 14/07/11, granting permission to withdraw the petition.

 

The Company is now setting up a new Solar Thermal Power Project at the same site at Harihar and has also approached KIADB requesting for additional land to the extent of 117 acres. The estimated cost of project is about Rs. 360.000 Millions and the Company is approaching Banks for availing financial assistance. The total output of power generation from the proposed Solar thermal project would be 3MW and Phase-I of the project with an output of 1.5 MW is scheduled to be completed and made ready by end - February 2012. The Phase-II of the project with an output of an additional 1.5 MW would be ready within a span of 3 months after the completion of Phase-I. The Company is in the process of obtaining necessary approvals from the Ministry of New and Renewable Energy (MNRE) for this project to enable the Company to avail certain duty exemptions.

 

 

SHIMSHA POWER PROJECT

 

The 18-MW capacity Shimsha Project has generated 108.47 million units (Previous year – 89.56 million units). The sales during the year to KPTCL (Karnataka Power Transmission Corporation Limited) amounted to 108.40 million units (previous year – 89.14 million units), bringing in a gross revenue (excluding other income) of Rs. 355.500 Millions for the year (previous year-Rs.287.000 Millions). The Company would be setting up its fourth unit by end of September 2011 which would add another 6-MW capacity to the total generating capacity upon commissioning of the fourth unit.

 

The Company has reported a pre-tax net profit of Rs. 288.905 Millions (Previous year – Rs. 261.967 Millions) from the operations at the Shimsa power project.

 

 

PLANS FOR SETTING UP A GAS BASED POWER PROJECT AT NELAVAGALU AND A SOLAR THERMAL PROJECT AT CHALLEKERE

 

The Company has initiated plans to set up a gas based power project at Nelavagalu and a Solar Thermal Project at Challekere and requisite measures are being initiated to scout for lands and other facilities in this respect.

 

 

FORM 8

 

Corporate identity number of the company

U40105KA1996PLC020692

Name of the company

ATRIA POWER CORPORATION LIMITED

Address of the registered office or of the principal place of  business in India of the company

The Atria 1/1, Palace Road, Bangalore – 560001, Karnataka, India

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Corporation Bank, N T Road Branch, No.14/3, Rashtrothana Parishad Building, N T Road, Bangalore-560002, Karnataka, India

Nature of instrument creating charge

a) Common Deed of Hypothecation of Movable/Assets/Debts

b) Memorandum of Deposit of Title Deeds

 

( Both the above pertains to the same charge)

Date of instrument Creating the charge

14.10.2011

Amount secured by the charge

Rs. 240.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

14.25%.p.a ( Base Rate +3.60%) subject to revision from time to time.

 

Terms of repayment

Repayable in 39 quarterly installments as under

1st - 15th installment Rs.5.000 Millions Each

16th - 27th installment Rs.6.250 Millions Each

28th - 39th installment Rs.7.500 Millions Each

First installment to be repaid on before 30.09.2012

 

Interest to be paid as and when due

 

Margin

33.33% p project cost

 

Extent and operation of the charge

The charge shall operate to the extent of the loan amount plus interest commission costs expenses and other charges thereon

Short particulars of the property charged (Including location of the property)

First charge by way of

(a) Hypothecation by way of solar power plant and other Equipments / other movable assets acquired for  the Project out of Bank Finance, stored/ installed at No.1, Palace Road, Bangalore - 560001 or at any other place and

(b)  Equitable mortgage of immovable properties situate in various survey nos. described in Schedule "A " of the Memorandum measuring 83 acres 19 guntas situated at Nelavagalu Village, Kupplur TQ, Haveri District

 

 

FIXED ASSETS

 

·         Computer and Accessories

·         Furniture and Fixtures

·         Office Equipments

·         Land Development Cost

·         Plant and Machinery

·         Power House

·         Penstock

·         Transmission Lines

·         Weir / Forebay

·         Vehicles

 

 

WEBSITE DETAILS

 

SOLAR PLANT

 

Subject would establish a 5 MW solar power plant project in 75 taluks and 13 districts, with an investment of Rs 49050.000 Millions.

 

Kalyani Steel Limited would establish a unit for manufacture of carbon alloy steel, stainless steels in Yadgir district with an investment of Rs.120000.000 Millions.

 

Sun Forest City Ventures Limited has proposed set up a Project Vayu for development of infrastructure and complete eco system for aerospace industries in Bangalore Aerospace Park, near BIAL, with an investment of Rs 93940.000 Millions. It would provide direct employment to 2,42,000 persons. This project would be implemented in next 12 years in three phases, officials said.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.17

UK Pound

1

Rs. 86.42

Euro

1

Rs. 68.26

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.