|
Report Date : |
10.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
ATRIA POWER CORPORATION PRIVATE LIMITED (w.e.f.19.04.2012) |
|
|
|
|
Formerly Known
As : |
ATRIA POWER CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
The Atria 1/1, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
24.06.1996 |
|
|
|
|
Com. Reg. No.: |
08-020692 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 49.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40105KA1996PTC020692 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRA01365A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 6440000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financially
company is performing well. Liquidity position of the company is good. Trade
relations are reported to be fair. Business is active. Payments are reported
to be regular and as per commitment. The company can be considered for normal business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A (Long Term Rating) |
|
Rating Explanation |
Having adequate degree of safety regarding timely servicing of financial
obligation. It carry low credit risk. |
|
Date |
June 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
The Atria 1/1, |
|
Tel. No.: |
91-80-22257022/22205205 |
|
Fax No.: |
91-80-2257023/2256850 |
|
E-Mail : |
DIRECTORS
AS ON 28.09.2011
|
Name : |
Mr. Sundar Raju Chinnaswamy Solaraju |
|
Designation : |
Director |
|
Address : |
No. 294, |
|
Date of Birth/Age : |
24.08.1957 |
|
Date of Appointment : |
24.06.1996 |
|
DIN No.: |
00592212 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U74995KA1984PTC005975 |
VISWESWARAIAH
TECHNICAL SERVICES PRIVATE LIMITED |
Director |
16/12/1986 |
16/12/1986 |
- |
Active |
NO |
|
2 |
U45203KA1991PTC012602 |
AKKALARAJU
CONTRACTORS AND ENGINEERS PRIVATE LIMITED |
Whole-time
director |
09/12/1991 |
09/12/1991 |
- |
Active |
NO |
|
3 |
U55101KA1994PTC015562 |
CHALUKYA
HOTELS PRIVATE LIMITED |
Director |
29/04/1994 |
29/04/1994 |
- |
Active |
NO |
|
4 |
U55100KA1995PTC018477 |
CHALUKYA
HOLIDAY RESORTS PRIVATE LIMITED |
Director |
31/08/1995 |
31/08/1995 |
- |
Active |
NO |
|
5 |
U40105KA1996PTC020692 |
ATRIA
POWER CORPORATION PRIVATE LIMITED |
Director |
24/06/1996 |
24/06/1996 |
- |
Active |
NO |
|
6 |
U07010KA1997PTC021976 |
ATRIA
HOLDINGS PRIVATE LIMITED |
Director |
18/03/1997 |
18/03/1997 |
- |
Active |
NO |
|
7 |
U85110KA1984PLC006560 |
A.S.K.BROTHERS
.LIMITED |
Whole-time
director |
03/01/1998 |
03/01/1998 |
- |
Active |
NO |
|
8 |
U85110KA1999PLC024675 |
ATRIA
HYDEL POWER LIMITED |
Director |
25/01/1999 |
25/01/1999 |
- |
Active |
NO |
|
9 |
U40101KA1999PLC026081 |
ATRIA
POWER CORPORATION (SHIMSHA) LIMITED |
Director |
14/12/1999 |
14/12/1999 |
- |
Active |
NO |
|
10 |
U72900KA2000PTC027290 |
ATRIA
CONVERGENCE TECHNOLOGIES PRIVATE LIMITED |
Managing
director |
21/06/2008 |
16/06/2000 |
- |
Active |
NO |
|
11 |
U32302KA2000PTC027519 |
ATRIA
BROADBAND SERVICES PRIVATE LIMITED |
Director |
26/07/2000 |
26/07/2000 |
- |
Active |
NO |
|
12 |
U40101KA2000PLC028288 |
ATRIA
BRINDAVAN POWER LIMITED |
Director |
14/12/2000 |
14/12/2000 |
- |
Active |
NO |
|
13 |
U65993WB1992PTC054292 |
ESKAY
MERCANTILE COMMERCIAL AND HOLDING PRIVATE LIMITED. |
Director |
01/03/2005 |
01/03/2005 |
- |
Active |
NO |
|
14 |
U64203KA2006PTC040993 |
KABLE
FIRST INDIA PRIVATE LIMITED |
Director |
19/08/2009 |
31/05/2008 |
- |
Active |
NO |
|
15 |
U72200KA2008PTC045641 |
A.C.N.
CABLE PRIVATE LIMITED |
Additional
director |
16/03/2009 |
01/06/2008 |
04/05/2009 |
Active |
NO |
|
16 |
U64204MP2008PTC020522 |
SR
CABLE TV PRIVATE LIMITED. |
Additional
director |
14/06/2008 |
04/06/2008 |
04/05/2009 |
Active |
NO |
|
17 |
U32109KA2008PTC047065 |
EXCITE
DIGITAL HOME ENTERTAINMENT PRIVATE LIMITED |
Director |
26/09/2008 |
26/09/2008 |
01/04/2009 |
Active |
NO |
|
18 |
U32200KA2008PTC045694 |
KABLE
FIRST DAVANAGERE PRIVATE LIMITED |
Director |
02/01/2009 |
02/01/2009 |
03/01/2009 |
Active |
NO |
|
19 |
U40101KA2002PTC031228 |
BALAJI
HYDEL POWER PRIVATE LIMITED |
Director |
11/08/2009 |
06/03/2009 |
- |
Active |
NO |
|
20 |
U74900KA2011PTC056741 |
OBRM
SERVICE MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
- |
Active |
NO |
|
21 |
U74900KA2011PTC056740 |
CTV
CONTENT MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
- |
Active |
NO |
|
22 |
U74999KA2011PTC056739 |
CLOVER
PROGRAM MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
- |
Active |
NO |
|
23 |
U40108KA2012PTC063626 |
WONDER
TECH WIND POWER PRIVATE LIMITED |
Director |
18/04/2012 |
18/04/2012 |
- |
Active |
NO |
|
24 |
U40300KA2012PTC065186 |
ATRIA
SOLAR POWER PRIVATE LIMITED |
Director |
03/08/2012 |
03/08/2012 |
- |
Active |
NO |
|
Name : |
Mr. Chinnaswamy Raju Akkalaraju Solaraju |
|
Designation : |
Managing Director |
|
Address : |
No. 294, |
|
Date of Birth/Age : |
16.02.1931 |
|
Date of Appointment : |
02.09.1997 |
|
DIN No.: |
01161090 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U55101KA1977PTC003152 |
KAYENCEE
HOTELS AND ENGINEERING ENTERRISES PRIVATE LIMITED |
Director |
12/05/1977 |
12/05/1977 |
Active |
NO |
|
2 |
U74995KA1984PTC005975 |
VISWESWARAIAH
TECHNICAL SERVICES PRIVATE LIMITED |
Managing
director |
16/12/1986 |
16/12/1986 |
Active |
NO |
|
3 |
U45203KA1991PTC012602 |
AKKALARAJU
CONTRACTORS AND ENGINEERS PRIVATE LIMITED |
Managing
director |
09/12/1991 |
09/12/1991 |
Active |
NO |
|
4 |
U27209KA1984PTC005974 |
SREE
RAMALEELA DEVELOPERS PRIVATE LIMITED |
Director |
30/09/1993 |
30/09/1993 |
Active |
NO |
|
5 |
U55101KA1994PTC015562 |
CHALUKYA
HOTELS PRIVATE LIMITED |
Director |
29/04/1994 |
29/04/1994 |
Active |
NO |
|
6 |
U93010KA1994PTC016050 |
UNIWASH
ASSOCIATES PRIVATE LIMITED |
Director |
10/08/1994 |
10/08/1994 |
Active |
NO |
|
7 |
U55100KA1995PTC018477 |
CHALUKYA
HOLIDAY RESORTS PRIVATE LIMITED |
Managing
director |
31/08/1995 |
31/08/1995 |
Active |
NO |
|
8 |
U07010KA1997PTC021976 |
ATRIA
HOLDINGS PRIVATE LIMITED |
Director |
18/03/1997 |
18/03/1997 |
Active |
NO |
|
9 |
U40105KA1996PTC020692 |
ATRIA
POWER CORPORATION PRIVATE LIMITED |
Managing
director |
02/09/1997 |
02/09/1997 |
Active |
NO |
|
10 |
U40101KA1999PLC026081 |
ATRIA
POWER CORPORATION (SHIMSHA) LIMITED |
Director |
14/12/1999 |
14/12/1999 |
Active |
NO |
|
11 |
U85110KA1984PLC006560 |
A.S.K.BROTHERS
.LIMITED |
Managing
director |
01/04/2000 |
01/04/2000 |
Active |
NO |
|
12 |
U40101KA2002PTC031228 |
BALAJI
HYDEL POWER PRIVATE LIMITED |
Director |
18/11/2002 |
18/11/2002 |
Active |
NO |
|
13 |
U55101AP1992PTC013997 |
SRILAKSHMI
GAYATHRI HOTELS PRIVATE LIMITED |
Director |
01/02/2003 |
01/02/2003 |
Active |
NO |
|
14 |
U51909WB1992PTC054765 |
PATALGANGA
DISTRIBUTOR PRIVATE LIMITED |
Director |
23/02/2005 |
23/02/2005 |
Active |
NO |
|
15 |
U65993WB1992PTC054292 |
ESKAY
MERCANTILE COMMERCIAL AND HOLDING PRIVATE LIMITED |
Director |
01/03/2005 |
01/03/2005 |
Active |
NO |
|
16 |
U70101WB1990PTC049873 |
GULMOHAR
PROMOTERS PRIVATE LIMITED |
Director |
03/07/2006 |
03/07/2006 |
Active |
NO |
|
17 |
U40108KA2012PTC063626 |
WONDER
TECH WIND POWER PRIVATE LIMITED |
Director |
18/04/2012 |
18/04/2012 |
Active |
NO |
|
18 |
U40300KA2012PTC065186 |
ATRIA
SOLAR POWER PRIVATE LIMITED |
Director |
03/08/2012 |
03/08/2012 |
Active |
NO |
|
Name : |
Mr. Nagaraju Kupparaju |
|
Designation : |
Director |
|
Address : |
No. 161, |
|
Date of Birth/Age : |
23.09.1959 |
|
Date of Appointment : |
24.06.1996 |
|
DIN No.: |
00592259 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the
Company/ LLP |
Current designation
of the Director/ Designated Partner |
Date of
appointment at current designation |
Original date of
appointment |
Company/ LLP
Status |
Defaulting
status |
|
1 |
U26941KA1963PTC001516 |
MYSORE SPUN
CONCRETE PIPE COMPANY PRIVATE LIMITED |
Director |
29/12/1982 |
29/12/1982 |
Active |
NO |
|
2 |
U40105KA1996PTC020692 |
ATRIA POWER
CORPORATION PRIVATE LIMITED |
Director |
24/06/1996 |
24/06/1996 |
Active |
NO |
|
3 |
U07010KA1997PTC021976 |
ATRIA HOLDINGS
PRIVATE LIMITED |
Director |
18/03/1997 |
18/03/1997 |
Active |
NO |
|
4 |
U85110KA1984PLC006560 |
A.S.K.BROTHERS
.LIMITED |
Whole-time
director |
03/01/1998 |
03/01/1998 |
Active |
NO |
|
5 |
U85110KA1999PLC024675 |
ATRIA HYDEL
POWER LIMITED |
Director |
25/01/1999 |
25/01/1999 |
Active |
NO |
|
6 |
U40101KA1999PLC026081 |
ATRIA POWER
CORPORATION (SHIMSHA) LIMITED |
Director |
14/12/1999 |
14/12/1999 |
Active |
NO |
|
7 |
U72900KA2000PTC027290 |
ATRIA
CONVERGENCE TECHNOLOGIES PRIVATE LIMITED |
Director |
16/06/2000 |
16/06/2000 |
Active |
NO |
|
8 |
U32302KA2000PTC027519 |
ATRIA BROADBAND
SERVICES PRIVATE LIMITED |
Director |
26/07/2000 |
26/07/2000 |
Active |
NO |
|
9 |
U40101KA2000PLC028288 |
ATRIA BRINDAVAN
POWER LIMITED |
Director |
14/12/2000 |
14/12/2000 |
Active |
NO |
|
10 |
U45202KA1995PTC017400 |
TRINETRA
CONSTRUCTIONS PRIVATE LIMITED |
Director |
30/12/2000 |
30/12/2000 |
Active In
Progress |
NO |
|
11 |
U85110KA1992PTC013671 |
A.J.HOTELS(INDIA)
PRIVATE LIMITED |
Director |
05/02/2001 |
05/02/2001 |
Active In
Progress |
NO |
|
12 |
U55201KA1984PTC006582 |
WOODSIDE HOTELS
PRIVATE LIMITED |
Director |
09/02/2001 |
09/02/2001 |
Active |
|
|
13 |
U40101KA2002PTC031228 |
BALAJI HYDEL
POWER PRIVATE LIMITED |
Director |
18/11/2002 |
18/11/2002 |
Active |
NO |
|
14 |
U93090TN1951NPL002401 |
SOUTH INDIA
HOTELS AND RESTAURANTS ASSOCIATION |
Director |
13/03/2004 |
13/03/2004 |
Active |
NO |
|
15 |
U64203KA2006PTC040993 |
KABLE FIRST
INDIA PRIVATE LIMITED |
Director |
19/08/2009 |
31/05/2008 |
Active |
NO |
|
16 |
U74900KA2011PTC056741 |
OBRM SERVICE
MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
Active |
NO |
|
17 |
U74900KA2011PTC056740 |
CTV CONTENT
MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
Active |
NO |
|
18 |
U74999KA2011PTC056739 |
CLOVER PROGRAM
MANAGEMENT PRIVATE LIMITED |
Director |
21/01/2011 |
21/01/2011 |
Active |
NO |
|
19 |
U40108KA2012PTC063626 |
WONDER TECH WIND
POWER PRIVATE LIMITED |
Director |
18/04/2012 |
18/04/2012 |
Active |
NO |
|
20 |
U40300KA2012PTC065186 |
ATRIA SOLAR
POWER PRIVATE LIMITED |
Director |
03/08/2012 |
03/08/2012 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2011
|
Names of Shareholders |
No. of Shares |
|
Estate of A. S. Kupparaju |
750 |
|
Raju A. S. Chinnaswamy |
750 |
|
Raju K. Naga |
750 |
|
Raju C. S. Sunder |
750 |
|
Indiramma |
100 |
|
Savithramma |
50 |
|
Raju K. Gopala |
50 |
|
A. S. K Brothers Limited – |
258500 |
|
Atria Holdings Private Limited - |
228300 |
|
TOTAL
|
490000 |
AS ON 28.09.2011
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
99.35 |
|
Directors or relatives of Directors |
0.65 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Power Generator |
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
31.03.2011 |
|
Licensed
Capacity |
Mega Watts |
18MW |
|
|
Nos. |
157680000 |
|
Installed
Capacity |
Mega Watts |
18MW |
|
|
Nos. |
157680000 |
|
Actual
Generation of Units (354 days of Working) |
Units |
108469600 |
GENERAL INFORMATION
|
Suppliers : |
·
Deprocon Engg. Private Limited ·
Jyothi Limited ·
Zen Project And Constructions Private Limited ·
Lahmeyer International (India) Private Limited ·
G. M. W. Engineers Private Limited ·
Mechtech Industries ·
Aprameya Constructions ·
Sagarika Enterprises ·
Srinivasa Engineering ·
Ind Enterprises ·
T. S. Associates ·
Paripatra Ventures |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lawrence Tellis and Associates – Rohan Miranda Chartered Accountant |
|
Address : |
No.44/45, 2nd Floor, Vinayaka Complex, Residency Cross
Road, Bangalore-560025, Karnataka, India |
|
Tel. No.: |
91-80-41514791 / 41514792 / 93 |
|
Fax No.: |
91-80-25583589 |
|
E-Mail : |
|
|
PAN No.: |
AAAFL3204F |
|
|
|
|
Holding Company : |
A S K Brothers Limited CIN No.: - U85110KA1984PLC006560 |
|
|
|
|
Associates : |
·
Uniwash Associates Private Limited ·
Atria Holdings Private Limited ·
Sunray Computers Private Limited ·
Woodside Hotels Private Limited ·
Atria Convergence Technologies Private Limited ·
Sree Ramaleela Developers Private Limited ·
Atria Brindavan Power Limited ·
Visweswaraiah Technical Services Private Limited ·
Atria Hydel Power Limited ·
Balaji Hydel Power Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1650000 |
Equity Shares |
Rs.100/-
each |
Rs. 165.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
490000 |
Equity Shares |
Rs.100/- each |
Rs. 49.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
49.000 |
49.000 |
49.000 |
|
|
2] Share Application Money |
22.874 |
22.814 |
21.014 |
|
|
3] Reserves & Surplus |
1538.332 |
1248.474 |
985.349 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1610.206 |
1320.288 |
1055.363 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
82.328 |
15.148 |
|
|
2] Unsecured Loans |
0.000 |
0.492 |
0.492 |
|
|
TOTAL BORROWING |
0.000 |
82.820 |
15.640 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1610.206 |
1403.108 |
1071.003 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
112.837 |
118.228 |
140.370 |
|
|
Capital work-in-progress |
152.951 |
144.090 |
57.851 |
|
|
|
|
|
|
|
|
INVESTMENT |
678.575 |
615.366 |
331.202 |
|
|
DEFERREX TAX ASSETS |
112.340 |
111.383 |
109.966 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000
|
|
|
Sundry Debtors |
31.672
|
19.614 |
17.921
|
|
|
Cash & Bank Balances |
296.810
|
233.123 |
295.992
|
|
|
Other Current Assets |
213.268
|
150.190 |
109.333
|
|
|
Loans & Advances |
14.811
|
13.061 |
12.307
|
|
Total
Current Assets |
556.561
|
415.988 |
435.553 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2.770
|
1.541 |
1.840
|
|
|
Other Current Liabilities |
0.288
|
0.436 |
2.125
|
|
|
Provisions |
0.000
|
0.000 |
0.034
|
|
Total
Current Liabilities |
3.058
|
1.977 |
3.999 |
|
|
Net Current Assets |
553.503
|
414.011 |
431.554
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.030 |
0.060 |
|
|
|
|
|
|
|
|
TOTAL |
1610.206 |
1403.108 |
1071.003 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
355.460 |
286.993 |
303.082 |
|
|
|
Other Income |
14.471 |
17.925 |
15.627 |
|
|
|
TOTAL (A) |
369.931 |
304.918 |
318.709 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Administrative / Office Overheads |
58.624 |
19.044 |
21.173 |
|
|
|
TOTAL (B) |
58.624 |
19.044 |
21.173 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
311.307 |
285.874 |
297.536 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.302 |
1.765 |
3.371 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
310.005 |
284.109 |
294.165 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.099 |
22.141 |
29.997 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
288.906 |
261.968 |
264.168 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.957) |
(1.417) |
(4.268) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
289.863 |
263.385 |
268.436 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ADJUSTMENTS |
(0.005) |
(0.259) |
0.312 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1244.174 |
981.048 |
712.300 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1534.032 |
1244.174 |
981.048 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
591.55 |
536.99 |
548.47 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
78.36
|
86.38 |
84.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
81.28
|
91.28 |
87.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
36.96
|
40.58 |
38.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.20 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.00
|
0.06 |
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
182.00
|
210.41 |
108.92 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
Yes |
STATE OF AFFAIRS AND FUTURE PROSPECTS
HARIHAR POWER PROJECT
Pursuant to the
order passed by the High Court of Karnataka with respect to the writ petition
filed by the Company, KPTCL (Karnataka Power Transmission Corporation Limited) has
issued a resumption order and the Company has submitted a representation to
KPTCL as per the directive of the High Court. A joint meeting was held between
the Company and the officials of KPTCL wherein KPTCL has requested the Company
to submit a viable alternative fuel project setting-up proposal. The Company
has submitted an alternative proposal for setting up a 300 MW coal based
thermal power generation project at the Harihar project location.
The Company had
also filed a writ petition against the order issued by KIADB (Karnataka
Industrial Areas Development Board) to commence construction/development works
at the lands at Harihar which was subsequently withdrawn by the Company at the
suggestion of KIADB. The High Court of Karnataka, Circuit Bench at Dharwad has
issued an Order dated 14/07/11, granting permission to withdraw the petition.
The Company is now
setting up a new Solar Thermal Power Project at the same site at Harihar and has
also approached KIADB requesting for additional land to the extent of 117
acres. The estimated cost of project is about Rs. 360.000 Millions and the
Company is approaching Banks for availing financial assistance. The total
output of power generation from the proposed Solar thermal project would be 3MW
and Phase-I of the project with an output of 1.5 MW is scheduled to be
completed and made ready by end - February 2012. The Phase-II of the project
with an output of an additional 1.5 MW would be ready within a span of 3 months
after the completion of Phase-I. The Company is in the process of obtaining
necessary approvals from the Ministry of New and Renewable Energy (MNRE) for
this project to enable the Company to avail certain duty exemptions.
SHIMSHA POWER PROJECT
The 18-MW capacity
Shimsha Project has generated 108.47 million units (Previous year – 89.56
million units). The sales during the year to KPTCL (Karnataka Power
Transmission Corporation Limited) amounted to 108.40 million units (previous
year – 89.14 million units), bringing in a gross revenue (excluding other
income) of Rs. 355.500 Millions for the year (previous year-Rs.287.000
Millions). The Company would be setting up its fourth unit by end of September
2011 which would add another 6-MW capacity to the total generating capacity
upon commissioning of the fourth unit.
The Company has
reported a pre-tax net profit of Rs. 288.905 Millions (Previous year – Rs.
261.967 Millions) from the operations at the Shimsa power project.
PLANS FOR SETTING UP A GAS BASED POWER PROJECT AT
NELAVAGALU AND A SOLAR THERMAL PROJECT AT CHALLEKERE
The Company has
initiated plans to set up a gas based power project at Nelavagalu and a Solar
Thermal Project at Challekere and requisite measures are being initiated to
scout for lands and other facilities in this respect.
FORM 8
|
Corporate
identity number of the company |
U40105KA1996PLC020692 |
|
Name of the
company |
ATRIA POWER
CORPORATION LIMITED |
|
Address of the registered
office or of the principal place of
business in |
The Atria 1/1, Palace Road, Bangalore – 560001, Karnataka, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
·
Immovable
property ·
Book
debts ·
Movable
property (not being pledge) ·
Floating
charge |
|
Particular of
charge holder |
Corporation Bank, N T Road Branch, No.14/3, Rashtrothana Parishad
Building, N T Road, Bangalore-560002, Karnataka, India |
|
Nature of
instrument creating charge |
a) Common Deed of
Hypothecation of Movable/Assets/Debts b) Memorandum of
Deposit of Title Deeds ( Both the above
pertains to the same charge) |
|
Date of
instrument Creating the charge |
14.10.2011 |
|
Amount secured by
the charge |
Rs. 240.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest 14.25%.p.a ( Base
Rate +3.60%) subject to revision from time to time. Terms of repayment Repayable in 39
quarterly installments as under 1st - 15th installment
Rs.5.000 Millions Each 16th - 27th
installment Rs.6.250 Millions Each 28th - 39th
installment Rs.7.500 Millions Each First installment
to be repaid on before 30.09.2012 Interest to be
paid as and when due Margin 33.33% p project
cost Extent and operation of the charge The charge shall
operate to the extent of the loan amount plus interest commission costs
expenses and other charges thereon |
|
Short particulars
of the property charged (Including location of the property) |
First charge by way
of (a) Hypothecation
by way of solar power plant and other Equipments / other movable assets
acquired for the Project out of Bank
Finance, stored/ installed at No.1, Palace Road, Bangalore - 560001 or at any
other place and (b) Equitable mortgage of immovable properties
situate in various survey nos. described in Schedule "A " of the
Memorandum measuring 83 acres 19 guntas situated at Nelavagalu Village,
Kupplur TQ, Haveri District |
FIXED ASSETS
·
Computer and Accessories
·
Furniture and Fixtures
·
Office Equipments
·
Land Development Cost
·
Plant and Machinery
·
Power House
·
Penstock
·
Transmission Lines
·
Weir / Forebay
·
Vehicles
WEBSITE DETAILS
SOLAR PLANT
Subject would establish a 5 MW solar power
plant project in 75 taluks and 13 districts, with an investment of Rs 49050.000
Millions.
Kalyani Steel Limited would establish a unit
for manufacture of carbon alloy steel, stainless steels in Yadgir district with
an investment of Rs.120000.000 Millions.
Sun Forest City Ventures Limited has
proposed set up a Project Vayu for development of infrastructure and complete
eco system for aerospace industries in Bangalore Aerospace Park, near BIAL,
with an investment of Rs 93940.000 Millions. It would provide direct employment
to 2,42,000 persons. This project would be implemented in next 12 years in
three phases, officials said.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.17 |
|
|
1 |
Rs. 86.42 |
|
Euro |
1 |
Rs. 68.26 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
60 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.