MIRA INFORM REPORT

 

 

Report Date :

10.08.2012

 

IDENTIFICATION DETAILS

 

Name :

NOFI TROMSO¸ AS

 

 

Registered Office :

Eidkjosen, Kvaloysletta, 9100

 

 

Country :

Norway

 

 

Financials (as on) :

31.12.2010

 

 

Year of Establishment :

1978

 

 

Com. Reg. No.:

985374317

 

 

Legal Form :

Private Independent Company

 

 

Line of Business :

manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines

 

 

No. of Employees :

48

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Norway

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


Company name & address 

 

NOFI Tromso¸ AS

Eidkjosen

Kvaloysletta, 9100

Norway

Tel:       +47 77 69 80 00

Fax:      +47 77 69 80 01

Web:    www.nofi.no

           

 

Synthesis

 

Employees:                  48

Company Type:            Private Independent

Incorporation Date:         1978    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2010

Reporting Currency:       Norwegian Krone

Annual Sales:                14.6

Net Income:                   1.3

Total Assets:                 8.1

 

 

Business Description     

 

NOFI Tromso¸ AS is primarily engaged in manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines.

 

Industry             

Industry            Miscellaneous Fabricated Products

ANZSIC 2006:    2292 - Nut, Bolt, Screw and Rivet Manufacturing

NACE 2002:      2874 - Manufacture of fasteners, screw machine products, chains and springs

NAICS 2002:     332722 - Bolt, Nut, Screw, Rivet, and Washer Manufacturing

UK SIC 2003:    2874 - Manufacture of fasteners, screw machine products, chains and springs

US SIC 1987:    3452 - Bolts, Nuts, Screws, Rivets, and Washers

 

           

Key Executives   

 

Name

Title

Torgrim Rørtveit

disponent

Ronald Andersen

industriplast

Kjell Winge

Purchasing Executive

Tor Kristian Fagerheim

oljelenser

Eirik Fosland

leder

Registered No.(NOR):     985374317

 

1 - Profit & Loss Item Exchange Rate: USD 1 = NOK 6.047155

2 - Balance Sheet Item Exchange Rate: USD 1 = NOK 5.8125

 

 

Corporate Overview

 

Location

Eidkjosen

Kvaloysletta, 9100

Norway

Tel:       +47 77 69 80 00

Fax:      +47 77 69 80 01

Web:    www.nofi.no

           

Sales NOK(mil):             88.2

Assets NOK(mil):           47.0

Employees:                   48

Fiscal Year End:            31-Dec-2010

Industry:                        Miscellaneous Fabricated Products

Incorporation Date:         1978

Company Type:             Private Independent

Quoted Status:              Not Quoted

Registered No.(NOR):     985374317

disponent:                     Torgrim Rørtveit

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 

Industry Codes

ANZSIC 2006 Codes:

1351     -          Clothing Manufacturing

1312     -          Natural Textile Manufacturing

2292     -          Nut, Bolt, Screw and Rivet Manufacturing

1332     -          Rope, Cordage and Twine Manufacturing

 

NACE 2002 Codes:

2874     -          Manufacture of fasteners, screw machine products, chains and springs

182       -          Manufacture of other wearing apparel and accessories

1821     -          Manufacture of workwear

1711     -          Preparation and spinning of cotton-type fibres

1752     -          Manufacture of cordage, rope, twine and netting

 

NAICS 2002 Codes:

314991  -          Rope, Cordage, and Twine Mills

33272   -          Turned Product and Screw, Nut, and Bolt Manufacturing

313111  -          Yarn Spinning Mills

332722  -          Bolt, Nut, Screw, Rivet, and Washer Manufacturing

315225  -          Men's and Boys' Cut and Sew Work Clothing Manufacturing

31523   -          Women's and Girls' Cut and Sew Apparel Manufacturing

 

US SIC 1987:

2326     -          Men's and Boys' Work Clothing

23         -          Apparel and Other Finished Products Made From Fabrics and Similar Materials

2281     -          Yarn Spinning Mills

3452     -          Bolts, Nuts, Screws, Rivets, and Washers

2298     -          Cordage and Twine

 

UK SIC 2003:

1752     -          Manufacture of cordage, rope, twine and netting

1821     -          Manufacture of workwear

1711     -          Preparation and spinning of cotton-type fibres

182       -          Manufacture of other wearing apparel and accessories

2874     -          Manufacture of fasteners, screw machine products, chains and springs

 

Business Description

NOFI Tromso¸ AS is primarily engaged in manufacturing metal bolts, nuts, screws, rivets, and washers, and other industrial fasteners using machines, such as headers, threaders, and nut forming machines.

Source: Kompass

 

Financial Data

Financials in:

NOK(mil)

 

Revenue:

88.2

Net Income:

8.2

Assets:

47.0

Total Liabilities:

32.9

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

NA

NA

NA

 

Key Corporate Relationships

Bank:

Fokus Bank

 

 

 

 

 

 

 

 

 

 Executive report

 

Board of Directors

 

Name

Title

Function

Eirik Fosland

 

leder

Director/Board Member

 

 

Executives

 

Name

Title

Function

 

Torgrim Rørtveit

 

disponent

Managing Director

 

Ronald Andersen

 

industriplast

Sales Executive

 

Einar Brendeløkken

 

oppdrett/industri

Sales Executive

 

Martin Davidsen

 

trĂĄl

Sales Executive

 

Frank Manin

 

butikk/værneutstyr

Sales Executive

 

Olav SmĂĄbakk

 

oljelenser

Sales Executive

 

Tor Kristian Fagerheim

 

oljelenser

Product Management Executive

 

Kjell Winge

 

Purchasing Executive

Purchasing Executive

 

 

Annual Profit & Loss

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

NOK

NOK

NOK

Exchange Rate (Period Average)

6.047155

6.287787

5.651011

Consolidated

No

No

No

 

 

 

 

Total Revenue

14.6

11.2

12.6

Net Financial Items

-0.1

0.0

-0.1

Operating Income

1.9

0.6

0.7

Income Before Tax

1.8

0.6

0.6

Net Income

1.3

0.5

0.4

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

NOK

NOK

NOK

Exchange Rate

5.8125

5.7768

7.0021

Consolidated

No

No

No

 

 

 

 

Total Assets

8.1

6.5

5.6

Total Liabilities

5.7

4.5

3.9

Total Equity

2.4

1.9

1.7

 

 

Annual Ratios

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

13.02

5.65

5.65

Current Ratio

1.71

2.61

2.33

Total debt/total equity

29.99

30.00

30.00

Return on average equity

57.81

25.61

20.56

 


Annual Growth Rates

 

 

 

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

25.75%

-1.35%

Net Financial Items Percent Change

-16.72%

65.67%

Operating Results Percent Change

189.85%

-1.37%

Profit/Loss Before Tax Percent Change

203.38%

15.53%

Profit/Loss for the Year Percent Change

182.82%

18.31%

Assets Percent Change

25.31%

-5.01%

Debts Percent Change

25.32%

-5.01%

Equity Capital Percent Change

25.28%

-5.01%

Operating Margin Percent Change

130.44%

-

Current Ratio Percent Change

-34.48%

12.02%

Debt/Equity Ratio Percent Change

-0.03%

-

Retun On Equity Percent Change

125.73%

24.56%

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.17

UK Pound

1

Rs.86.43

Euro

1

Rs.68.27

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.