|
Report Date : |
10.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
RUD. KANZOW (GMBH & CO.) KG |
|
|
|
|
Registered Office : |
Trettaustrasse 22, Hamburg, 21107 |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
28.09.1977 |
|
|
|
|
Com. Reg. No.: |
7493 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
Wholesale of other food including fish, crustaceans and molluscs. |
|
|
|
|
No. of Employees : |
33 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Rud. Kanzow (GmbH & Co.) KG |
|
|
|
||||||||||||||||||
|
|
|
||||||||||||||||
|
Rud. Kanzow (GmbH & Co.) KG is
primarily engaged in wholesale of other food including fish, crustaceans and
molluscs. This class also includes: wholesale of potato products; and wholesale
of feed for pet animals. |
|
|
|
|
Industry |
Retail (Grocery)
|
|
ANZSIC 2006: |
360 - Grocery,
Liquor and Tobacco Product Wholesaling |
|
NACE 2002: |
5138 - Wholesale
of other food including fish, crustaceans and molluscs |
|
NAICS 2002: |
424460 - Fish
and Seafood Merchant Wholesalers |
|
UK SIC 2003: |
5138 - Wholesale
of other food including fish, crustaceans and molluscs |
|
US SIC 1987: |
5146 - Fish and
Seafoods |
|
|
|
|
7493
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||
|
|
|||||
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.755078 |
0.719047 |
0.683679 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
- |
73.8 |
75.3 |
|
Raw materials and services |
- |
60.5 |
61.2 |
|
Net sales |
- |
73.8 |
75.3 |
|
Other operating income |
- |
0.7 |
1.0 |
|
Raw materials and consumables employed |
- |
60.5 |
61.2 |
|
Cost of goods sold |
- |
60.5 |
61.2 |
|
Cost of raw materials |
- |
60.5 |
61.2 |
|
Taxes and social security costs |
0.4 |
0.4 |
0.4 |
|
Total payroll costs |
4.5 |
4.5 |
4.7 |
|
Fixed asset depreciation and amortisation |
0.2 |
0.2 |
0.2 |
|
Other operating costs |
8.9 |
8.2 |
9.4 |
|
Net operating income |
5.4 |
5.3 |
5.6 |
|
Other income |
0.0 |
0.0 |
0.0 |
|
Interest payable on loans |
0.1 |
0.1 |
0.1 |
|
Total expenses |
0.1 |
0.1 |
0.1 |
|
Profit before tax |
5.3 |
5.2 |
5.5 |
|
Provisions |
2.4 |
2.1 |
2.0 |
|
Other taxes |
0.0 |
0.0 |
0.0 |
|
Total taxation |
1.2 |
1.1 |
1.1 |
|
Net profit |
4.1 |
4.2 |
4.4 |
|
|
|
Annual Balance Sheet |
|
Financials in:
USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Capital reserves |
- |
2.9 |
- |
|
Total stockholders equity |
3.4 |
3.6 |
0.7 |
|
Deferred taxation |
0.4 |
0.3 |
- |
|
Other provisions |
2.0 |
1.9 |
1.9 |
|
Provisions and allowances |
2.4 |
2.2 |
1.9 |
|
Trade creditors |
2.6 |
2.1 |
3.0 |
|
Other loans |
4.5 |
2.8 |
3.6 |
|
Taxation and social security |
0.5 |
0.7 |
0.7 |
|
Other current liabilities |
13.1 |
12.7 |
15.4 |
|
Total current liabilities |
20.7 |
18.3 |
22.7 |
|
Total liabilities (including net worth) |
26.4 |
24.1 |
25.3 |
|
Patents |
0.1 |
0.1 |
0.0 |
|
Intangibles |
0.1 |
0.1 |
0.0 |
|
Total tangible fixed assets |
0.4 |
0.5 |
0.6 |
|
Total non-current assets |
0.5 |
0.6 |
0.6 |
|
Raw materials |
0.0 |
0.0 |
0.0 |
|
Finished goods |
16.0 |
15.1 |
16.5 |
|
Net stocks and work in progress |
16.0 |
15.1 |
16.5 |
|
Trade debtors |
8.1 |
7.3 |
7.1 |
|
Other receivables |
1.0 |
0.9 |
0.9 |
|
Total receivables |
9.1 |
8.1 |
8.0 |
|
Cash and liquid assets |
0.8 |
0.2 |
0.2 |
|
Total current assets |
25.9 |
23.4 |
24.7 |
|
Prepaid expenses and deferred costs |
0.0 |
0.0 |
0.0 |
|
Total assets |
26.4 |
24.1 |
25.3 |
|
|
|
Annual Ratios |
|
Financials in: USD
(mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745406 |
0.696986 |
0.719399 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
12.52 |
12.82 |
10.88 |
|
Acid test ratio |
4.78 |
4.56 |
3.63 |
|
Total liabilities to net worth |
0.61% |
0.51% |
3.20% |
|
Net worth to total assets |
0.01% |
0.02% |
0.00% |
|
Current liabilities to net worth |
0.61% |
0.51% |
3.20% |
|
Current liabilities to stock |
0.13% |
0.12% |
0.14% |
|
Fixed assets to net worth |
0.02% |
0.02% |
0.08% |
|
Collection period |
- |
350.00 |
361.00 |
|
Stock turnover rate |
- |
1.98 |
2.30 |
|
Profit margin |
- |
0.01% |
0.01% |
|
Return on assets |
0.02% |
0.02% |
0.02% |
|
Shareholders' return |
0.12% |
0.12% |
0.59% |
|
Sales per employee |
- |
160.83 |
156.10 |
|
Profit per employee |
8.68 |
9.06 |
9.09 |
|
Average wage per employee |
9.47 |
9.75 |
9.71 |
|
Net worth |
3.4 |
3.6 |
0.7 |
|
Number of employees |
36 |
33 |
33 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.17 |
|
|
1 |
Rs.86.42 |
|
Euro |
1 |
Rs.68.26 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.