MIRA INFORM REPORT

 

 

Report Date :

10.08.2012

 

IDENTIFICATION DETAILS

 

Name :

SMITH THERM PRIVATE LIMITED

 

 

Registered Office :

At-Argha Ghat Road, Giridih – 815301, Jharkhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.03.2009

 

 

Com. Reg. No.:

013543

 

 

Capital Investment / Paid-up Capital :

Rs.0.738 Million

 

 

CIN No.:

[Company Identification No.]

U31401JH2009PTC013543

 

 

PAN No.:

[Permanent Account No.]

AANCS0200Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Silicon Mica Sheet, Tubes, Bush, Washer, Heating Elements, Heater, Micanite, Toaster Elements, Resistance Wire.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an small company in its field. Its scale of activities are limited. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office :

At-Argha Ghat Road, Giridih – 815301, Jharkhand, India

Tel. No.:

91-6532-225458 / 221304

Fax No.:

91-6532-222429

E-Mail :

prakashdutta@gmail.com

info@smiththerm.com   

Website :

http://www.smiththerm.com

 

 

DIRECTORS

 

As on 30.08.2011

 

Name :

Mr. Umesh Vishwakarma

Designation :

Director

Address :

At-Argha Ghat Road, Giridih – 815301, Jharkhand, India

Date of Birth/Age :

11.05.1978

Date of Appointment :

31.03.2009

DIN No.:

02470355

 

 

Name :

Mr. Kanhaiya Lal Vishwakarma

Designation :

Director

Address :

At-Argha Ghat Road, Giridih – 815301, Jharkhand, India

Date of Birth/Age :

14.11.1975

Date of Appointment :

31.03.2009

DIN No.:

02475136

 

 

Name :

Mr. Nirmal Kumar Vishwakarma

Designation :

Director

Address :

At-Argha Ghat Road, Giridih – 815301, Jharkhand, India

Date of Birth/Age :

01.01.1981

Date of Appointment :

31.03.2009

DIN  No.:

02475147

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Kanhaiya Lal Vishwakarma

 

16400

Umesh Vishwakarma

 

18860

Nirmal Kumar Vishwakarma

 

22300

Mundrika Devi Vishwakarma

 

15206

Amit Kumar Vishwakarma

 

1000

Total

 

73766

 

As on 30.08.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Silicon Mica Sheet, Tubes, Bush, Washer, Heating Elements, Heater, Micanite, Toaster Elements, Resistance Wire.

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         M.R. Iron and Steel

·         A.K.Pandey and Sons

·         Anandimal Bhanwarlal and Company

·         Bindyabasini Enterprises

·         Blazeflash Courier

·         Delhi Electricals

·         DHL Express

·         Dinesh Fabricated Mica Works

·         J.S. Exports

·         Marcs Infosystems

·         Rubee Air Freight Limited

·         Sanghavi Techno Products

 

 

Customers :

·         Aclara Power Line System Inc

·         Agni Insulation

·         Appolo International

·         Stesalit Limited

·         Supra Quality Exports (India) Private Limited

·         Thermal Products Solution

·         Adhunik Metaliks Limited

·         Ambica Mica Traders

·         Annpurna Cottege Industries

·         C.M. Rajgaria Private Limited

·         Indian Metal and Ferro Alloys Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

Indian Overseas Bank, Giridih Branch, Makatpur, Shanti Bhawan Road, Giridih - 815301, Jharkhand, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Cash Credit with Indian Overseas Bank, Giridih

(Hypothecation against Stocks, Book Debts etc.)

4.028

2.508

Total

4.028

2.508

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Umesh Kumar Vishwakarma

0.000

0.285

Total

0.000

0.285

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dutta P. Kr and Associate

Chartered Accountants

Address :

Behind Sadar Hospital, Makatpur Road, Giridh – 815301, Jharkhand, India

PAN No.:

AADED1691D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

73766

Equity Shares

Rs.10/- each

Rs.0.738 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.738

0.384

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

2.705

1.039

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

3.443

1.423

LOAN FUNDS

 

 

 

1] Secured Loans

 

4.028

2.508

2] Unsecured Loans

 

0.000

0.285

TOTAL BORROWING

 

4.028

2.793

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.471

4.216

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1.364

0.769

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

3.543

2.295

 

Sundry Debtors

 

3.274

1.252

 

Cash & Bank Balances

 

0.243

0.555

 

Other Current Assets

 

0.016

0.016

 

Loans & Advances

 

1.528

1.081

Total Current Assets

 

8.604

5.199

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
2.305

1.739

 

Other Current Liabilities

 
0.104

0.015

 

Provisions

 
0.104

0.019

Total Current Liabilities

 
2.513

1.773

Net Current Assets

 

6.091

3.426

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.016

0.021

 

 

 

 

TOTAL

 

7.471

4.216

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

20.943

7.001

 

 

Other Income

 

0.000

0.142

 

 

TOTAL                                     (A)

 

20.943

7.143

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

20.399

6.927

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

20.399

6.927

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

0.544

0.216

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.191

0.091

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

0.353

0.125

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.104

0.020

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

0.249

0.105

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

3.38

2.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

1.19

1.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.69

1.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.54

2.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.10

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.90

3.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.42

2.93

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Director, if available

Yes

32]

PAN of Director, if available

No

33]

Voter ID No of Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATIONS:

 

The performance of the Company during the year was satisfactory. As this was the 2nd year of operation so the company booked the Net Profit (After Tax) of Rs. 0.249 Million

 

The company further expects to perform its best in future. No doubt the coming years may be challenging but the market is teeming with opportunities too. The company has chalked out its key strategies and hence expects more rewarding and creditable performance in the coming years.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31401JH2009PTC013543

Name of the company

SMITH THERM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

At-Argha, Ghat Road, Giridih – 815301, Jharkhand, India

E-mail Id : prakashdutta@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10215409

Type of charge

Immovable property

Any interest in immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Indian Overseas Bank, Giridih Branch, Makatpur, Shanti Bhawan Road, Giridih – 815301, Jharkhand, India

E-mail id : roadv@patsco.iobnet.co.in

Nature of instrument creating charge

1. Hypothecation of entire current assets of the company including RM/WIP/ FG

2. Hypothecation of all the existing as well as proposed plant and machinery of the unit

3. Counter indemnity by the borrower company

Date of instrument Creating the charge

01.06.2012

Amount secured by the charge

Rs.10.027 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC- base rate +2.75% (i.e. 13.25% floating)

TL- base rate + 1.75% (i.e. 12.25%)

BG  as per co guidelines

 

Terms of Repayment

1. CC- repayable on demand.

2. TL- repayable in 60 EMI of Rs. 0.043 Million each with an initial holiday of 6 months.

 

Margin

1. CC - 25%

2. TL - 25%

3. BG-  100%

 

Extent and Operation of the charge

1. Hypothecation of entire current assets of the company including RM/WIP/ FG

2. Hypothecation of all the existing as well as proposed plant and machinery of the unit

3. Counter indemnity by the borrower company

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1. Hypothecation of entire current assets of the company including RM/WIP/ FG

2. Hypothecation of all the existing as well as proposed plant and machinery of the unit

3. Counter indemnity by the borrower company

Particulars of the present modification

1. Cash credit limit enhanced from Rs. 4.000 Millions to Rs. 8.000 Millions

2. Term loan facility of Rs. 1.900 Millions

3. Bank guarantee limit of Rs. 0.127 Million

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Generator

·         Air conditioner

·         Furniture and Fixtures

·         Fax Machines

·         Motor Car

·         Computer Set

·         Factory Shed and Building

·         Measuring Equipments

·         Office Equipments

 

WEBSITE DETAILS:

 

CORPORATE HISTORY

 

In 1985 they started this company with one goal in mind. They wanted to offer OEM's a new level of receptiveness, imagination, and competence to electric surface heating systems..

 

The Company was founded by LATE J. L. VISHWAKARMA. The Company started marketing with the brand name “KAJAL” in the Indian market to meet the client’s requirement.

 

Over the next 25 years, the Company continued to expand its manufacturing and marketing capabilities which now boast worldwide coverage through a selected Manufacturer's Representative network.

 

In the year 1990, a new company is established named as DIMPY POWER ELECTRONICS CO. This company is mainly established to manufacture customized heating elements and to deliver the increased requirements of mica products in the domestic market. The company started marketing the customized heating elements with the brand name “D- PECON”.

 

In the year 1995, the company started their export and import division to serve the clients globally.

In the year 2005, the company started their electric resistance wire manufacturing division with the brand name “SMITH ALLOY” with focus to fulfill demand of heating element manufacturers, furnace manufacturers, replacement requirements etc. worldwide.

 

In the year 2009, the company DIMPY POWER ELECTRONICS CO. has been changed to subject.

 

 

COMPANY PROFILE

 

They are manufacturer heating elements for domestic appliances and for industrial applications.

 

They are O.E.M suppliers to some of the well-known home appliance brands globally. In addition to heaters for home appliances, they also manufacture heating elements precise to industrial prerequisite.

 

They have contributed great role in the development of electrical heating appliances industries. They have developed heating elements for use in a wide-ranging band of industries.

 

At subject, they believe that a high-quality product can only be prepared from excellent resources and excellent engineering, and they make use of only the superlative resources available. Their raw materials are sourced from industry leaders and pioneers all over the world. Constant qualitative improvements in construction and raw materials allow us to maintain their edge in the market.

 

They wanted to offer OEM's a new level of responsiveness, creativity, and efficiency to Electric heating systems.

 

They knew that by sharing their knowledge and experience they could help OEM's greatly enhance the performance, reliability, and cost effectiveness of their systems and products.

 

Based on the tenet of being honest, practical, striving for perfection, surpassing ourselves and evolving new things from the old, and with the concept of safety, environment protection, energy saving and creativity, the company will strive unceasingly for prosperity.

 

They are willing to work hand in hand with their customers and other companies of the trade to exploit the market and create glory.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.17

UK Pound

1

Rs.86.43

Euro

1

Rs.68.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.