MIRA INFORM REPORT

 

 

Report Date :

10.08.2012

 

IDENTIFICATION DETAILS

 

Name :

SUN VACUUM FORMERS PRIVATE LIMITED

 

 

Registered Office :

J-286, Saket, New Delhi-110 017, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.04.1986

 

 

Com. Reg. No.:

55-23987

 

 

Capital Investment/ Paid-up Capital:

Rs.39.120 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1986PTC023987

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Thermoforming, Injection Moulding Plastic Injection Moulding And Inject Moulding Machinery.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2575000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Directors are reported to be well experienced and knowledgeable business men.

 

The company has achieved a better increase in its sales turnover and profitability during 2011.

 

Trade relations are reported to be trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions      

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

J-286, Saket, New Delhi-110 017, India

Tel. No.:

91-124-23400145

Fax No.:

91-124-2348003

E-Mail :

sushil.pandey@sunvac.co.in 

Website :

www.sunvac.co.in

 

 

Factory  :

Plot No. 39-40, Sectroe -18 Maruti Industrial Area, Sector-108, Gurgaon-122 015, Haryana, India

Tel. No.:

91-11-26340015/ 26340018

Fax No.:

91-11-26340401

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Subhash Vasant Sathe

Designation :

Managing Director

Address :

74, DDA SFS Flats, Gautam Nagar, New Delhi-110049, India

Date of Birth/Age :

21.04.1955

Qualification :

M.E

Experience :

25 Years

Date of Appointment :

06.04.1987

Din No.:

00034955

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC023987

SUN VACUUM FORMERS PRIVATE LIMITED

Managing director

06/04/1987

06/04/1987

-

Active

NO

2

U65990MH1992PTC069907

INDIRA HOLDINGS PRIVATE LIMITED

Director

04/12/1992

04/12/1992

-

Active

NO

3

U74899DL1994PTC061253

TRW SUN STEERING WHEELS PRIVATE LIMITED

Director

26/03/2012

05/09/1994

-

Active

NO

4

U74899DL1996PTC079641

SUN INJECTO PLAST PRIVATE LIMITED

Director

13/06/1996

13/06/1996

-

Active

NO

5

U45202DL1996PLC083402

TS TECH SUN INDIA LIMITED

Director

13/07/2002

13/07/2002

-

Active

NO

6

U74899DL1987PTC027108

VIJAY EQUIPMENTS AND TOOLS MANUFACTURING CO PRIVATE LIMITED

Director

18/01/2003

18/01/2003

-

Active

NO

7

U34300DL2008PTC181194

TS TECH SUN RAJASTHAN PRIVATE LIMITED

Director

22/07/2008

22/07/2008

-

Active

NO

8

U35119DL2009PTC189941

TRW AUTOMOTIVE INDIA PRIVATE LIMITED

Director

04/05/2009

04/05/2009

-

Active

NO

 

 

Name :

Mrs. Indrani Subhash Sathe

Designation :

Director

Address :

74, DDA SFS Flats, Gautam Nagar, New Delhi-110049, India

Date of Birth/Age :

22.03.1961

Date of Appointment :

23.04.1986

Din No.:

00034999

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC023987

SUN VACUUM FORMERS PRIVATE LIMITED

Director

23/04/1986

23/04/1986

-

Active

NO

2

U65990MH1992PTC069907

INDIRA HOLDINGS PRIVATE LIMITED

Director

04/12/1992

04/12/1992

-

Active

NO

3

U74899DL1994PTC061253

TRW SUN STEERING WHEELS PRIVATE LIMITED

Director

05/09/1994

05/09/1994

-

Active

NO

4

U74899DL1996PTC079641

SUN INJECTO PLAST PRIVATE LIMITED

Director

13/06/1996

13/06/1996

-

Active

NO

5

U74899DL1987PTC027108

VIJAY EQUIPMENTS AND TOOLS MANUFACTURING CO PRIVATE LIMITED

Director

18/01/2003

18/01/2003

-

Active

NO

 

 

Name :

Mr. Ish Budhiraja

Designation :

Director

Address :

J-286, Saket, New Delhi-110017, India

Date of Birth/Age :

08.08.1958

Date of Appointment :

13.11.1986

Din No.:

00035029

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC023987

SUN VACUUM FORMERS PRIVATE LIMITED

Director

13/11/1986

13/11/1986

-

Active

NO

2

U74899DL1994PTC061253

TRW SUN STEERING WHEELS PRIVATE LIMITED

Managing director

26/03/2012

15/09/1994

-

Active

NO

3

U74899DL1996PTC079641

SUN INJECTO PLAST PRIVATE LIMITED

Managing director

10/12/1997

10/12/1997

-

Active

NO

4

U74899DL1987PTC027108

VIJAY EQUIPMENTS AND TOOLS MANUFACTURING CO PRIVATE LIMITED

Director

18/01/2006

18/01/2006

-

Active

NO

5

L01122DD1991PLC002959

MULTIBASE INDIA LIMITED

Director

27/08/2007

30/04/2007

30/09/2009

Active

NO

6

U35119DL2009PTC189941

TRW AUTOMOTIVE INDIA PRIVATE LIMITED

Director

04/05/2009

04/05/2009

24/07/2009

Active

NO

 

 

Name :

Mr. Abhay Dhanraj Gandhi

Designation :

Director

Address :

Meghdoot, Gandhinagar, Yeotmal-445001, Maharashtra, India

Date of Birth/Age :

07.01.1951

Date of Appointment :

25.04.1986

Din No.:

01222852

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1986PTC023987

SUN VACUUM FORMERS PRIVATE LIMITED

Director

25/04/1986

25/04/1986

-

Active

NO

2

U99999MH1992PTC068581

BOMBAY WELLPRINT INKS PVT LTD

Director

20/12/2002

20/12/2002

-

Active

Bottom of Form

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Subhash Sathe (HUF)

 

6300000

Indira Holdings Private Limited, India

 

1612000

Rohit Dhesi

 

100000

 

 

 

 

As on 30.09.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

41.20

Directors or relatives of directors

 

42.70

Other top fifty shareholders

 

16.10

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Thermoforming, Injection Moulding Plastic Injection Moulding And Inject Moulding Machinery.

 

 

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Licensed Capacity

(in metric tons)

Actual Production

(in metric tons)

Plastic items for automobiles (p.a)

4900 MT

2,75,88,077

Other Plastic Items (p.a)

350 MT

Nil

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, SME Branch, Vatika First India Place, M.G. Road, Gurgaon, 122001, Haryana, India 

·         Harayana State Industrial Development Corporation limited,  SCO No. 40-41, Sector -17A Chandigarh, India

·         State Bank of India, Commercial Branch, 6th Floor, Palm Court, Gurgaon-122 001, Haryana, India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

Rupee term loans financial institutions secured

11.073

33.219

Rupee term loans others secured

1.654

7.807

Working capital loans banks secured

29.920

33.386

Total

42.647

74.412

 

 

 

Banking Relations :

--

 

 

Financial Institutions:

The Harayana Fianancila Corporations, 18 and 19, Sector -17, Opposite LIC Building, Chandigarh, India

 

 

Auditors :

 

Name :

Mukund M. Chitale and Company

Chartered Accountants

Address :

204/205, Agrawal Shyamkamal – A, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Pan No.:

AAAFB2030L

 

 

Subsidiaries :

TRW Sun Steering Wheels Private Limited

CIN No.: U74899DL1994PTC061253

 

Sun Injecto Plast Private Limited

CIN No.: U74899DL1996PTC079641

 

Vijay Equipments and Tools Manufacturing Company Private Limited

CIN No.: U74899DL1987PTC027108

 

Sun Alphatec Moulds (India) Private Limited

CIN No.: U93000DL2007PTC164662

 

 

Joint Venture:

T S Tech Sun (India) Limited

CIN No.: U45202DL1996PLC083402

 

T S Tech Sun Rajasthan Private Limited

CIN No.: U34300DL2008PTC181194

 

TRW Automotive India Private Limited

CIN No.: U35119DL2009PTC189941

 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Share

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3912000

Equity Share

Rs.10/- each

Rs.39.120 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39.120

39.120

39.120

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

604.737

483.772

413.848

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

643.857

522.892

452.968

LOAN FUNDS

 

 

 

1] Secured Loans

42.647

74.412

87.320

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

42.647

74.412

87.320

DEFERRED TAX LIABILITIES

11.024

11.967

8.399

 

 

 

 

TOTAL

697.528

609.271

548.687

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

442.352

432.869

282.661

Capital work-in-progress

17.572

6.666

10.262

 

 

 

 

INVESTMENT

139.761

108.717

176.719

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.459
39.004

26.764

 

Sundry Debtors

145.217
105.228

70.698

 

Cash & Bank Balances

14.974
15.150

13.104

 

Other Current Assets

0.219
0.503

0.412

 

Loans & Advances

43.454
48.459

32.066

Total Current Assets

261.323

208.344

143.044

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

136.631
120.207

45.079

 

Other Current Liabilities

13.033
17.466

9.615

 

Provisions

13.816
9.652

9.304

Total Current Liabilities

163.480

147.325

63.998

Net Current Assets

97.843
61.019

79.045

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

697.528

609.271

548.687

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

698.218

522.081

 

 

Other Income

 

32.564

196.792

 

 

TOTAL                                     (A)

1307.742

730.782

718.873

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumption

 

402.542

283.820

 

 

Manufacturing Expenses

 

56.047

45.064

 

 

Employees Remuneration and Benefits

 

69.969

55.096

 

 

Administrative Expenses

 

33.693

37.636

 

 

TOTAL                                     (B)

1120.530

562.251

421.616

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Including inters and Depreciation

168.531

297.257

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.450

5.824

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

159.081

291.43

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

49.502

47.535

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

187.212

109.579

243.898

 

 

 

 

 

Less

TAX                                                                  (I)

61.685

35.094

60.424

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

125.527

74.485

183.474

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

3.912

3.912

3.912

 

 

Dividend Tax on Proposed Dividend

0.650

0.650

0.665

 

BALANCE CARRIED TO THE B/S

120.965

69.923

178.897

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.047

NA

183.933

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials, consumables and stores & spares

29.974

9.541

9.758

 

 

Sample Expenses

0.258

0.000

1.055

 

 

Capital Goods

4.062

15.511

9.624

 

 

Professional Fee

0.000

0.000

5.024

 

TOTAL EARNINGS

34.294

25.052

25.461

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.09

19.04

46.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

9.60

10.19

25.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

15.69

46.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.60

17.09

57.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.21

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.32

0.42

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.41

2.24

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

OPERATIONS

The Directors report that during the Year the Company has earned a total income of Rs.1307.742 Millions However, the Company incurred expenses of Rs.1120.530 Millions due to various manufacturing, administrative, financial and other expenses.

 


 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL1986PTC023987

Name of the company

SUN VACUUM FORMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

J-286 Saket, New Delhi-110017, India

Email: sushil.pandey@sunvac.co.in

This form is for

Modification of charge

Charge identification number of the modified 

80041436

Type of charge

Book Debts

Movable Property

Immovable Property

Others

Particular of charge holder

State Bank of India, Commercial Branch, 6th Floor, Palm Court, Gurgaon-122001, Haryana, India

Email: ravinder.k.jain@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1. Sanction letter dated 23-03-2012

2. SME 1 - Letter of Arrangement dated  26-03-2012

3. SME 3 - Guarantee Agreement dated 26-03-2012

4. SME 4 - Supplemental Agreement of Loan-cum-hypothecation dated 26-03-2012

5. SME 8 - Letter of confirmation for extension of mortgage by deposit of title deeds dated 26-03-2012

6. Board resolution dated 25-03-2012

Date of instrument Creating the charge

26.03.2012

Amount secured by the charge

Rs. 60.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit: 6.00 % above Base Rate, present effective rate 16.00 % p.a. with monthly rests.

Term Loan: 6.50 % above Base Rate, present effective rate 16.50 % p.a. with monthly rests.

 

 

Terms of Repayment

Cash Credit: On Demand.

Term Loan: 35 monthly installments of Rs. 0.555 Millions plus interest per month and last installment of Rs. 0.575 Millions plus interest. The repayment will start 2 months after 1st disbursement.

 

Margin

CC:              Existing    Proposed

RM:                 25%         25%

Domestic/Imported

SIP                  25%         25%

FG                   25%         25%

Receivables    40%         40%

(Cover 90 Days)

TL                    NA           25.93%

LC                   25%          25%

BG                   25%         25%

 

Extent and Operation of the charge

100%

Short particulars of the property charged

Cash Credit/LC/BG:

Primary: Hyp. & exclusive first charge on all the current assets of the Company including all types of Stocks of raw materials, stores, spares, stocks-in-process, finished goods etc

 

lying in their premises, godowns, elsewhere including goods in transit and company's book debts / receivables (present and future)

 

Term Loan:

Primary: First Charge over the entire fixed assets of the Company (present and future) financed by our bank.

 

Collateral: EM of Company's land & building at plot no. 40, Sector-18, Gurgaon, measuring 1923.07 sq. mtrs.

 

Guarantee:

1. Mr. Subhash Sathe

2. Mrs. Indrani Sathe

3. Mr. Ish Budhiraja

Date of latest modification prior to the present modification

07.02.2011

Particulars of the present modification

Credit Facilities have been increased form Rs. 34.000 MIllions to Rs. 60.000 Million  as follows:

             Existing         Proposed (amt in Rs. Millions)

CC          25.000            25.000

TL             0.00              20.000

LC            8.000             10.000

BG           1.000              5.000

Total         34.000            60.000

 

 

CONTINGENT LIABILITY

Rs. In Millions

Particular

31.03.2011

Excise matters

0.046

Customs matters

1.050

 

 

FIXED ASSETS:

 

·         Land

·         DLF Plot

·         Building

·         Plant and Machinery

·         Communication System

·         Furniture and Fixture

·         Vehicle

·         Moulds

·         Computer and Printer

·         Office Equipments

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.17

UK Pound

1

Rs.86.43

Euro

1

Rs.68.27

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.