|
Report Date : |
10.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
SUN VACUUM FORMERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
J-286, Saket, New Delhi-110 017, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.04.1986 |
|
|
|
|
Com. Reg. No.: |
55-23987 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.39.120 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1986PTC023987 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers
of Thermoforming, Injection Moulding Plastic Injection Moulding And Inject
Moulding Machinery. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2575000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial position
of the company appears to be sound. Directors are reported to be well
experienced and knowledgeable business men. The company has achieved a better increase in its sales turnover and
profitability during 2011. Trade relations are reported to be trustworthy. Business is active.
Payments are reported to be regular and as per commitments. The company can be considered good for business dealings at usual
trade terms and conditions |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
J-286, Saket, New Delhi-110 017, |
|
Tel. No.: |
91-124-23400145 |
|
Fax No.: |
91-124-2348003 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. 39-40, Sectroe -18 Maruti Industrial Area, Sector-108,
Gurgaon-122 015, |
|
Tel. No.: |
91-11-26340015/ 26340018 |
|
Fax No.: |
91-11-26340401 |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Subhash Vasant Sathe |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
74, DDA SFS Flats, Gautam Nagar, New Delhi-110049, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.04.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
25 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.04.1987 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00034955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Indrani Subhash Sathe |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
74, DDA SFS Flats, Gautam Nagar, New Delhi-110049, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.03.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.04.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00034999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ish Budhiraja |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-286, Saket, New Delhi-110017, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.08.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.11.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00035029 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Abhay Dhanraj Gandhi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Meghdoot, Gandhinagar, Yeotmal-445001, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.04.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01222852 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Subhash Sathe (HUF) |
|
6300000 |
|
Indira Holdings Private Limited, |
|
1612000 |
|
Rohit Dhesi |
|
100000 |
|
|
|
|
As on 30.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
41.20 |
|
Directors or relatives of directors |
|
42.70 |
|
Other top fifty shareholders |
|
16.10 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers
of Thermoforming, Injection Moulding Plastic Injection Moulding And Inject
Moulding Machinery. |
|
|
|
PRODUCTION STATUS As on 31.03.2011
|
Particulars |
Licensed
Capacity (in
metric tons) |
Actual
Production (in
metric tons) |
|
Plastic items for automobiles (p.a) |
4900 MT |
2,75,88,077 |
|
Other Plastic Items (p.a) |
350 MT |
Nil |
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
State Bank of ·
Harayana State Industrial Development Corporation
limited, SCO No. 40-41, Sector -17A ·
State Bank of |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
Rs.
In Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institutions: |
The Harayana Fianancila Corporations, 18 and 19, Sector -17, |
|
|
|
|
Auditors : |
|
|
Name : |
Mukund M. Chitale and Company Chartered Accountants |
|
Address : |
204/205, Agrawal Shyamkamal – A, Vile Parle (East), Mumbai – 400 057, |
|
Pan No.: |
AAAFB2030L |
|
|
|
|
Subsidiaries : |
TRW Sun Steering Wheels Private Limited CIN No.: U74899DL1994PTC061253 Sun Injecto Plast Private Limited CIN No.: U74899DL1996PTC079641 Vijay Equipments and Tools Manufacturing Company Private Limited CIN No.: U74899DL1987PTC027108 Sun Alphatec Moulds ( CIN No.: U93000DL2007PTC164662 |
|
|
|
|
Joint Venture: |
T S Tech Sun ( CIN No.: U45202DL1996PLC083402 T S Tech Sun Rajasthan Private Limited CIN No.: U34300DL2008PTC181194 TRW Automotive India Private Limited CIN No.: U35119DL2009PTC189941 |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Share |
Rs.10/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3912000 |
Equity Share |
Rs.10/- each |
Rs.39.120 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
39.120 |
39.120 |
39.120 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
604.737 |
483.772 |
413.848 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
643.857 |
522.892 |
452.968 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
42.647 |
74.412 |
87.320 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
42.647 |
74.412 |
87.320 |
|
|
DEFERRED TAX LIABILITIES |
11.024 |
11.967 |
8.399 |
|
|
|
|
|
|
|
|
TOTAL |
697.528 |
609.271 |
548.687 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
442.352 |
432.869 |
282.661 |
|
|
Capital work-in-progress |
17.572 |
6.666 |
10.262 |
|
|
|
|
|
|
|
|
INVESTMENT |
139.761 |
108.717 |
176.719 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
57.459
|
39.004
|
26.764 |
|
|
Sundry Debtors |
145.217
|
105.228
|
70.698 |
|
|
Cash & Bank Balances |
14.974
|
15.150
|
13.104 |
|
|
Other Current Assets |
0.219
|
0.503
|
0.412 |
|
|
Loans & Advances |
43.454
|
48.459
|
32.066 |
|
Total
Current Assets |
261.323
|
208.344 |
143.044 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
136.631
|
120.207
|
45.079 |
|
|
Other Current Liabilities |
13.033
|
17.466
|
9.615 |
|
|
Provisions |
13.816
|
9.652
|
9.304 |
|
Total
Current Liabilities |
163.480
|
147.325 |
63.998 |
|
|
Net Current Assets |
97.843
|
61.019
|
79.045 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
697.528 |
609.271 |
548.687 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
698.218 |
522.081 |
|
|
|
Other Income |
|
32.564 |
196.792 |
|
|
|
TOTAL (A) |
1307.742 |
730.782 |
718.873 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Raw Material Consumption |
|
402.542 |
283.820 |
|
|
|
Manufacturing Expenses |
|
56.047 |
45.064 |
|
|
|
Employees Remuneration and Benefits |
|
69.969 |
55.096 |
|
|
|
Administrative Expenses |
|
33.693 |
37.636 |
|
|
|
TOTAL (B) |
1120.530 |
562.251 |
421.616 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
Including inters
and Depreciation |
168.531 |
297.257 |
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
9.450 |
5.824 |
||
|
|
|
|
|
||
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
159.081 |
291.43 |
||
|
|
|
|
|
||
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
49.502 |
47.535 |
||
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
187.212 |
109.579 |
243.898 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
61.685 |
35.094 |
60.424 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
125.527 |
74.485 |
183.474 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
3.912 |
3.912 |
3.912 |
|
|
|
Dividend Tax on Proposed Dividend |
0.650 |
0.650 |
0.665 |
|
|
BALANCE CARRIED
TO THE B/S |
120.965 |
69.923 |
178.897 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.047 |
NA |
183.933
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw materials,
consumables and stores & spares |
29.974 |
9.541 |
9.758 |
|
|
|
Sample Expenses |
0.258 |
0.000 |
1.055 |
|
|
|
Capital Goods |
4.062 |
15.511 |
9.624 |
|
|
|
Professional Fee |
0.000 |
0.000 |
5.024 |
|
|
TOTAL EARNINGS |
34.294 |
25.052 |
25.461 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
32.09 |
19.04 |
46.90 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
9.60 |
10.19
|
25.52 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
15.69
|
46.72 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
26.60 |
17.09
|
57.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29 |
0.21
|
0.54 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.32 |
0.42
|
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60 |
1.41
|
2.24 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
No |
OPERATIONS
The Directors report that during the Year the Company has earned a total income of Rs.1307.742 Millions However, the Company incurred expenses of Rs.1120.530 Millions due to various manufacturing, administrative, financial and other expenses.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U74899DL1986PTC023987 |
|
Name of the
company |
SUN VACUUM FORMERS PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
J-286 Saket, New Delhi-110017, Email: sushil.pandey@sunvac.co.in
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
80041436 |
|
Type of charge |
Book Debts Movable Property Immovable
Property Others |
|
Particular of
charge holder |
State Bank of Email: ravinder.k.jain@sbi.co.in
|
|
Nature of
description of the instrument creating or modifying the charge |
1. Sanction
letter dated 23-03-2012 2. SME 1 - Letter
of Arrangement dated 26-03-2012 3. SME 3 -
Guarantee Agreement dated 26-03-2012 4. SME 4 -
Supplemental Agreement of Loan-cum-hypothecation dated 26-03-2012 5. SME 8 - Letter
of confirmation for extension of mortgage by deposit of title deeds dated
26-03-2012 6. Board
resolution dated 25-03-2012 |
|
Date of
instrument Creating the charge |
26.03.2012 |
|
Amount secured by
the charge |
Rs. 60.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Cash Credit: 6.00
% above Base Rate, present effective rate 16.00 % p.a. with monthly rests. Term Loan: 6.50 %
above Base Rate, present effective rate 16.50 % p.a. with monthly rests. Terms of Repayment Cash Credit: On
Demand. Term Loan: 35
monthly installments of Rs. 0.555 Millions plus interest per month and last
installment of Rs. 0.575 Millions plus interest. The repayment will start 2
months after 1st disbursement. Margin CC: Existing Proposed RM: 25% 25% Domestic/Imported SIP 25% 25% FG 25% 25% Receivables 40% 40% (Cover 90 Days) TL NA 25.93% LC 25% 25% BG 25% 25% Extent and Operation of the charge 100% |
|
Short particulars
of the property charged |
Cash
Credit/LC/BG: Primary: Hyp.
& exclusive first charge on all the current assets of the Company
including all types of Stocks of raw materials, stores, spares, stocks-in-process,
finished goods etc lying in their
premises, godowns, elsewhere including goods in transit and company's book
debts / receivables (present and future) Term Loan: Primary: First
Charge over the entire fixed assets of the Company (present and future)
financed by our bank. Collateral: EM of
Company's land & building at plot no. 40, Sector-18, Gurgaon, measuring
1923.07 sq. mtrs. Guarantee: 1. Mr. Subhash
Sathe 2. Mrs. Indrani
Sathe 3. Mr. Ish
Budhiraja |
|
Date of latest modification
prior to the present modification |
07.02.2011 |
|
Particulars of the present modification |
Credit Facilities
have been increased form Rs. 34.000 MIllions to Rs. 60.000 Million as follows: Existing Proposed (amt in Rs. Millions) CC 25.000 25.000 TL 0.00 20.000 LC 8.000 10.000 BG 1.000 5.000 Total 34.000 60.000 |
CONTINGENT LIABILITY
Rs. In Millions
|
Particular |
31.03.2011 |
|
Excise matters |
0.046 |
|
Customs matters |
1.050 |
FIXED ASSETS:
·
Land
·
DLF Plot
·
Building
·
Plant and Machinery
·
Communication System
·
Furniture and Fixture
·
Vehicle
·
Moulds
·
Computer and Printer
·
Office Equipments
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.17 |
|
|
1 |
Rs.86.43 |
|
Euro |
1 |
Rs.68.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.