MIRA INFORM REPORT

Report Date :

11.08.2012

IDENTIFICATION DETAILS

Correct Name :	OBSCHESTVO S OGRANICHENNOY OTVETSTVENNOSTYU KRAST
Registered Office :	Shornaya str., 14, Novosibirsk, Novosibirsk Region, 630001
Country :	Russia
Financials (as on) :	01.01.2006
Date of Incorporation :	15.12.2002
Com. Reg. No.:	1025401023130
Legal Form :	Limited Liability Company
Line of Business :	Subject is engaged in customs declaration of goods
No. of Employees :	10

RATING & COMMENTS

MIRA’s Rating :

Ca

RATING		STATUS	PROPOSED CREDIT LINE
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security

Status :	Moderate
Payment Behaviour :	Unknown
Litigation :	Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2012

Country Name	Previous Rating (31.12.2011)	Current Rating (31.03.2012)
Russia	A2	A2

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

Comments

Information

The address mentioned in your inquiry belongs to the company Obschestvo s ogranichennoy otvetstvennostyu "KRAST" (name in English: "CRAST" LIMITED LIABILITY COMPANY). We provide the report on this company.

Summary

Original Name		Obschestvo s ogranichennoy otvetstvennostyu "KRAST"
	Legal Form		OOO (Limited Liability Company by Russian Law)
	Year of Foundation		2002
	Sales		10 236 th RUR for 12 months, ended 01.01.2006
	Employees		10 on August, 08, 2012 (company's data)

Company Identification Details

Original Name		Obschestvo s ogranichennoy otvetstvennostyu "KRAST"
	Short Name		OOO "KRAST"
	Name in English		"CRAST" LIMITED LIABILITY COMPANY
	Address		Shornaya str., 14, Novosibirsk, Novosibirsk Region, 630001, Russian Federation
	Legal Address		Shornaya str., 14, Novosibirsk, Novosibirsk Region, 630001, Russian Federation
	Phone		+7 (383) 2282255
	Fax		+7 (383) 2282255
	E-mail		crast@spo.nsk.su ban@spo.nsk.su
	WEB Address		none
	History		18.04.2006: Legal Address changed from Krasniy prosp., 153, Novosibirsk, 630049, Russian Federation

Official Company Data

Legal Form		OOO (Limited Liability Company by Russian Law)
	Date of Registration		15.12.2002
	Registration Number		1025401023130
	Statistic Code (OKPO)		58609349
	Taxpayer Code (INN)		5402167496
	Registration Authority		Ministry for Taxes and Duties of Russian Federation Inspection within Zael'tsovskiy District of Novosibirsk

Public Record Information

Information

The company Obschestvo s ogranichennoy otvetstvennostyu "KRAST" was not included in the published list of bankrupt companies.

Share Capital

Current Share Capital

10 000 RUR

Shareholders

Total		1 private person
Shareholder		Mr Pokidov Stanislav Nikolaevich
	Nationality		Russian Federation
	Address		Gorskiy microdistrict, 2, ap. 35, Novosibirsk, Novosibirsk Region, 630073, Russian Federation
	Date of Birth		28.04.1952
	Taxpayer Code (INN)		540407302036
	Share		100 %

Directors

Director		Ms Zarechnaya Valentina Aleksandrovna
			Signature Right
	Nationality		Russian Federation
	Address		Derzhavina str., 11, ap. 86, Novosibirsk, Novosibirsk Region, 630004, Russian Federation
	Date of Birth		25.08.1960
	Taxpayer Code (INN)		540624698106

Re-Registration Data

Initial Registration		06.02.2002
	Registration Number		44567
	Registration Authority		Register Chamber of Novosibirsk
	Date of Registration		15.12.2002
			(Entering into the Single State Register of Legal Entities)
	Registration Number		1025401023130
	Registration Authority		Ministry for Taxes and Duties of Russian Federation Inspection within Zael'tsovskiy District of Novosibirsk
Date of Re-registration		13.05.2004
	File Number		2045401014404
	Registration Authority		Ministry for Taxes and Duties of Russian FederationInspection within Zael'tsovskiy District of Novosibirsk
	Changes		Company's Rules
Date of Re-registration		17.10.2005
	File Number		2055402073010
	Registration Authority		Federal Tax Service of Russian FederationInspection within Zael'tsovskiy District of Novosibirsk
	Changes		Company's Rules
Date of Re-registration		18.04.2006
	File Number		2065402053572
	Registration Authority		Federal Tax Service of Russian FederationInspection within Zael'tsovskiy District of Novosibirsk
	Changes		Legal Address

Operations

Activities		Export-import transactions. The company is engaged in customs declaration of goods.
Staff Employed		10 on August, 08, 2012 (company's data)
	Employees' History		5 on November, 26, 2010 (company's data) 5 on May, 22, 2008 (company's data)

Real Estate

Own	None
Rent	Office, warehouse Address: Shornaya str., 14, Novosibirsk, 630001, Russian Federation (company's data)

Export & Import

Export Countries		2007: China
	Exported Goods		electric light fittings
	Export Value		in 2008-2011: none in 2007: 215 USD in 2005-2006: none
Import Countries		2011: China, Germany, India, Chile, Malaysia, Thailand, Indonesia, Paraguay, Argentina, Hungary, Iran, Netherlands 2010: China, Germany, Malaysia, Chile, Hungary, India, Indonesia, Argentina 2009: China, Germany, Afghanistan, Malaysia, Indonesia, Chile, Estonia, India, Hong Kong 2008: China, Germany, Afghanistan, Indonesia, Czechia, Malaysia, Mozambique, Netherlands, Vietnam, Argentina, Chile, India, Hong Kong, Lithuania 2007: China, South Korea, Germany, India, Malaysia, Indonesia, Uzbekistan, Afghanistan, Estonia, Czechia, Hungary 2006: China, Germany, Spain, India, Indonesia, Afghanistan, Italy, Estonia, Vietnam, Uzbekistan, Argentina 2005: Afghanistan, China
	Imported Goods		foodstuff, sanitary engineering, building and finishing materials, vegetables, fruits, nuts, chemical production, pottery, mirrors
	Import Value		in 2011: 12 011 200 USD in 2010: 5 482 451 USD in 2009: 5 057 311 USD in 2008: 8 628 900 USD in 2007: 4 981 763 USD in 2006: 2 784 550 USD in 2005: 6 886 088 RUR

Branches

Branch

None

Participation

Information

None

Related Companies

Information

Mr Pokidov Stanislav Nikolaevich is a shareholder of companies: OOO "ASPEKT" Registration Number: 1085402016567 OOO "SOYUZPRODOPT-N" Registration Number: 1025403224164 Ms Zarechnaya Valentina Aleksandrovna is a shareholder of company OOO "SIBTEKHAKS" Registration number: 1025403219060

Bankers

Bank		ZAO "BANK INTEZA", Novosibirsk branch, bank code: 045005782 (Russian Federation)
	Account(s)		40702810700005007387 (RUR)
Bank		OAO BANK "LEVOBEREZHNYY" (Russian Federation)

Financial Data

Profit and Loss (extract)

The following figures are shown in units of 1000

Period, months		12		12		12
	Ended		01.01.2006		01.01.2005		01.01.2004
	Currency		RUR		RUR		RUR
	SALES		10236		7415		8783
	Cost of Goods sold		7899		5934		7685
	GROSS PROFIT		2337		1481		1098
	Distribution Costs		1957		1441		1212
	Management Costs
	OPERATING PROFIT		380		40		-114
	Non Trading Income		-277		61		-228
	PRE TAX PROFIT		103		101		-342
	Taxation		113		32		35
	PROFIT AFTER TAX		-10		69		-377

Balance Sheet (extract)

The following figures are shown in units of 1000

As at		01.01.2006		01.01.2005		01.01.2004
	Currency		RUR		RUR		RUR
	TOTAL FIXED ASSETS		2630
	Intangible Assets
	Fixed Assets		2630
	TOTAL CURRENT ASSETS		15209		7269		5857
	Stock		2769		2205		1591
	Trade debtors		11502		4894		3975
	Cash		24		1		89
	TOTAL ASSETS		17839		7269		5857
	TOTAL EQUITY		-299		-288		-357
	Share Capital		10		10		10
	Retained Profits		-309		-298		-367
	TOTAL LONG TERM LIABS		2662
	Long Term Loans		2662
	TOTAL CURRENT LIABS		15475		7557		6214
	Short Term Loans		10312		299		156
	Short Term Trade Creditors		5163		7258		6058
	TOTAL EQUITY & LIABS		17839		7269		5857

Key Credit Ratios

The following figures are shown as Ratios or Percentages

Accounts Date		01.01.2006		01.01.2005		01.01.2004
	Current Ratio		0,98		0,96		0,94
	Working Capital, x1000 RUR		-266		-288		-357
	Quick Ratio		0,8		0,67		0,69
	Debt to Equity Ratio		-60,66		-26,24		-17,41
	Current Assets Turnover		0,67		1,02		1,5
	Total Assets Turnover Ratio		0,57		1,02		1,5
	Pre Tax Profit Margin, %		1,01		1,36		-3,89
	Gross Profit, %		22,83		19,97		12,5
	Return on Investment, %		-34,45		-35,07		95,8
	Return on Assets, %		0,58		1,39		-5,84

Clients & Suppliers

Clients		DONGGUAN MINGFENG INDUSTRIAL LTD. (China)
	Suppliers		FOSHAN HENGDE TRADE CO., LTD. (China) PACIFIC NUT COMPANY CHILE S.A. (Chile) JINSHAN CERAMIC IND. CO., LTD. (China) LUZHOU BIO-CHEM TECHNOLOGY CO., LTD. (China) AGROCROPS EXIM LIMITED (India) ECOM AGROINDUSTRIAL CORP. LTD. (Malaysia) SCHWARTAUER WERKE GMBH (Germany) P.T BEHN MEYER INTERNATIONAL (Indonesia) OOO "GROVER" (Russian Federation) OOO "EL'KOR" (Russian Federation) *** The names of foreign partners may be pointed incorrectly as in official documents (declarations) they’re written in Russian. We present our apologies for possible mistakes in transliteration.

Actions at law

According to Arbitration court of Moscow judicial claims of the company are not registered.

Publications

Date		2012
	Source		The Federal Tax Service of Russian Federation
	Text of Publication		The Federal Tax Service of Russian Federation has published the information that Ms Zarechnaya Valentina Aleksandrovna (as private person) does't have not paid taxes.
Date		2012
	Source		The Federal Tax Service of Russian Federation
	Text of Publication		The Federal Tax Service of Russian Federation has published the information that Mr Pokidov Stanislav Nikolaevich (as private person) does't have not paid taxes.

Financial Data

We couldn't get the financial data on the company of 2006 - 2010 years, because there weren't company's financial data of 2006 - 2010 years in the Federal Statistics Service of Russian Federation.

Original Financial Data (Russian Accounting Report in English)

Balance Sheet

The following figures are shown in units of 1000

ASSETS		Line code		as at 01.01.2004		as at 01.01.2005		as at 01.01.2006
I. NON-CURRENT ASSETS
Intangible assets		110		-		-		-
	Fixed assets		120		-		-		2630
	Construction in progress		130		-		-		-
	Income-bearing investments in tangible assets		135		-		-		-
	Long-term financial investments		140		-		-		-
	Deferred tax assets		145		-		-		-
	Other non-current assets		150		-		-		-
	Total section I		190		-		-		2630
II. CURRENT ASSETS
Inventories		210		1591		2205		2769
	including :
	raw materials and other inventories		211		1591		-		-
	livestock		212		-		-		-
	work in progress		213		-		-		227
	finished goods and goods for resale		214		-		2205		2542
	goods dispatched		215		-		-		-
	expenses related to future periods		216		-		-		-
	other supplies and expenditures		217		-		-		-
	Value added tax on purchased goods		220		202		169		915
	Accounts receivable (payments expected beyond 12 months after the reporting date)		230		-		-		-
	including :
	buyers and customers		231		-		-		-
	Accounts receivable (payments expected within 12 months after the reporting date)		240		3975		4894		11502
	including :
	buyers and customers		241		3798		4676		4834
	Short-term investments		250		-		-		-
	Monetary assets		260		89		1		24
	Other current assets		270		-		-		-
	Total section II		290		5857		7269		15209
TOTAL SECTIONS I and II		300		5857		7269		17839
EQUITY AND LIABILITIES
III. EQUITY AND RESERVES
Share capital		410		10		10		10
	Treasury shares		411		-		-		-
	Additional capital		420		-		-		-
	Legal reserve		430		-		-		-
	including :
	reserves and provisions formed in   accordance with legislation		431		-		-		-
	reserves formed in accordance   with foundation documents		432		-		-		-
	Retained earnings (loss)		470		-367		-298		-309
	Total section III		490		-357		-288		-299
IV. NON-CURRENT LIABILITIES
Borrowings		510		-		-		2662
	Deferred tax liabilities		515		-		-		-
	Other non-current liabilities		520		-		-		-
	Total section IV		590		-		-		2662
V. CURRENT LIABILITIES
Borrowings		610		156		299		10312
	Accounts payable		620		6058		7258		5163
	including :
	suppliers and contractors		621		6031		7254		5032
	salaries payable		622		6		-		-
	payable to state non-budget funds		623		3		-		-
	taxes payable		624		18		4		44
	other creditors		625		-		-		86
	Dividends payable to participants (shareholders)		630		-		-		-
	Income of future periods		640		-		-		-
	Reserves for future expenses  and payments		650		-		-		-
	Other current liabilities		660		-		-		-
	Total section V		690		6214		7557		15475
TOTAL SECTIONS III,IV,V		700		5857		7269		17839

PROFIT AND LOSS ACCOUNT

The following figures are shown in units of 1000

PARAMETER		Line code		01.01.2006		01.01.2005		01.01.2004
INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES
Sale of goods, products, work, services (less VAT, excise tax, other similar mandatory payments)		010		10236		7415		8783
	Cost of goods, products, work, services sold		020		7899		5934		7685
	Gross profit		029		2337		1481		1098
	Selling expenses		030		1957		1441		1212
	Administrative expenses		040		-		-		-
	Profit (loss) from operations		050		380		40		-114
OTHER INCOME AND EXPENSES
Interest income		060		-		-		-
	Interest expenses		070		-		-		-
	Income from investments in other companies		080		-		-		-
	Other operating income		090		1		-		-
	Other operating expenses		100		109		22		74
	Non-operating income		120		127		353		226
	Non-operating expenses		130		296		270		380
	Profit (loss) before profit tax		140		103		101		-342
	Deferred tax assets		141		-		-		-
	Deferred tax liabilities		142		-		-		-
	Current profit tax		150		113		32		35
	Net profit (loss) for the reporting period		190		-10		69		-377

Additional information about related companies

Below is presented the extended information about the related companies of subject company.

Name		OOO "SOYUZPRODOPT-N"
	Registration Number		1025403224164
	Taxpayer code (INN)		5407211621

Profit and Loss (extract)

The following figures are shown in units of 1000

Period, months		12		12		12		12
	Ended		01.01.2011		01.01.2010		01.01.2009		01.01.2008
	Currency		RUR		RUR		RUR		RUR
	SALES		1228283		920402		730373		549633
	Cost of Goods sold		1117491		836178		656099		503069
	GROSS PROFIT		110792		84224		74274		46564
	Distribution Costs		72272		63259		48416		32724
	Management Costs		135
	OPERATING PROFIT		38385		20965		25858		13840
	Non Trading Income		-17210		-15369		-20610		-8482
	PRE TAX PROFIT		21175		5596		5248		5358
	Taxation		4483		1835		1756		1529
	PROFIT AFTER TAX		11747		3803		3492		3829

Balance Sheet (extract)

The following figures are shown in units of 1000

As at		01.01.2011		01.01.2010		01.01.2009		01.01.2008
	Currency		RUR		RUR		RUR		RUR
	TOTAL FIXED ASSETS		1946		205		376		6273
	Intangible Assets		18		2		2		2
	Fixed Assets		1900		160		374		350
	TOTAL CURRENT ASSETS		436620		291094		188303		139465
	Stock		132383		124957		100509		54853
	Trade debtors		199878		152443		71910		61433
	Cash		5242		2586		1186		3844
	TOTAL ASSETS		438565		291298		188679		145738
	TOTAL EQUITY		25749		14000		10199		6707
	Share Capital		10		8		8		8
	Retained Profits		25739		13992		10190		6698
	TOTAL LONG TERM LIABS		350513		47261		35105		37125
	Long Term Loans		350508		47260		35105		37125
	TOTAL CURRENT LIABS		62303		230037		143375		101905
	Short Term Loans		44795		11755		56412		64867
	Short Term Trade Creditors		17508		218282		86963		37038
	TOTAL EQUITY & LIABS		438565		291298		188679		145738

Rates of Exchange

RUR - Russian Rouble		01.01.2011:   1 EUR = 40.49 RUR,   1 USD = 30.35 RUR
	EUR - EURO		01.01.2010:   1 EUR = 43.46 RUR,   1 USD = 30.19 RUR
	USD - US Dollar		01.01.2009:   1 EUR = 41.43 RUR,   1 USD = 29.39 RUR

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.34
UK Pound	1	Rs.86.45
Euro	1	Rs.68.43

INFORMATION DETAILS

Report Prepared by :

MNL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.