MIRA INFORM REPORT

 

Report Date :

13.08.2012

 

IDENTIFICATION DETAILS

 

Name :

METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED

 

 

Formerly Known As :

METZELER AUTOMOTIVE INDIA PRIVATE LIMITED

 

 

Registered Office :

301-302, Tolstoy House, 15, Tolstoy Marg, New Delhi-110001

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

04.09.1963

 

 

Com. Reg. No.:

55-004019

 

 

Capital Investment / Paid-up Capital :

Rs.225.547 Millions

 

 

CIN No.:

[Company Identification No.]

U34102DL1963PTC004019

 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM08055F

 

 

PAN No.:

[Permanent Account No.]

AAACW0019N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Exporters and Importers of and Dealers in Sheet Metal (Ferrous and Non - Ferrous) and Sheet Metal Articles of all Kinds

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (39)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Cooper Standard Automotive INC. USA. It is an established company having moderate track record. There appears some accumulated losses recorded by the company. However financially company is improving and slowly wiping out it losses. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A (Long term rating)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

March, 2011

 

Rating Agency Name

ICRA

Rating

A1 (Short term rating)

Rating Explanation

Having strong degree of safety regarding timely payment of financial obligation it carry lowest credit risk.

Date

March, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

301-302, Tolstoy House, 15, Tolstoy Marg, New Delhi-110001, India

Tel. No.:

91-11-23712804

Mobile No.:

Not Available

Fax No.:

91-11-23357097

E-Mail :

sidhartha.rastogi@maps-in.com

 

 

 DIRECTORS

 

As on 31.03.2011

Name :

Mr. Ravi Shankar Gupta

Designation :

Director

Address :

A 73/3, SFS Flats, Saket, New Delhi, India

Date of Birth/Age :

25.04.1956

Qualification:

B.E.

Experience :

28 Years

Date of Appointment :

05.07.1999

DIN No.:

00100578

 

 

Name :

Mr. Prasant Kumar Sengupta

Designation :

Director

Address :

B – 153 Sector 14, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

01.06.1944

Date of Appointment :

27.06.2005

DIN No.:

00121007

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19202DL1993PTC052247

FILA SPORT INDIA PRIVATE LIMITED

Director

26/06/1997

26/06/1997

-

Active

NO

2

U74999DL2001PTC111414

STANADYNE SYSTEMS PVT. LTD

Director

25/06/2001

25/06/2001

-

Strike off

NO

3

U34102DL1963PTC004019

METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED

Alternate director

29/06/2005

29/06/2005

-

Active

NO

4

U74210DL2007PTC158478

HEINKEL AERO ENGINEERING INDIA PRIVATE LIMITED

Director

29/01/2007

29/01/2007

-

Under Process of Striking off

NO

5

U72300DL2007PTC162723

TECHNOVA EQUIPMENTS PRIVATE LIMITED

Director

30/04/2007

30/04/2007

16/08/2010

Active

NO

6

U74210KA2007PTC043176

CEBENETWORK CADES ENGINEERING INDIA PRIVATE LIMITED

Director

19/06/2007

19/06/2007

-

Under Process of Striking off

NO

7

U74900PN2008FTC139492

ETEM COMPOSITE MATERIALS INDIA PRIVATE LIMITED

Director

11/04/2008

11/04/2008

05/07/2011

Active

NO

 

 

Name :

Alessandro d’ Arcano

Designation :

Director

Address :

V. Giusti Li, 10121, Torino, Italy

Date of Birth/Age :

21.05.1961

Date of Appointment :

29.06.2005

Din No.:

00235315

 

 

Name :

Nobuyunki Shimizu

Designation :

Director

Address :

10-9 Hattan, Moriyama,-KU Nagoya City Aichi Pref - 4528564

Date of Birth/Age :

26.09.1951

Date of Appointment :

31.03.2009

Din No.:

02575765

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25111KA1998PTC024273

TG KIRLOSKAR AUTOMOTIVE PRIVATE LIMITED

Nominee director

27/07/2012

05/02/2009

-

Active

NO

2

U28111RJ2008PTC026385

TOYODA GOSEI MINDA INDIA PRIVATE LIMITED

Director

17/11/2011

10/02/2009

-

Active

NO

3

U34102DL1963PTC004019

METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED

Director

31/03/2009

31/03/2009

-

Active

NO

 

 

Name :

Hidetaka Fukamachi

Designation :

Alternate Director

Address :

1-38-9, Hikarigaoka, Komako, Aichi, Japan-4850811

Date of Birth/Age :

02.07.1957

Date of Appointment :

29.06.2010

Din No.:

02953932

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28111RJ2008PTC026385

TOYODA GOSEI MINDA INDIA PRIVATE LIMITED

Managing director

10/11/2011

02/04/2010

-

Active

NO

2

U34102DL1963PTC004019

METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED

Alternate director

29/06/2010

29/06/2010

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Siddhartha Rastogi

Designation :

Secretary

Address :

109, Siddharth Niketan, Kaushambi, Sector-14, Ghaziabad, Uttar Pradesh, India

Date of Birth/Age :

25.10.1979

Date of Appointment :

15.10.2005

Pan No.:

AGYPR9420K

 

 

Name :

Mr. Bimal Luthra

Designation :

Chief Financial Officer

Date of Birth/Age :

51 Years

Qualification:

C. A.

Experience :

24 Years

Date of Appointment :

01.08.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

Names of Shareholders

 

No. of Shares

Toyoda Gosei Company Limited, Japan

 

586421

Cooper Standard Automotive Inc., USA

 

1669046

Total

 

2255467

 

 

Equity Share Break up (Percentage of Total Equity)

As on 31.03.2011

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Exporters and Importers of and Dealers in Sheet Metal (Ferrous and Non - Ferrous) and Sheet Metal Articles of all Kinds

 

 

Products :

·         Aluminium and Steel Hinges

·         Tower Bolts and Other Hardware Items

·         Automatic Door Closer

·         Galvanised and Aluminium Buckets, etc

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Union Bank of India, Industrial Finance Branch, M-11, 1st Floor, Middle Circle, Connaught Circus, New Delhi – 110001,India

 

 

Facilities :

(Rs. in Millions)

 

Secured Loan

As on

31.12.2011

As on

31.12.2010

Other debt secured

(A)91.128

(B)76.834

Total

91.128

76.834

Unsecured Loan

As on

31.12.2011

As on

31.12.2010

Rupee term loans banks unsecured

20.000

12.500

Total

20.000

12.500

 

Note:

(A)    Cash Credit facilities Secured by first charge over all present and future goods, all tangible movable machineries and book debts.

 

(B)    Cash Credit facilities Secured by first charge over all present and future goods, all tangible movable machineries and book debts.

 

 

 

Banking Relations :

--

 

 

Financial Institution:

The Pradeshiya Industrial and Investment Corporation of UPL, Picup Bhawan, Gomit Nagar, Lucknow, Uttar Pradesh, India

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

Golf View Corporate Tower-B, Sector 42, Sector Road, Gurgaon-122002, Haryana, India

Tel. No.:

91-124-4644000

Fax No.:

91-124-4644050

PAN No.:

AALFS0506L

 

 

Holding company :

Cooper Standard Automotive Inc., U.S.A.

 

 

Associates:

Toyoda Gosei Company Limited, Japan

 

 

Fellow subsidiaries:

 

·         Cooper Standard Automotive SPA, Italy

·         Toyota Tsusho Corporation, Japan

·         Cooper Standard Automotive Polska Sp z.o.o (Poland)

·         Toyota Tsusho India Private Limited

·         Toyotsu Chemiplas Corporation – Japan

·         Metzeler Automotive Profiles, Lindau

 

 

 

CAPITAL STRUCTURE

 

As on 31.12.2011

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2400000

Equity Shares

Rs.100/- Each

Rs.240.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2255467

Equity Shares

Rs.100/- Each

Rs.225.547 Millions

 

 

 

 

 

Note:

 

  2,255,467 Equity Shares of Rs. 100, each fully paid up: 225546700 of the above:

 

(i)       1,669,046 Equity shares are held by Cooper Standard Automotive Inc., USA, Holding Company.

(ii)     586,421 Equity shares are held by Toyoda Gosei Company Limited, Japan.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

225.547

225.547

225.547

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

615.743

615.974

616.214

4] (Accumulated Losses)

(237.886)

(291.211)

(368.206)

NETWORTH

603.404

550.310

473.555

LOAN FUNDS

 

 

 

1] Secured Loans

91.128

76.834

0.000

2] Unsecured Loans

20.000

12.500

12.500

TOTAL BORROWING

111.128

89.334

12.500

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

714.532

639.644

486.055

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

522.198

463.716

362.902

Capital work-in-progress

87.282

39.152

71.284

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

5.606

1.137

13.220

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

249.228
177.789
170.543

 

Sundry Debtors

433.033
397.032
255.518

 

Cash & Bank Balances

31.102
59.102
45.173

 

Other Current Assets

88.249
48.972
3.015

 

Loans & Advances

80.022
69.000
67.089

Total Current Assets

881.634
751.895
541.338

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

654.244
436.162
356.861

 

Other Current Liabilities

49.742
99.297
110.767

 

Provisions

78.202
80.797
35.061

Total Current Liabilities

782.188
616.256
502.689

Net Current Assets

99.446
135.639
38.649

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

714.532

639.644

486.055

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Income

3028.700

(Gross)

2486.225

1743.085

 

 

Other Income

N.A

30.692

24.996

 

 

TOTAL                                     (A)

N.A

2516.917

1768.081

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1408.090

981.227

 

 

Cost of Goods Sold Tooling

 

91.622

49.741

 

 

Manufacturing Coast

 

263.869

185.518

 

 

Personnel Expense

 

329.435

231.382

 

 

Operating and other expense

 

245.364

176.636

 

 

Increase / Decrease in inventories

 

(18.472)

(3.083)

 

 

TOTAL                                     (B)

N.A

2319.908

1621.421

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

228.920

197.009

146.660

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.214

15.376

13.058

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

208.706

181.633

133.602

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

81.901

64.364

50.931

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

126.805

117.269

82.671

 

 

 

 

 

Less

TAX                                                                  (H)

36.902

40.274

(12.615)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

89.903

76.995

95.286

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(291.211)

(368.207)

(463.493)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(201.308)

(291.212)

(368.207)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

48.378

NA

80.159

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

637.440

NA

389.642

 

 

Stores & Spares

50.157

NA

0.310

 

 

Capital Goods

38.945

NA

57.938

 

TOTAL IMPORTS

726.542

NA

447.890

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

39.86

34.14

42.25

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

N.A
3.06

5.39

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

4.19
4.72

4.74

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.03
9.65

9.14

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.21

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.48
1.28

1.09

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13
1.22

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---------

26]

Buyer visit details

---------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34102DL1963PTC004019

Name of the company

METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

301-302, Tolstoy House, 15, Tolstoy Marg, New Delhi-110001, India

Email: sidhartha.rastogi@maps-in.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80021798

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Current and Fixed Assets

Particular of charge holder

Union Bank of India, Industrial Finance Branch, M-11, 1st Floor, Middle Circle, Connaught Circus, New Delhi-110001, India

Email: ifbcp@unionbankofindia.com

Nature of instrument creating charge

Composite hypothecation deed (SD 20) current assets

Hypothecation agreement of goods and book debts (SD 06)

Composite hypothecation deed (SD 20) fixed assets

Date of instrument Creating the charge

19.10.2011

Amount secured by the charge

Rs.240.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate +3.75% presently effective @13.25% p.a. on monthly rest or such other rate (s) specified by the bank from time to time.

 

Terms of Repayment

on demand

 

Margin

Cash credit (Stocks and Book-debts) -25%

LC-25%

BG-10%

 

Extent and Operation of the charge

100% First exclusive charge

 

Others

Inland/Import L/C ( DA/DP 90 Days ) Rs.50.000 Millions

Bank Guarantee Rs.40.000 Millions

Cash Credit Rs.150.000 Millions

W/W packing credit/FDBP/FUDBP Rs. (10.000) Millions

Letter of Comfort Rs. (40.000) Millions

 

Total Rs.240.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First exclusive charge on entire current assets comprising any kind of stocks of raw materials, stock in progress, semi finished goods and finished goods such as weather strips, engine mountings,

 

Packing materials, consumable stores, movable assets, spares and stock in trade, goods in transit etc. both present and future.

 

First charge on all the book-debts, outstanding, monies, receivables, claims, bills, contracts, engagements and securities etc. both present and future.

 

First charge on all the tangible movable machineries, plant and machinery, fixtures, fittings, other installations and all other fixed assets of the company both present and future.

 

Equitable mortgage of factory land and building at plot No.24-A Link Road, Site No.-4 Industrial Area Sahibabad District Ghaziabad U.P.

Particulars of the present modification

Credit facilities sanctioned to the company now enhanced to Rs.240.000 Millions as under :-

Inland/Import L/C( DA/DP 90 Days ) Rs.50.000 Millions

Bank Guarantee Rs.40.000 Millions

Cash Credit Rs.150.000 Millions

W/W packing credit/FDBP/FUDBP Rs.(10.000) Millions

Letter of Comfort Rs. (40.000) Millions

 

Total Rs.240.000 Millions

 

 

PERFORMANCE OF THE COMPANY

 

The Company have achieved the record sales of 3028.70 Million as compared to 2683.88 Million in the previous year, an increase of 12.85%. The company’s operating profits have increased by 16.05% to the tune of INR 228.92. Million compared to INR 197.25. Million in the previous year. Also, your Company has earned current profits after tax to the tune of INR 89.903 Million.

 

The Company has gained higher acceptability with the customers on account of its consistent performance in terms of quality and timely delivery. This has resulted in acquiring new businesses and growth with existing customers.

 

During the year, the Company has successfully catered to the new business acquired from the existing customers. The company has also bagged additional business from Tata New Safari, Ashok Leyland NGIC and MSIL YE3 Door Seals and other are in finalization stages.

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Tools

·         Vehicles

·         Furniture and Fittings

·         Office Equipments

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.34

UK Pound

1

Rs.86.45

Euro

1

Rs.68.04

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

39

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.