|
Report Date : |
13.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
METZELER AUTOMOTIVE INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
301-302, Tolstoy House, 15, Tolstoy Marg, New Delhi-110001 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of
Incorporation : |
04.09.1963 |
|
|
|
|
Com. Reg. No.: |
55-004019 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.225.547 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34102DL1963PTC004019 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELM08055F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW0019N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers, Exporters and Importers of and Dealers in Sheet Metal
(Ferrous and Non - Ferrous) and Sheet Metal Articles of all Kinds |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (39) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2400000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Cooper Standard Automotive INC. USA. It is
an established company having moderate track record. There appears some accumulated
losses recorded by the company. However financially company is improving and
slowly wiping out it losses. Trade relations are reported to be fair.
Business is active. Payments are reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A (Long term rating) |
|
Rating Explanation |
Having adequate degree of safety regarding timely servicing of financial
obligation it carry low credit risk. |
|
Date |
March, 2011 |
|
Rating Agency Name |
ICRA |
|
Rating |
A1 (Short term rating) |
|
Rating Explanation |
Having strong degree of safety regarding timely payment of financial obligation
it carry lowest credit risk. |
|
Date |
March, 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
301-302, Tolstoy House, 15, Tolstoy Marg, New
Delhi-110001, India |
|
Tel. No.: |
91-11-23712804 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
91-11-23357097 |
|
E-Mail : |
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. Ravi Shankar Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A 73/3, SFS Flats, Saket, New Delhi, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.04.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B.E. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
28 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.07.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00100578 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prasant Kumar Sengupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B – 153 Sector 14, Noida-201301, Uttar
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.06.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00121007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Alessandro d’ Arcano |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
V. Giusti Li, 10121, Torino, Italy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.06.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00235315 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Nobuyunki Shimizu |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10-9 Hattan, Moriyama,-KU Nagoya City
Aichi Pref - 4528564 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.09.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02575765 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Hidetaka
Fukamachi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-38-9,
Hikarigaoka, Komako, Aichi, Japan-4850811 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.07.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02953932 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Siddhartha
Rastogi |
|
Designation : |
Secretary |
|
Address : |
109, Siddharth
Niketan, Kaushambi, Sector-14, |
|
Date of Birth/Age : |
25.10.1979 |
|
Date of Appointment : |
15.10.2005 |
|
Pan No.: |
AGYPR9420K |
|
|
|
|
Name : |
Mr. Bimal Luthra |
|
Designation : |
Chief Financial Officer |
|
Date of Birth/Age : |
51 Years |
|
Qualification: |
C. A. |
|
Experience : |
24 Years |
|
Date of Appointment : |
01.08.2011 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2011
|
Names of Shareholders |
|
No. of Shares |
|
Toyoda Gosei Company Limited, Japan |
|
586421 |
|
Cooper Standard Automotive Inc., USA |
|
1669046 |
|
Total |
|
2255467 |
Equity Share Break up (Percentage of Total Equity)
As on 31.03.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, Exporters and Importers of and Dealers in Sheet Metal (Ferrous
and Non - Ferrous) and Sheet Metal Articles of all Kinds |
|
|
|
|
Products : |
·
Aluminium and Steel Hinges ·
Tower Bolts and Other Hardware Items ·
Automatic Door Closer ·
Galvanised and Aluminium Buckets, etc |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Union Bank of India, Industrial Finance Branch,
M-11, 1st Floor, Middle Circle, Connaught Circus, New Delhi –
110001,India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
(Rs.
in Millions) |
||||||||||||||||||
|
|
Note: (A)
Cash Credit facilities Secured by first charge
over all present and future goods, all tangible movable machineries and book
debts. (B)
Cash Credit facilities Secured by first charge
over all present and future goods, all tangible movable machineries and book debts. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution: |
The Pradeshiya Industrial and Investment Corporation of UPL, Picup
Bhawan, Gomit Nagar, Lucknow, Uttar Pradesh, India |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
Address : |
Golf View Corporate Tower-B, Sector 42, Sector Road, Gurgaon-122002,
Haryana, India |
|
Tel. No.: |
91-124-4644000 |
|
Fax No.: |
91-124-4644050 |
|
PAN No.: |
AALFS0506L |
|
|
|
|
Holding company : |
Cooper Standard Automotive Inc., U.S.A. |
|
|
|
|
Associates: |
Toyoda Gosei Company Limited, Japan |
|
|
|
|
Fellow
subsidiaries: |
·
Cooper Standard Automotive SPA, Italy ·
Toyota Tsusho Corporation, Japan ·
Cooper Standard Automotive Polska Sp z.o.o
(Poland) ·
Toyota Tsusho India Private Limited ·
Toyotsu Chemiplas Corporation – Japan ·
Metzeler Automotive Profiles, Lindau |
CAPITAL STRUCTURE
As on 31.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2400000 |
Equity Shares |
Rs.100/- Each |
Rs.240.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2255467 |
Equity Shares |
Rs.100/-
Each |
Rs.225.547
Millions |
|
|
|
|
|
Note:
2,255,467 Equity Shares of Rs. 100, each fully paid
up: 225546700 of the above:
(i)
1,669,046 Equity shares are held by Cooper Standard
Automotive Inc., USA, Holding Company.
(ii)
586,421 Equity shares are held by Toyoda Gosei
Company Limited, Japan.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
225.547 |
225.547 |
225.547 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
615.743 |
615.974 |
616.214 |
|
|
4] (Accumulated Losses) |
(237.886) |
(291.211) |
(368.206) |
|
|
NETWORTH |
603.404 |
550.310 |
473.555 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
91.128 |
76.834 |
0.000 |
|
|
2] Unsecured Loans |
20.000 |
12.500 |
12.500 |
|
|
TOTAL BORROWING |
111.128 |
89.334 |
12.500 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
714.532 |
639.644 |
486.055 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
522.198 |
463.716 |
362.902 |
|
|
Capital work-in-progress |
87.282 |
39.152 |
71.284 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
5.606 |
1.137 |
13.220 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
249.228
|
177.789
|
170.543
|
|
|
Sundry Debtors |
433.033
|
397.032
|
255.518
|
|
|
Cash & Bank Balances |
31.102
|
59.102
|
45.173
|
|
|
Other Current Assets |
88.249
|
48.972
|
3.015
|
|
|
Loans & Advances |
80.022
|
69.000
|
67.089
|
|
Total
Current Assets |
881.634
|
751.895
|
541.338
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
654.244
|
436.162
|
356.861
|
|
|
Other Current Liabilities |
49.742
|
99.297
|
110.767
|
|
|
Provisions |
78.202
|
80.797
|
35.061
|
|
Total
Current Liabilities |
782.188
|
616.256
|
502.689
|
|
|
Net Current Assets |
99.446
|
135.639
|
38.649
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
714.532 |
639.644 |
486.055 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3028.700 (Gross) |
2486.225 |
1743.085 |
|
|
|
Other Income |
N.A |
30.692 |
24.996 |
|
|
|
TOTAL (A) |
N.A |
2516.917 |
1768.081 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material
Consumed |
|
1408.090 |
981.227 |
|
|
|
Cost of Goods
Sold Tooling |
|
91.622 |
49.741 |
|
|
|
|
|
263.869 |
185.518 |
|
|
|
Personnel
Expense |
|
329.435 |
231.382 |
|
|
|
Operating and
other expense |
|
245.364 |
176.636 |
|
|
|
Increase / Decrease
in inventories |
|
(18.472) |
(3.083) |
|
|
|
TOTAL (B) |
N.A |
2319.908 |
1621.421 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
228.920 |
197.009 |
146.660 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
20.214 |
15.376 |
13.058 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
208.706 |
181.633 |
133.602 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
81.901 |
64.364 |
50.931 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
126.805 |
117.269 |
82.671 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
36.902 |
40.274 |
(12.615) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
89.903 |
76.995 |
95.286 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(291.211) |
(368.207) |
(463.493) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(201.308) |
(291.212) |
(368.207) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
48.378 |
NA |
80.159 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
637.440 |
NA |
389.642 |
|
|
|
Stores & Spares |
50.157 |
NA |
0.310 |
|
|
|
Capital Goods |
38.945 |
NA |
57.938 |
|
|
TOTAL IMPORTS |
726.542 |
NA |
447.890 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
39.86 |
34.14 |
42.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
N.A
|
3.06
|
5.39 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.19
|
4.72
|
4.74 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.03
|
9.65
|
9.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.21
|
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.48
|
1.28
|
1.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13
|
1.22
|
1.07 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
No |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-------- |
|
22] |
Litigations that the firm
/ promoter involved in |
-------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
--------- |
|
26] |
Buyer visit details |
--------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity number of the company |
U34102DL1963PTC004019 |
|
Name of the company |
METZELER AUTOMOTIVE PROFILES INDIA PRIVATE LIMITED |
|
Address of the registered office or of the principal place of business in India of the company |
301-302, Tolstoy House, 15, Tolstoy Marg, New Delhi-110001,
India |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
80021798 |
|
Type of charge |
·
Immovable
property ·
Book debts ·
Movable
property (not being pledge) ·
Current and Fixed Assets |
|
Particular of charge holder |
Union Bank of India, Industrial Finance Branch, M-11, 1st
Floor, Middle Circle, Connaught Circus, New Delhi-110001, India Email: ifbcp@unionbankofindia.com
|
|
Nature of instrument creating charge |
Composite hypothecation deed (SD 20) current assets Hypothecation agreement of goods and book debts (SD 06) Composite hypothecation deed (SD 20) fixed assets |
|
Date of instrument Creating the charge |
19.10.2011 |
|
Amount secured by the charge |
Rs.240.000 Millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of Interest
Base Rate +3.75% presently effective @13.25% p.a. on monthly rest or
such other rate (s) specified by the bank from time to time. Terms of
Repayment on demand Margin Cash credit (Stocks and Book-debts) -25% LC-25% BG-10% Extent and Operation
of the charge 100% First exclusive charge Others Inland/Import L/C ( DA/DP 90 Days ) Rs.50.000 Millions Bank Guarantee Rs.40.000 Millions Cash Credit Rs.150.000 Millions W/W packing credit/FDBP/FUDBP Rs. (10.000) Millions Letter of Comfort Rs. (40.000) Millions Total Rs.240.000 Millions |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
First exclusive charge on entire current assets comprising any kind of
stocks of raw materials, stock in progress, semi finished goods and finished
goods such as weather strips, engine mountings, Packing materials, consumable stores, movable assets, spares and stock
in trade, goods in transit etc. both present and future. First charge on all the book-debts, outstanding, monies, receivables,
claims, bills, contracts, engagements and securities etc. both present and
future. First charge on all the tangible movable machineries, plant and
machinery, fixtures, fittings, other installations and all other fixed assets
of the company both present and future. Equitable mortgage of factory land and building at plot No.24-A Link
Road, Site No.-4 Industrial Area Sahibabad District Ghaziabad U.P. |
|
Particulars of the present modification |
Credit facilities sanctioned to the company now enhanced to Rs.240.000
Millions as under :- Inland/Import L/C( DA/DP 90 Days ) Rs.50.000 Millions Bank Guarantee Rs.40.000 Millions Cash Credit Rs.150.000 Millions W/W packing credit/FDBP/FUDBP Rs.(10.000) Millions Letter of Comfort Rs. (40.000) Millions Total Rs.240.000 Millions |
PERFORMANCE OF THE COMPANY
The Company have
achieved the record sales of 3028.70 Million as compared to 2683.88 Million in
the previous year, an increase of 12.85%. The company’s operating profits have
increased by 16.05% to the tune of INR 228.92. Million compared to INR 197.25.
Million in the previous year. Also, your Company has earned current profits
after tax to the tune of INR 89.903 Million.
The Company has
gained higher acceptability with the customers on account of its consistent
performance in terms of quality and timely delivery. This has resulted in
acquiring new businesses and growth with existing customers.
During the year,
the Company has successfully catered to the new business acquired from the
existing customers. The company has also bagged additional business from Tata
New Safari, Ashok Leyland NGIC and MSIL YE3 Door Seals and other are in
finalization stages.
FIXED ASSETS:
·
Building
·
Plant and Machinery
·
Tools
·
Vehicles
·
Furniture and Fittings
·
Office Equipments
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.34 |
|
|
1 |
Rs.86.45 |
|
Euro |
1 |
Rs.68.04 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
|
|
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
39 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.