|
Report Date : |
13.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
SHREE RAM URBAN INFRASTRUCTURE LIMITED (w.e.f. 20.03.2007) |
|
|
|
|
Formerly Known
As : |
SHREE RAM MILLS LIMITED |
|
|
|
|
Registered
Office : |
Shree Ram Mills Premises, Ganpatrao Kadam Marg, Lower Parel, Mumbai –
400013, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of
Incorporation : |
25.01.1935 |
|
|
|
|
Com. Reg. No.: |
11-002241 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.411.345 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17110MH1935PLC002241 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMS37641C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS0454P |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Textile Trading and Construction Activity. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 11790000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and well established company having moderate track.
Even though the company has achieved a better sales turnover, the
profitability appears to be very low during 2011. Accumulated losses recorded
by the company appears to be reducing. Trade relations are reported as fair. Business is active. Payments are
reported to be slow. The company can be considered for business dealings with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management non co-operative (91-22-61404900)
LOCATIONS
|
Registered Office : |
Shree Ram Mills Premises, Ganpatrao Kadam Marg, Lower Parel, Mumbai –
400013, Maharashtra, India |
|
Tel. No.: |
91-22-24932728 / 61404900 / 24965701 |
|
Fax No.: |
91-22-24928617 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 21.04.2011
|
Name : |
Mr. Shambhukumar Shankarlalji Kasliwal |
|
Designation : |
Chairman |
|
Address : |
Padam 2, Flat 10, 4 B G Deshmukh Marg, Mumbai – 400026, |
|
Date of Birth/Age : |
11.11.1930 |
|
Date of Appointment : |
09.10.1978 |
|
DIN No.: |
00555161 |
|
|
|
|
Name : |
Mr. Vikas Shambhukumar Kasliwal |
|
Designation : |
Vice - Chairman and CEO |
|
Address : |
Padam 2, Flat 27, 4 B G Deshmukh Marg, Mumbai – 400026, Maharashtra,
India |
|
Date of Birth/Age : |
07.09.1956 |
|
Date of Appointment : |
30.10.2002 |
|
DIN No.: |
00046876 |
|
|
|
|
Name : |
Mr. Mukul Shambhukumarji Kasliwal |
|
Designation : |
Director |
|
Address : |
Padam, 4 B G Deshmukh Marg, Mumbai – 400026, |
|
Date of Birth/Age : |
20.10.1964 |
|
Date of Appointment : |
28.04.2003 |
|
DIN No.: |
00058577 |
|
|
|
|
Name : |
Mr. Subhkaran Kamalprasad Luharuka |
|
Designation : |
Whole-time Director |
|
Address : |
Vasant Galaxy Mars, Building ‘B’, Wing, Flat 304, Bangurnagar,
Goregaon West, Mumbai – 400090, Maharashtra, India |
|
Date of Birth/Age : |
05.10.1941 |
|
Date of Appointment : |
26.06.1996 |
|
DIN No.: |
01068251 |
|
|
|
|
Name : |
Mr. Vijay Goverdhandas Kalantri |
|
Designation : |
Director |
|
Address : |
2, Wahendna Apartment, 75, |
|
Date of Birth/Age : |
05.01.1949 |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00019510 |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
B-204, Natasha Enclave, |
|
Date of Birth/Age : |
15.02.1934 |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00026712 |
|
|
|
|
Name : |
Mr. Lalitmohan Ew Franklin |
|
Designation : |
Director |
|
Address : |
A-1, Konark Estate, |
|
Date of Birth/Age : |
14.04.1938 |
|
Date of Appointment : |
25.08.2005 |
|
DIN No.: |
00625540 |
|
|
|
|
Name : |
Mr. Mohan Motiram Jayakar |
|
Designation : |
Director |
|
Address : |
12, Makani Manor, 1st Floor, |
|
Date of Birth/Age : |
08.10.1951 |
|
Date of Appointment : |
18.03.2009 |
|
DIN No.: |
00925962 |
|
|
|
|
Name : |
Mrs. Poornima Govind Advani |
|
Designation : |
Director |
|
Address : |
73/63, Mehrdad, Cuffe Parade, Mumbai – 400005, |
|
Date of Birth/Age : |
29.07.1960 |
|
Date of Appointment : |
18.03.2009 |
|
DIN No.: |
02626450 |
|
|
|
|
Name : |
Mr. Naresh Kumar Sethi |
|
Designation : |
Director |
|
Address : |
Rishabh Deep, 4/83, Surya Path, Jawahar Nagar, Jaipur – 302004, |
|
Date of Birth/Age : |
08.02.1937 |
|
Date of Appointment : |
14.05.2011 |
|
DIN No.: |
03554868 |
KEY EXECUTIVES
|
Name : |
Ms. Manju Balaram Batham |
|
Designation : |
Secretary |
|
Address : |
C – 39/002, Sector – 5, Shanti Nagar, Mira Road (East), Mumbai –
401107, Maharashtra, India |
|
Date of Birth/Age : |
28.01.1971 |
|
Date of Appointment : |
02.01.2009 |
|
PAN : |
AFAPB0207K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.06.2012
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of promoters and Promoter Group |
|
|
|
1. Indian |
|
|
|
Individuals / Hindu Undivided Family |
2234800 |
5.43 |
|
Bodies Corporate |
26835125 |
65.24 |
|
Sub Total (A) |
29069925 |
70.67 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
1. Institutions |
|
|
|
Financial Institutions / Banks |
120 |
- |
|
Insurance Companies |
20520 |
0.05 |
|
Foreign Institutional Investors |
2087756 |
5.08 |
|
Sub Total (B) |
2108396 |
5.13 |
|
|
|
|
|
2. Non
Institutions |
|
|
|
Bodies Corporate |
7199720 |
17.51 |
|
Individuals |
|
|
|
Individual shareholders holding nominal share capital up to Rs. 0.100
million |
1163994 |
3.17 |
|
Individual shareholders holding nominal share capital in excess of Rs.
0.100 million |
1429993 |
3.48 |
|
|
|
|
|
Any other
[speicfy] |
22882 |
0.06 |
|
Clearing Members |
2150 |
0.01 |
|
Non Resident Indians |
20732 |
0.05 |
|
Sub Total |
9816589 |
24.20 |
|
Total Public
shareholding (B) |
11924985 |
29.33 |
|
Total (A)+(B) |
40994910 |
100.00 |
|
(C)
Shares held by custodians and against which depository receipts have been
issued |
- |
- |
|
|
- |
- |
|
(2) Public |
- |
- |
|
Sub Total |
- |
- |
|
Total
(A)+(B)+(C) |
40994910 |
- |
Shareholding
belonging to the category "Promoter and Promoter Group"
|
Sl. |
Name of the
Shareholder |
Details of Shares held |
Encumbered shares (*) |
|||
|
|
|
No. of Shares held |
As a % of |
No |
As a percentage |
As a % of |
|
1 |
Shambhukumar S Kasliwal |
50000 |
0.12 |
- |
- |
- |
|
2 |
Anuradha Vikas Kasliwal |
56400 |
0.14 |
- |
- |
- |
|
3 |
Anuradha Vikas Kasliwal |
48000 |
0.12 |
- |
- |
- |
|
4 |
Anuradha Vikas Kasliwal |
24000 |
0.06 |
- |
- |
- |
|
5 |
Anuradha Vikas Kasliwal |
2940 |
0.01 |
- |
- |
- |
|
6 |
Anuradha Vikas Kasliwal |
177563 |
0.43 |
- |
- |
- |
|
7 |
Rajkumari S Kasliwal |
1327017 |
3.23 |
- |
- |
- |
|
8 |
Rajkumari S Kasliwal |
97740 |
0.24 |
- |
- |
- |
|
9 |
Rajkumari S Kasliwal |
2100 |
0.01 |
- |
- |
- |
|
10 |
Rajkumari S Kasliwal |
840 |
0.00 |
- |
- |
- |
|
11 |
Rajkumari S Kasliwal |
200 |
0.00 |
- |
- |
- |
|
12 |
Vikas Shambhukumarji Kasliwal |
156000 |
0.38 |
- |
- |
- |
|
13 |
Vikas Shambhukumarji Kasliwal |
122760 |
0.30 |
- |
- |
- |
|
14 |
Vikas Shambhukumarji Kasliwal |
90000 |
0.22 |
- |
- |
- |
|
15 |
Vikas Shambhukumarji Kasliwal |
44400 |
0.11 |
- |
- |
- |
|
16 |
Vikas Shambhukumarji Kasliwal |
25990 |
0.06 |
- |
- |
- |
|
17 |
Vikas Shambhukumarji Kasliwal |
8850 |
0.02 |
- |
- |
- |
|
18 |
Kartikeya Finvest Private Limited |
503985 |
1.23 |
- |
- |
- |
|
19 |
Vidhi Holdings Private Limited |
523901 |
1.27 |
150000 |
28.63 |
0.36 |
|
20 |
Akhilesh Developers Private Limited |
9071713 |
22.05 |
3797830 |
41.86 |
9.23 |
|
21 |
Mandakini Hospitality Private Limited |
5084678 |
12.36 |
- |
- |
- |
|
22 |
Yashaswini Leisure Private Limited |
5500000 |
13.37 |
- |
- |
- |
|
23 |
Hanumesh Realtors Private Limited |
6150848 |
14.95 |
- |
- |
- |
|
|
Total |
29069925 |
70.67 |
3947830 |
13.58 |
9.60 |
Shareholding
belonging to the category "Public" and holding more than 1% of the
Total No. of Shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of
Total No. of Shares |
|
1 |
Adhir Barter Private Limited |
2215322 |
5.39 |
|
2 |
Hakmans Financial Services and Securities Private Limited |
2200000 |
5.35 |
|
3 |
Hypnos Fund Limited |
1208771 |
2.94 |
|
4 |
Turan Infratech Private Limited |
562473 |
1.37 |
|
5 |
Girija Holding Private Limited |
503985 |
1.23 |
|
6 |
Raj Infin Private Limited |
503985 |
1.23 |
|
7 |
Elara India Opportunities Fund Limited |
503985 |
1.23 |
|
|
Total |
7698521 |
18.72 |
Shareholding
belonging to the category "Public" and holding more than 5% of the
Total No. of Shares
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
Number of shares |
Shares as % of
Total No. of Shares |
|
1 |
Adhir Barter Private Limited |
2215322 |
5.39 |
|
2 |
Hakmans Financial Services and Securities Private Limited |
2200000 |
5.35 |
|
|
Total |
4415322 |
10.73 |
Details of Locked-in
Shares
|
Sl. No. |
Name of the
Shareholder |
No. of Shares |
Locked-in Shares as
% of |
|
1 |
Yashaswini Leisure Private Limited |
5500000 |
13.37 |
|
2 |
Madakni Hospitality Private Limited |
5084678 |
12.36 |
|
3 |
Hanumesh Realtors Private Limited |
5500000 |
13.37 |
|
4 |
Adhir Barther Private Limited |
1374922 |
3.34 |
|
|
Total |
17459600 |
42.45 |
As on: 21.04.2012
|
Equity Share
Break Up Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie’s Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
5.13 |
|
Public Financial Companies |
0.05 |
|
Bodies corporate |
82.73 |
|
Directors or relatives of Directors |
6.75 |
|
Other top fifty shareholders |
2.63 |
|
Others |
2.71 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Textile Trading and Construction Activity. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Oriental Bank of Commerce, Peddar Road Branch, Bhagwat Niwas, Ground Floor,
Opposite Jindal Mansion, Peddar Road, Mumbai - 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
Tata Capital
Financial Services Limited, One Forbes, Dr. V. B. Gandhi Marg, Fort Mumbai –
400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Habib and Company Chartered Accountants |
|
Address : |
75, |
|
PAN : |
AAAFH1231L |
|
|
|
|
Name : |
Khandelwal Jain and Company Chartered Accountants |
|
Address : |
6B, |
|
PAN : |
AAAFK0985C |
|
|
|
|
|
|
|
Subsidiaries : |
·
SRM Sites Private Limited CIN No.:
U45202MH2009PTC192761 ·
Shree Ram Realinfra Ventures Private Limited CIN No.: U45202MH2009PTC194506 ·
Raghuveer Suburban Infrastructure Private Limited CIN No.:
U45202MH2009PTC194471 |
|
|
|
|
Enterprise that
directly, or indirectly through one or more intermediaries, control, or are
controlled by, or are under common control with, the reporting enterprise |
Akhilesh Developers Private Limited |
|
|
|
|
Enterprises over
which key management personnel and their relatives exercise significant
influence where the Company has entered into transactions
during the year |
·
Landmarc Leisure Corporation Limited CIN
No.: L65990MH1991PLC060535 ·
S Kumars Online Limited CIN No.: L45400MH1999PLC119875 ·
Vidhi
Holdings Private Limited ·
Raghuveer Urban Constructions Company Private
Limited (w.e.f. 7th April, 2010) CIN
No.: U45201MH2006PTC165516 ·
Akhilesh Developers Private Limited CIN No.: U45200MH2003PTC142542 ·
Hanumesh Realtors Private Limited CIN
No.: U45200MH2003PTC142541 ·
Mandakini Hospitality Private Limited CIN No.: U55101MH2003PTC143621 ·
Yashaswini Leisure Private Limited CIN
No.: U55101MH2003PTC142540 ·
SKM Fabrics (Andheri) Limited ·
Aura Realtors Private Limited CIN
No.: U45202MH2010PTC200332 ·
Goldmount Advisors ·
Vasundhara Hospitality Private Limited CIN
No.: U55101MH2009PTC193940 |
CAPITAL STRUCTURE
As on: 31.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
95711120 |
Equity Shares |
Rs.10/- each |
Rs.957.111 Millions |
|
136877 |
11% Redeemable Preference Shares |
Rs.100/-each |
Rs.13.688 Millions |
|
117011 |
0% Redeemable Preference Shares |
Rs.100/-each |
Rs.11.701 Millions |
|
1750000 |
Unclassified Shares |
Rs.10/-each |
Rs.17.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.1000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
41134540 |
Equity Shares |
Rs.10/- each |
Rs.411.345
Millions |
|
|
|
|
|
Note:
34,39,090 Equity Shares of Rs. 10 each were
allotted in 2006 as fully paid up bonus shares
in the ratio of 1:5 by way of capitalisation of Rs.34.391 Millions from General Reserve
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
Particulars |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
411.345 |
231.734 |
231.734 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2662.305 |
0.174 |
30.837 |
|
|
4] (Accumulated Losses) |
(125.788) |
[131.809] |
0.000 |
|
|
NETWORTH |
2947.862 |
100.099 |
262.571 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
5931.279 |
4510.140 |
3894.324 |
|
|
2] Unsecured Loans |
53.399 |
53.399 |
716.184 |
|
|
TOTAL BORROWING |
5984.678 |
4563.539 |
4610.508 |
|
|
Convertible Equity Shares Warrants |
0.000 |
717.500 |
157.500 |
|
|
|
|
|
|
|
|
TOTAL |
8932.540 |
5381.138 |
5030.579 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1731.564 |
1780.077 |
1684.052 |
|
|
Capital work-in-progress |
35.523 |
0.719 |
36.932 |
|
|
|
|
|
|
|
|
INVESTMENT |
10.200 |
10.200 |
10.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8518.435
|
6184.262
|
3910.061 |
|
|
Sundry Debtors |
130.072
|
73.419
|
70.430 |
|
|
Cash & Bank Balances |
207.113
|
547.835
|
325.556 |
|
|
Other Current Assets |
505.671
|
0.000
|
0.000 |
|
0 |
Interest Accrued but not due |
0.841
|
9.442
|
3.489 |
|
|
Loans & Advances |
5316.462
|
2581.022
|
1887.890 |
|
Total
Current Assets |
14678.594
|
9395.980
|
6197.426 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1848.424
|
553.602
|
144.387 |
|
|
Other Current Liabilities |
5672.089
|
5249.596
|
2804.625 |
|
|
Provisions |
2.828
|
2.640
|
2.412 |
|
Total
Current Liabilities |
7523.341
|
5805.838
|
2951.424 |
|
|
Net Current Assets |
7155.253
|
3590.142
|
3246.002 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
53.593 |
|
|
|
|
|
|
|
|
TOTAL |
8932.540 |
5381.138 |
5030.579 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3786.640 |
346.033 |
397.332 |
|
|
|
Other Income |
3.889 |
1.817 |
1.891 |
|
|
|
TOTAL (A) |
3790.529 |
347.850 |
399.223 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Trading Purchases |
239.748 |
317.326 |
396.922 |
|
|
|
Cost of
Construction (Real Estate Development) |
3468.082 |
0.000 |
0.000 |
|
|
|
Payments to and
Provision for Employees |
6.458 |
5.427 |
4.972 |
|
|
|
Administration and
Other Expenses |
69.723 |
105.638 |
122.214 |
|
|
|
Provision for
Impairment loss |
0.000 |
72.835 |
23.247 |
|
|
|
Prior period adjustments |
(0.518) |
0.512 |
[0.242] |
|
|
|
TOTAL (B) |
3783.493 |
501.738 |
547.113 |
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
7.036 |
[153.888] |
[147.890] |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.225 |
0.106 |
0.076 |
|
|
|
|
|
|
|
|
|
|
PROFIT/[LOSS]
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6.811 |
[153.994] |
[147.966] |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.741 |
8.430 |
11.302 |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
BEFORE TAX (E-F) (G) |
6.070 |
(162.424) |
(159.268) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.049 |
0.047 |
(21.290) |
|
|
|
|
|
|
|
|
|
|
PROFIT / [LOSS]
AFTER TAX (G-H) (I) |
6.021 |
(162.471) |
(137.978) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(146.808) |
15.663 |
153.641 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(140.787) |
(146.808) |
15.663 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw Materials |
24.092 |
1.258 |
NA |
|
|
|
Capital Goods |
23.434 |
14.985 |
NA |
|
|
|
TOTAL
IMPORTS |
47.526 |
16.243 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings/[Loss]
Per Share (Rs.) |
0.20 |
(7.87) |
(6.69) |
|
QUARTERLY RESULTS
(Rs.
In Millions)
|
PARTICULARS |
|
|
31.03.2012 |
|
Type |
|
|
1st
Quarter |
|
Net Sales |
|
|
397.470 |
|
Total Expenditure |
|
|
393.200 |
|
PBIDT (Excl
OI) |
|
|
4.270 |
|
Other Income |
|
|
0.320 |
|
Operating Profit
|
|
|
4.590 |
|
Interest |
|
|
0.030 |
|
Exceptional
Items |
|
|
0.000 |
|
PBDT |
|
|
4.560 |
|
Depreciation |
|
|
0.140 |
|
Profit
Before Tax |
|
|
4.420 |
|
Tax |
|
|
1.500 |
|
Provision and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
2.910 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
2.910 |
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
0.16
|
(46.71)
|
(34.56) |
|
|
|
|
|
|
|
(PBT/Sales) |
(%) |
0.16
|
(46.94)
|
(40.08) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.04
|
(1.45)
|
(2.02) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
(1.62)
|
(0.61) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.58
|
103.59
|
28.80 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.95
|
1.62
|
2.10 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
(Rs. in Millions)
|
Particulars |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
Sundry Creditors
for goods and expenses: |
|
|
|
|
Amount Outstanding to Micros, Small and Medium Enterprises |
0.000 |
0.000 |
0.000 |
|
Due to subsidiary company |
1604.493 |
0.000 |
0.000 |
|
Others |
243.931 |
553.602 |
144.387 |
|
|
|
|
|
|
Total |
1848.424 |
553.602 |
144.387 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
FINANCIAL HIGHLIGHTS:
The Company earned a Profit of Rs. 6.021 Millions as compared to a loss of Rs. 162.471 Millions in the previous year
COMPANY INFORMATION:
Subject entered the Real Estate business by launching the flagship project of “Palais Royale”, prior to that the Company was one of the big players in textiles known as Shree Ram Mills Limited. The Company had carried out the business of manufacturing of cotton textiles and synthetic fabrics.
The name of the Company was changed from Shree Ram Mills Limited to Subject in the year 2007 and is carrying the activities of textiles trading and construction.
INSURANCE
The building, site construction and electrical installation have been covered for all probable risks.
SUBSIDIARIES
SRM Sites Private Limited is a material, unlisted Indian Subsidiary Company.
Raghuveer Suburban Infrastructure Private Limited and Shree Ram Realinfra Ventures Private Limited are nonmaterial, unlisted Indian Subsidiary Company.
The reports and accounts of the subsidiary companies are not annexed to this Report. The Board of Directors of the Company have approved and passed a resolution in this regard. A statement pursuant to Section 212 (8) of the Companies Act, 1956 is annexed.
CONTINGENT
LIABILITIES:
The Company makes a provision when there is present obligation as a result of past event where the outflow of economic resources is probable and a reliable estimate of the amount of the obligation can be made.
A disclosure is made for a contingent liability when there is a:
(i) Possible obligation, the existence of which will be confirmed by the occurrence / non-occurrence of one or more uncertain events, not fully within the control of the company;
(ii) Present obligation, where it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation;
(iii) Present obligation where a reliable estimate cannot be made;
Bankers Charges
Report as per Registry
|
Corporate identity
number (CIN) or foreign company registration
number of the company |
L17110MH1935PLC002241 |
|
Name of the
company |
SHREE RAM URBAN
INFRASTRUCTURE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
Shree Ram Mills Premises, Ganpatrao Kadam Marg, Lower Parel, Mumbai –
400013, Maharashtra, India E-mail: skl@skumars.co.in |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable property
(not being pledge) |
|
Particular of
charge holder |
Tata Capital
Financial Services Limited, One Forbes, Dr. V. B. Gandhi Marg, Fort Mumbai –
400001, Maharashtra, India E-mail: avan.doomasia@tatacapital.com
|
|
Nature of
instrument creating charge |
Creation of
charge for the loan taken for the purchase of car, details as per the
attached loan cum hypothecation cum guarantee agreement. |
|
Date of
instrument Creating the charge |
16.06.2012 |
|
Amount secured by
the charge |
Rs.1.885 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 12% per annum Terms of
Repayment Amount repayable
in 36 monthly installments of Rs. 0.062 Million each. Margin Rs. 0.210 Million Extent and
Operation of the charge As per the
agreement attached. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Honda Accord
Inspire 2.4 MT Alabaster Silver Colour (petrol) |
FIXED ASSETS:
· Land - Leasehold
· Land - Freehold
· Buildings - Residential
· Buildings Leasehold Land
· Roads
· Fire Fighting Equipments
· Computers and Peripherals
· Office Equipments
· Motor Cars
· Air Conditioners
· Furniture and Fixture
· Plant and Machinery
· Air Conditioner for Plant and Machinery
· Factory Equipments
Real Estate Dev.
Division
· Computers and Printer
· Intangible Assets (Software)
· Air Conditioners
· Plant and Machinery
· Heavy Earth Moving Machinery
· Motor Buses and Lorries
· Office Equipments
· Laboratory Equipments
· Temporary Structures
· Furniture and Fixtures
· Office Buildings
· Motor Cars
· Electrical Fittings
· Shuttering and Scaffolding
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.34 |
|
|
1 |
Rs.86.45 |
|
Euro |
1 |
Rs.68.04 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.