MIRA INFORM REPORT

 

 

Report Date :

14.08.2012

 

IDENTIFICATION DETAILS

 

Name :

WELSET PLAST EXTURSIONS PRIVATE LIMITED

 

 

Registered Office :

8, Metalage Industrial Compound, Subhash Road, Jogeshwari (East), Mumbai – 400 060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.07.1988

 

 

Com. Reg. No.:

11-048042

 

 

Capital Investment / Paid-up Capital :

Rs.21.300 Millions

 

 

CIN No.:

[Company Identification No.]

U24134MH1988PTC048042

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW01069F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Products.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 515000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB (Long term rating)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

December, 2011

 

 

Rating Agency Name

CRISIL

Rating

A4+ (Short term rating)

Rating Explanation

Having minimal degree of safety regarding timely payment of financial obligation, it carry very high credit.

Date

December, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

8, Metalage Industrial Compound, Subhash Road, Jogeshwari (East), Mumbai – 400 060, Maharashtra, India

Tel. No.:

91-22-28215734/ 28387054

Fax No.:

91-22-28381083/ 28381088

E-Mail :

exports@welset.com

info@welset.com

arvindmehta@welset.com

Website :

http://www.welset.com

Area :

1000 sq. ft

Location :

Owned

 

 

Factory :

Located at:

 

v      Silvassa Indian Territory, Daman, India

Area :

30000 sq. ft

Location :

Owned

 

 

Overseas Office :

Located at:

 

v      USA

Tel. No.:

+1 - 978 264 0617, 978 406 7056

E-Mail :

venkat@welset.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Arvind Mathuradas Mehta

Designation :

Managing Director

Address :

5, Neetdeep 12, Bajaj Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

27.08.1945

Date of Appointment :

08.07.1988

DIN No.:

00141465

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24134MH1988PTC048042

WELSET PLAST EXTURSIONS PRIVATE LIMITED

Managing director

08/07/1988

08/07/1988

Active

NO

2

U25200MH2005PTC155350

WELSET MED PLAST PRIVATE LIMITED

Director

16/08/2005

16/08/2005

Active

NO

3

U85191MH2012NPL231214

SHRI MODH VANIK EDUCATION AND WELFARE FOUNDATION

Director

17/05/2012

17/05/2012

Active

NO

 

 

Name :

Ms. Indira Arvind Mehta

Designation :

Director

Address :

5, Neetdeep 12, Bajaj Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

19.04.1950

Date of Appointment :

08.07.1988

DIN No.:

00141569

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24134MH1988PTC048042

WELSET PLAST EXTURSIONS PRIVATE LIMITED

Director

08/07/1988

08/07/1988

Active

NO

2

U25200MH2005PTC155350

WELSET MED PLAST PRIVATE LIMITED

Director

16/08/2005

16/08/2005

Active

NO

 

 

Name :

Mr. Paresh Arvind Mehta

Designation :

Director

Address :

5, Neetdeep 12, Bajaj Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

20.06.1972

Date of Appointment :

07.03.1996

DIN No.:

00141586

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24134MH1988PTC048042

WELSET PLAST EXTURSIONS PRIVATE LIMITED

Director

07/03/1996

07/03/1996

Active

NO

2

U25200MH2005PTC155350

WELSET MED PLAST PRIVATE LIMITED

Director

16/08/2005

16/08/2005

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Arvind Mathuradas Mehta

71900

Indira Arvind Mehta

75800

Paresh Arvind Mehta

38200

Arvind Mathuradas Mehta (HUF)

21800

Nehal Paresh Mehta

3800

Tanisha Paresh Mehta

1500

Total

213000

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Products.

 

 

Products :

Product Description

Item Code No.

PVC Compound

3904-21 and 3904-22

Plastic Extruded Tubes, Pipes, Hoses and sections/profiles

3917.00 and 3916.90

Master Batches

3206.90

ABS Coloured Materials

3903.30

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Unit

Actual Production

PVC Compound

Kgs.

4462090

PVC Extruded Items

Kgs.

246819

Master Batches

Kgs.

8270941

Reprocessed Plastic Powder

Kgs.

--

TPE Compound

Kgs.

10139

.

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

v      State Bank of India, Industrial Finance Branch, Telly Galli, Snehal Chambers, Andheri (East), Mumbai – 400 069, Maharashtra, India

v      HDFC Bank, Jogeshwari (East), Mumbai, Maharashtra, India

v      ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

State Bank of India Limited

 

 

Medium Term Loan

4.358

6.162

Cash Credit

114.403

108.421

Corporate Term Loan

0.000

4.952

Vehicle Loan

 

 

ICICI Bank Limited

0.769

1.503

HDFC Bank

(Against hypothecation of Vehicles and guaranteed by the Directors of the Company in their personal capacity)

1.404

1.707

Total

120.934

122.745

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

From Directors

Rs.22.419 Millions (Previous Year Rs.17.432 Millions)

12.472

22.419

From Others

32.108

23.086

Total

44.580

45.505

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.P. Patwa and Company

Chartered Accountants

Address :

102, Sudaive, Hindu Colony Road 3, Dadar Central, Mumbai – 400 014, Maharashtra, India

Tel. No.:

91-22-24118146/ 24115870/ 24114590

E-Mail :

nppatwa@gmail.com

PAN No.:

AAGFN2813E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

499000

Equity Shares

Rs.100/- each

Rs.49.900 Millions

1000

13.5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.0.100 Million

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

213000

Equity Shares

(94000 Equity Shares of Rs.100/- each fully paid issued in terms of resolution passed at Extra Ordinary General Meeting held on 01.10.2008)

Rs.100/- each

Rs.21.300 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.300

21.300

21.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

107.365

100.361

86.169

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

128.665

121.661

107.469

LOAN FUNDS

 

 

 

1] Secured Loans

120.934

122.745

138.187

2] Unsecured Loans

44.580

45.505

15.310

TOTAL BORROWING

165.514

168.250

153.497

DEFERRED TAX LIABILITIES

13.072

9.370

8.295

 

 

 

 

TOTAL

307.251

299.281

269.261

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.190

102.369

96.662

Capital work-in-progress

1.053

0.000

0.000

 

 

 

 

INVESTMENT

0.019

0.019

0.019

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

178.330

149.267

129.523

 

Sundry Debtors

135.792

136.269

99.614

 

Cash & Bank Balances

18.411

10.560

9.344

 

Other Current Assets

1.127

(1.038)

0.399

 

Loans & Advances

27.926

28.202

24.652

Total Current Assets

361.586

323.260

263.532

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

122.168

102.031

62.309

 

Other Current Liabilities

41.487

24.453

28.820

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

163.655

126.484

91.129

Net Current Assets

197.931

196.776

172.403

 

 

 

 

MISCELLANEOUS EXPENSES

0.058

0.117

0.177

 

 

 

 

TOTAL

307.251

299.281

269.261

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

743.658

630.374

567.758

 

 

Other Income

35.868

13.553

24.668

 

 

TOTAL                                    

779.526

643.927

592.426

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

758.076

620.654

572.634

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

758.076

620.654

572.634

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.450

23.273

19.792

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

7.208

6.521

5.856

 

 

 

 

 

 

PROFIT BEFORE TAX

14.242

16.752

13.936

 

 

 

 

 

Less

TAX                                                     

7.267

4.075

4.622

 

 

 

 

 

 

PROFIT AFTER TAX

6.975

12.677

9.314

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

98.256

84.064

75.127

 

 

 

 

 

 

BALANCE AVAILABLE FOR APPROPRIATION

105.231

96.741

84.441

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

21.635

17.395

19.598

 

TOTAL EARNINGS

21.635

17.395

19.598

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

35.571

60.328

13.856

 

TOTAL IMPORTS

35.571

60.328

13.856

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.74

59.51

43.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.89

1.96

1.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.92

2.65

2.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.03

3.93

3.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.56

2.42

2.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

2.56

2.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


FINANCIAL RESULTS

 

In the current year, the Company has a turnover of Rs.743.658 Millions as against Rs.630.374 Millions in the previous year. The Net Profit after tax is Rs.6.975 Millions as against Rs.12.677 Millions in the previous year.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS CERTIFIED BY THE MANAGEMENT)

 

Particulars

As on 31.03.2011

(Rs. In Millions)

Capital Commitment (net of Advances)

17.964

Letter of Credits (against FDR of Rs.6.750 Millions)

43.516

Bank Guarantees (against FDR of Rs.0.738 Million)

7.000

Bills Discounted (since realised)

7.056

 

FIXED ASSETS

 

v      Air Conditioners

v      Computers

v      Dies and Tools

v      Electrical Fittings

v      Mobile Phones

v      Office Equipments

v      Plant and Machinery

v      Vehicles

v      Heavy Vehicles

v      Furniture and Fixtures

v      Building

v      Fire Fighting Equipment

v      Factory Utilities

v      Laboratory Equipment

v      Weighing Scales

v      Freehold Land

 

WEBISTE DETAILS:

 

PROFILE:

 

Subject originated way back in late sixties as a manufacturer of PVC Compounds, Masterbatches and precolouring of CAB.

 

With a new vision, setting new business goals, the present company took shape in mid eighties.

 

Subject, is today one of the leading companies in the business of colouring and compounding solutions for plastics industry.

 

The Subject initiative of quality manufacturing has grown from 100 Sq.Ft. to 85,000 Sq.Ft. covering three modern manufacturing units at Silvassa, Western India.

 

With all the above growth and changes, what is constant is, the commitment to “Engineer in” quality in all walks of business which is amply started in their “Vision” and “Strategy” to achieve this vision.

 

Management

 

Steering, the company to its present shape and size, is its Chairman and Managing Director Mr. Arvind Mehta.  Mr. Mehta has been a pioneering stalwart in India’s Plastics revolution having played leadership role in various plastics associations and Trade bodies like:

 

President – Plastindia Foundation

President – All India Plastic Manufacturing Association (AIPMA)

President – Society of Plastics Engineers (SPE) Indian Section

Member – CII National Council

 

Co steering the company is Paresh Arvind Mehta, also a Director of Subject

 

Paresh A Mehta comes with his contagious youthful vibrancy and has successfully chartered the growth of the company in newer areas of business. His inherent quality approach made WELSET responsible for consistently delivering quality products and services to customer’s satisfaction. Under him the company has made significant investments in R and D activities so as to substantiate the motto ‘Innovation in Compounding’.

 

Subject management is backed by a highly qualified and dedicated professional and technical team in running its business, operations and innovation centres.

 

Corporate Milestones

 

1968

Welset Extrusion was started as a partnership firm in Mumbai manufacturing PVC Compounds and Masterbatches and pre-colouring of CAB.

 

1987

Subject was formed.

 

1999

Established manufacturing operations at Silvassa with an installed capacity of 960 MTPA Masterbatches and 1800 MTPA of PVC Compounds.

 

2001

Doubled production capacity of Masterbatches to 2000 MTPA.

 

2004

Commissioned world class, state-of-the-art fully automated plant for manufacture of Medical grade PVC Compounds with the capacity of 7500 MTPA.

 

2005

Commenced production of Filler Masterbatches, installed of capacity 3600 MTPA and increased production of Masterbatches to 4000 MTPA.

 

2006

Increased production capacity of PVC Compounds to 13000 MTPA and Masterbatches to 20000 MTPA

 

2007

Recognized by the Government of India as an approved ‘Export House’.

 

2008

Set up of a new state-of-the-art R&D Centre.

 

2009

Established an overseas office in USA to support the North and South American Markets.

 

2009

Lauched ‘UV Life’ masterbatches in strategic alliance with 3V Sigma, Italy

 

2010

Strategic Alliances:

v      UV MBs with 3V Sigma, Italy

v      Black Masterbatches with Modern Dispersions Inc.(MDI) – USA

v      Specialty Masterbatches with Chroma Corporation – USA

v      High End Filler MBs with Heritage Plastics, Inc., - USA

 

Manufacturing Infrastructure


Subject has three manufacturing facilities in Silvassa, 200 kms north of Mumbai. With a high level of efficiency in operations, a combined capacity to produce over 40000 metric tonnes per annum and a variety of compounding capabilities, Subject is equipped to handle bulk orders as well as small orders up to 25 kg with aplomb. Investment in technology is an ongoing activity at Subject to manufacture products to exacting standards, have efficient manufacturing processes and adhere to challenging timelines of delivery.


Masterbatch Facility

This facility houses seven compounding lines with an annual capacity of 9000 MT.  It consists of Banbury type mixers, high intensity mixers, single screw extruders, twin screw extruders and more.  It has the capability to produce concentrates with different pellet shapes and sizes.


PVC Compounding Facility

This is a one of its kind state-of-the-art manufacturing site in Asia with installed capacity of 15000 MT of PVC compounds.  Subject has consistently been the largest manufacturer of medical grade compounds in India. The stringent quality standards adapted to adhere to demanding regulatory needs across the globe and the unrelenting commitment to customer satisfaction resulted in ISO-9001: 2008 certification. Subject is one of the few compounders in Asia to invest in clean room compounding with Class 100000 environment. The facility consists of nine compounding lines which comprise of Buss-Ko Kneader, single and twin screw extruders and more.

 

v      PVC Tubing and Sheeting Facility : This facility is also equipped to produce tubing and sheeting with an installed capacity of 1000 MT per annum with four tubing extruders and two sheet extruders.

 

v      Elastomer Compounds Range: Range of Thermoplastic Elastomers (TPEs). Thermoplastic Rubbers (TPRs) and Thermoplastic Olefins (TPOs) are also made at the above facility.

 

Compounding Facility


This facility is tailored to produce high volume compounds and concentrates and has two mega compounding lines with 14000 MT per annum capacity. It consists of the banbury type mixer and twin screw extruders. The company is specialised in manufacturing calcium carbonate, talc and other mineral based concentrates and has the capability to produce concentrates with mineral loadings up to 80% and moisture levels below 750 ppm. It is well equipped for toll compounding of various materials.


Anti-fibrillation, Filler Master Batches, and Additive Master Batches Facility

This facility has two mega compounding lines with 14000 MT per annum capacity. It consists of the Banbury type mixer and twin screw extruders. The company is specialised in manufacturing calcium carbonate, talc and other mineral based concentrates and has the capability to produce concentrates with mineral loadings up to 80% and moisture levels below 750 ppm. It is well equipped for toll compounding of various materials.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.77

Euro

1

Rs.68.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.