1. Summary Information

 

 

Country

India

Company Name

CONTINENTAL INDIA LIMITED

Principal Name 1

Mr. Alok Kumar Modi

Status

Moderate

Principal Name 2

Mr. Peter Maria Fidelius Cornelis Verbruggen

 

 

Registration #

55-153993

Street Address

1012 -1015, 10th Floor, Devika Towers, 6, Nehru Place, New Delhi -110019, India

Established Date

16.09.2006

SIC Code

--

Telephone#

91-11-43744600

Business Style 1

Manufacturer

Fax #

91-11-43744667

Business Style 2

 

Homepage

Not Available

Product Name 1

tyres and related components for heavy vehicles

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs.560,466,800/-

Product Name 3

-

Shareholders

Bodies corporate 100%

Banking

Yes Bank Limited

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

CEO

Public Enterprise

No

Rating

Ca (20)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiary

India

Spin Investment India Limited

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

716,471,000

Current Liabilities

1,326,186,000

Inventories

621,888,000

Long-term Liabilities

1,663,472,000

Fixed Assets

536,519,000

Other Liabilities

155,658,000

Deferred Assets

0,000

Total Liabilities

3,145,316,000

Invest& other Assets

287,000

Retained Earnings

0,000

 

 

Net Worth

(1270,151,000)

Total Assets

1,875,165,000

Total Liab. & Equity

1,875,165,000

 Total Assets

(Previous Year)

2,474,160,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

6,149,683,000

Net Profit

(1,468,136,000)

Sales(Previous yr)

3,579,493,000

Net Profit(Prev.yr)

(246,016,000)

 

MIRA INFORM REPORT

 

 

Report Date :

14.08.2012

 

IDENTIFICATION DETAILS

 

Name :

CONTINENTAL INDIA LIMITED (w.e.f.23.09.2011)

 

 

Formerly Known As :

MODI TYRES COMPANY LIMITED (w.e.f.12.03.2011)

MODI TYRES PRIVATE LIMITED

 

 

Registered Office :

1012 -1015, 10th Floor, Devika Towers, 6, Nehru Place, New Delhi -110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.09.2006

 

 

Com. Reg. No.:

55-153993

 

 

Capital Investment/ Paid-up Capital:

Rs.560.466 Millions

 

 

CIN No.:

[Company Identification No.]

U25203DL2006PLC153993

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject  is engaged in the business of manufacturing tyres and related components for heavy vehicles

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (20)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Modi Rubber Limited. It is an established company having moderate track. Financial position of the company is under pressure.

 

Even though the company has achieved an increase in its sales turnover, it has incurred heavy loss during the year 2011. Accumulated losses recorded by the company appears to be increasing.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow. 

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1012 -1015, 10th Floor, Devika Towers, 6, Nehru Place, New Delhi -110019, India

Tel. No.:

91-11-43744600

Fax No.:

91-11-43744667

E-Mail :

sthakur@mtcpl.in

saroj.kumar-thakur@contl.in

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Alok Kumar Modi

Designation :

Director

Address :

55-A, Friends Colony East, New Delhi - 110025

Date of Birth/Age :

18.06.1966

Date of Appointment :

16.09.2006

Din No.:

00174374

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1989FLC050332

MAN Diesel & Turbo India Limited

Director

10/07/1989

10/07/1989

03/04/2012

Active

NO

2

U17110GJ1990PLC013397

GUJARAT GUARDIAN LIMITED

Whole-time director

25/05/2012

21/02/1990

-

Active

NO

3

U24100GJ1994PTC023655

GUJARAT ACRYLICS PRIVATE LIMITED

Director

24/11/1994

24/11/1994

23/01/2009

Strike off

NO

4

U40101DL1995PLC070750

ELECTRIC SUPPLY CO. (I) LIMITED

Director

13/07/1995

13/07/1995

28/12/2001

Strike off

NO

5

U80211DL1997PTC084659

MODI EDUTECH PRIVATE LIMITED

Director

24/01/1997

24/01/1997

21/07/2009

Active

NO

6

U74899DL1983PTC017023

LOMBARD STREET (ESTATES) PRIVATE LIMITED

Director

09/09/1998

09/09/1998

30/09/2009

Active

NO

7

U91110DL1998PLC097217

INDIAN GLASS MANUFACTURERS' ASSOCIATION

Director

26/11/1998

26/11/1998

-

Active

NO

8

U93090DL1998NPL097629

YPO (DELHI CHAPTER) U/S25

Director

13/11/2004

13/11/2004

-

Active

NO

9

U25203DL2006PLC153993

Continental India Limited

Director

15/07/2011

16/09/2006

-

Active

NO

10

U74899DL1994PTC061041

COMECON AVIATION PRIVATE LIMITED

Director

01/06/2007

01/06/2007

14/08/2010

Active

NO

11

L25199UP1971PLC003392

MODI RUBBER LIMITED

Managing director

31/10/2011

14/06/2008

-

Active

NO

12

U80302DL2004PTC126788

MAPLE BEAR EDUCATION PRIVATE LIMITED

Additional director

27/09/2011

27/09/2011

-

Active

NO

 

 

Name :

Mr. Peter Maria Fidelius Cornelis Verbruggen

Designation :

Director

Address :

Kuilenstraat 51 Genk 3600

Date of Birth/Age :

22.04.1960

Date of Appointment :

15.07.2011

Din No.:

01730049

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Nominee director

03/01/2008

03/01/2008

23/02/2010

Active

NO

2

U29130TN2007PLC064471

AUTOMOTIVE INFOTRONICS LIMITED

Director

30/09/2008

21/06/2008

24/03/2010

Active

NO

3

U72900KA2007PTC043146

Continental Automotive Components (India) Private Limited

Additional director

02/11/2009

02/11/2009

31/12/2009

Active

NO

4

U25203DL2006PLC153993

Continental India Limited

Director

29/09/2011

15/07/2011

-

Active

NO

 

 

Name :

Mr. Benoit Henri Ghislain Marie Henry

Designation :

Director

Address :

90 JlN Setia Murini 6 Bukit Damansara 50490 Kaula Lumpur

Date of Birth/Age :

17.11.1961

Date of Appointment :

15.07.2011

Din No.:

03534144

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25203DL2006PLC153993

Continental India Limited

Director

29/09/2011

15/07/2011

-

Active

NO

 

 

 

Name :

Mr. Nikolai Setzer

Designation :

Director

Address :

Hinter Der Gartnerei 14, 31515, Wunstorf OT Kolenfeld, Wunstrof

Date of Birth/Age :

20.04.1971

Date of Appointment :

15.07.2011

Din No.:

03552400

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25203DL2006PLC153993

Continental India Limited

Director

29/09/2011

15/07/2011

-

Active

NO

 

 

 

Name :

Mr. Burkhardt Koeller

Designation :

Additional Director

Address :

Sperlingsweg 24 ST Berenbostel Garbsen - 30827

Date of Birth/Age :

26.12.1951

Date of Appointment :

09.03.2012

Din Number:

05215542

 

 

KEY EXECUTIVES

 

Name :

Mr. Saroj Kumar Thakur

Designation :

Secretary

Address :

House No.1082, Sector -3, Ballabgarh, Faridabad – 121004, Haryana, India 

Date of Birth/Age :

04.06.1984

Date of Appointment :

20.01.2010

Pan No.:

AIXPT2670A

 

 

Name :

Mr. Claude D Gama Rose

Designation :

Manager

Address :

Flat No. 111, The Embassy No.15, Ali Askar Road, Bangalore – 560052, Karnataka, India 

Date of Birth/Age :

29.10.1956

Date of Appointment :

15.07.2011

Pan No.:

ABFPD2556C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Continental Aktiengeesllschaft, Germany

 

1

Continental Reifen Deutschland Gmbh, Germany

 

1

Continental Caoutchouc –Export, Germany

 

1

Cas –One Holdinggehsellchaft mbh, Germany

 

1

Conti Tech Universe Verwaltungs –Gmbh, Germany

 

1

CGH Holdings B.V ,Netherlands

 

1

Continental Global Holdings Neitherland, Netherlands

 

132065584

Total

 

132065590

 

As on 25.01.2012

 

Names of Allottees

 

No. of Shares

Continental Capital Holding Netherlands, B.V

 

49928571

 

As on 29.09.2011

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject  is engaged in the business of manufacturing tyres and related components for heavy vehicles

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NUMBER

Tyres

3000

Tubes

3000

Flaps

3000

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Beasnt Road, Worli, Mumbai – 400018, Maharashtra, India  

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

Working capital loans banks secured

(A)1482.952

995.943

Other debt secured

0.000

4.923

Total

1482.952

1000.866

 

Note: (A)Finance lease obligation

 

UNSECURED LOAN

31.03.2011

31.03.2010

Rupee term loans others unsecured

(A)80.000

0.000

Other debt unsecured

(B)100.000

0.000

Interest accrued due other debt unsecured

(C)0.520

0.000

Total

180.520

0.000

 

Note:

(A)Short Term Loan From holding company

(B)From fellow subsidiary

(C)Interest accrued and due on Short Term Loans

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase – IInd, Gurgaon, Haryana – 122 002, India

Pan No. :

AAIFB0630K

 

 

Holding Company/ Ultimate holding Company :

Modi Rubber Limited

 

 

Fellow Subsidiary:

Spin Investment India Limited

CIN No.: U74899DL1982PLC013733

 

 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs.2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

181994161

Equity Shares

Rs.10/- each

Rs.1819.941 Millions

 

 

 

 

 

As On 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56046680

Equity Shares

Rs.10/- each

Rs.560.466 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions)

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

560.466

560.466

560.466

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(1830.617)

(362.481)

(116.466)

NETWORTH

(1270.151)

197.985

444.000

LOAN FUNDS

 

 

 

1] Secured Loans

1482.952

1000.866

14.769

2] Unsecured Loans

180.520

0.000

0.000

TOTAL BORROWING

1663.472

1000.866

14.769

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

393.321

1198.851

458.769

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

536.519

587.695

93.457

Capital work-in-progress

0.287

71.259

543.598

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

621.888

913.712

85.065

 

Sundry Debtors

499.120

592.695

0.000

 

Cash & Bank Balances

15.776

45.134

2.896

 

Other Current Assets

68.371

65.454

0.000

 

Loans & Advances

133.204

198.209

2.004

Total Current Assets

1338.359

1815.204

89.965

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

390.369

374.606

 

 

Other Current Liabilities

935.817

801.914

194.551

 

Provisions

155.658

98.789

73.700

Total Current Liabilities

1481.844

1275.309

268.251

Net Current Assets

(143.485)

539.897

(178.286)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

393.321

1198.851

458.769

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6149.683

3579.493

0.000

 

 

Other Income

32.003

96.846

0.000

 

 

TOTAL                                     (A)

6181.686

3676.339

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

5442.550

2563.910

 

 

 

Manufacturing service costs

647.116

465.282

 

 

 

Employee related expenses

443.348

329.570

 

 

 

Administrative selling other expenses

659.853

338.134

 

 

 

TOTAL                                     (B)

7192.867

3696.896

108.205

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1011.181)

(20.557)

(108.205)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

383.401

164.245

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(1394.582)

(184.802)

(108.205

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

73.554

61.214

(6.559)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                               (G)

(1468.136)

(246.016)

(114.764)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

1.702

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                                (I)

(1468.136)

(246.016)

(116.466)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(362.482)

(116.466)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1830.618)

(362.482)

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(26.19)

(4.39)

NA

 


 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(23.75)

(6.70)

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(23.87)

(6.87)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

78.31

(10.24)

(62.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.62)

(1.24)

(0.26)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.48

11.50

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

1.42

0.34

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

FORM 8

 

 

Corporate identity number of the company

U25203DL2006PLC153993

Name of the company

MODI TYRES COMPANY  LIMITED

Address of the registered office or of the principal place of  business in India of the company

4/7C, DDA Shopping Centre, New Friends Colony, New Delhi – 110025, India

Email: sthakur@modigroup.net

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10157353

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others

Particular of charge holder

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Beasnt Road, Worli, Mumbai – 400018, Maharashtra, India  

Email: delhicadmidoffice@yesbank.in

Nature of instrument creating charge

1 Supplemental Deed of hypothecation dated March 23, 2011 for enhancement of facilities to Rs 140.000 Millions

 

2 Supplemental Deed of hypothecation dated March 23, 2011 for enhancement of facilities from Rs 140.000 Millions  to Rs 160.000 Millions

Date of instrument Creating the charge

23.03.2011

Amount secured by the charge

Rs. 1600.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

LC/ FBG: 3% p.a.

CC/WCDL: YBL Base rate plus 8% p.a.

EPC: YBL Base rate plus 8% p.a.

PCFC/PSFC:LIBOR plus 2%pa

STL: Base Rate plus 5.50% pa

TL A: Base Rate plus 3% pa

TL B: Base Rate plus 8% pa

 

Term of Payment:

1 Letter of Credit (LC)(Rs 1300 Million): NA

Sub Limit of 1

1a Cash Credit / Working Capital Demand Loan: Payable on Demand

1b Export Packing Credit In Rupee (EPC)/ Post Shipment in Foreign Currency (PSFC)/ Packing Credit in Foreign Currency (PCFC)/ Bank Guarantee (Financial) (BG): NA

1d Short Term Loan: 9 monthly installment after moratorium of 3 months

 

2 Term Loan A (Rs 200 Million): Bullet repayment on December 31,2011

3 Term Loan B (Rs 100 Million): Bullet repayment on December 31,2011

 

Margin

 1 Cash Credit (CC)/ Working Capital Demand Loan (WCDL): 25% of Debtors (not more than 90 days old) plus 25% of Raw Material plus 20% of work in progress and finished goods plus 33.37% of stores and spares less creditors (Good covered under unpaid bills under LC will be excluded from the total value of stocks)

2 LC/BG: 10% Cash Margin

3 EPC/PCFC/PSFC: Nil

4 Term Loan A (TL A): Nil

5 Term Loan B (TL B): Nil

 

Extent and operation of the charge

 Exclusive charge by way of Hypothecation on all Current assets and Movable Fixed Assets of the Borrower (both present and future)

Exclusive charge by way of Equitable mortgage on properties:

1. Plot of land bearing Khasra No. 1M(0-17-7), 4M(174-11-3), 6M(5-5-10), vill. Mukurrabpur Palhera and Khasra Bearing No. 1699M(4-12-0), 1700M (1-18-0) vill.Pabil Khas, Parghana Daurala, Tehsil Sardhana, Meerut Total admeasuring(admg) 117Acres(approx).

 

2. Plot of land admg 12045 Sq.Mtrs. Ved Vyas Puri, Meerut.

Short particulars of the property charged (Including location of the property)

Exclusive Charge on whole of the Current Assets of the Borrower's stock of raw material, semi-finished and finished goods, stores and spares, bills receivables and book debts (both present and future)

 

Exclusive Charge on whole of the Movable Fixed Assets of the Borrower located anywhere in India (both present and future)

 

Equitable mortgage on Plot bearing Khasra no.1M(0-17-7),4M(174-11-3),6M(5-5-10) at Mukurrabpur Palheraand Khasra bearing 1699M(4-12-0),1700M(1-18-0) at Pabil khas,Parghana Daurala, Tehsil Sardhana, Meerut

 

Equitable mortgage on Plot of land admeasuring 12045 Sq.Mts. at Ved Vyas Puri, Meerut.

Date of last modification prior to the present modification

06.09.2010

Particulars of the present modification

Modification is pursuant to enhancement in the facility amount from INR 1300.000 Millions  to INR 1600.000 Millions  pursuant to sanction of fresh TL A of INR 200 Million and fresh TL B of INR 100 Million

 

charge on the immovable property is only on the Facility Amount Of Inr 1300 Million.

 

Charge on the current and movable fixed assets is on the facility amount of inr 1600 million.

 

Total charge on the Current Assets, Movable fixed Assets and Immovable Property shall not exceed Rs. 1600.000 Millions

 

INDIAN ECONOMY and FUTURE OUTLOOK

 

Indian Economy is growing at a rapid pace having recorded a growth of around 8.5% for the year 2010-2011. Inflation remains a matter of challenge for the entire corporate world and had tremendous effect on the raw material costs across the country. The price of Natural Rubber has almost doubled during the year. The Industrial production reflected some down trends during second half of the year due changes in the Government policy led to rise in interest costs.

 

The Automotive sector had achieved a growth rate of near around 27% of production with increased in the production Truck and Buses by 38% and that of Passenger Car by 28%. This increase in growth rate has resulted in robust demand of Tyres.

 

Indian Economy is directing towards growth at healthy pace and with the automobile industry making rapid strides, the demand of tyres is expected to increase sizably. The Company was ramping up its operations in both the replacement market and in the OEM category. The Company believes that radialisation will be the driving force in the Indian truck tyre market and hence plans to manufacture and prepare a solid  base to meet the demand in radial tyres category. The Company plans to start production of radial tyres for passenger and commercial vehicles in the coming years.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.78

Euro

1

Rs.68.03

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

20

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.