1. Summary Information
|
|
|
Country |
|
|
Company Name |
CONTINENTAL
INDIA LIMITED |
Principal Name 1 |
Mr. Alok Kumar Modi |
|
Status |
Moderate |
Principal Name 2 |
Mr. Peter Maria Fidelius Cornelis Verbruggen |
|
|
|
Registration # |
55-153993 |
|
Street Address |
1012 -1015, 10th
Floor, |
||
|
Established Date |
16.09.2006 |
SIC Code |
-- |
|
Telephone# |
91-11-43744600 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-11-43744667 |
Business Style 2 |
|
|
Homepage |
Not Available |
Product Name 1 |
tyres and related components for heavy vehicles |
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs.560,466,800/- |
Product Name 3 |
- |
|
Shareholders |
Bodies corporate 100% |
Banking |
Yes Bank Limited |
|
Public Limited Corp. |
No |
Business Period |
6 Years |
|
IPO |
No |
International Ins. |
CEO |
|
Public |
No |
Rating |
Ca (20) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Fellow
Subsidiary |
|
Spin Investment India Limited |
|
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
716,471,000 |
Current Liabilities |
1,326,186,000 |
|
Inventories |
621,888,000 |
Long-term Liabilities |
1,663,472,000 |
|
Fixed Assets |
536,519,000 |
Other Liabilities |
155,658,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
3,145,316,000 |
|
Invest& other Assets |
287,000 |
Retained Earnings |
0,000 |
|
|
|
Net Worth |
(1270,151,000) |
|
Total Assets |
1,875,165,000 |
Total Liab. & Equity |
1,875,165,000 |
|
Total Assets (Previous Year) |
2,474,160,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
6,149,683,000 |
Net Profit |
(1,468,136,000) |
|
Sales(Previous yr) |
3,579,493,000 |
Net Profit(Prev.yr) |
(246,016,000) |
|
Report Date : |
14.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
CONTINENTAL INDIA LIMITED (w.e.f.23.09.2011) |
|
|
|
|
Formerly Known
As : |
MODI TYRES COMPANY LIMITED (w.e.f.12.03.2011) MODI TYRES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1012 -1015, 10th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.09.2006 |
|
|
|
|
Com. Reg. No.: |
55-153993 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.560.466 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25203DL2006PLC153993 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged
in the business of manufacturing tyres and related components for heavy
vehicles |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (20) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Modi Rubber Limited. It is an established
company having moderate track. Financial position of the company is under
pressure. Even though the company has achieved an increase in its sales
turnover, it has incurred heavy loss during the year 2011. Accumulated losses
recorded by the company appears to be increasing. Trade relations are reported as fair. Business is active. Payments are
reported to be slow. The company can be considered for business dealings on a safe and
secured trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
1012 -1015, 10th Floor, |
|
Tel. No.: |
91-11-43744600 |
|
Fax No.: |
91-11-43744667 |
|
E-Mail : |
DIRECTORS
As on 29.09.2011
|
Name : |
Mr. Alok Kumar Modi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
55-A, Friends Colony East, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.06.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00174374 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Peter Maria Fidelius Cornelis Verbruggen |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kuilenstraat 51 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.04.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01730049 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Benoit Henri Ghislain Marie Henry |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
90 JlN Setia Murini 6 Bukit Damansara 50490 Kaula Lumpur |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03534144 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Nikolai Setzer |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
Hinter Der Gartnerei 14, 31515, Wunstorf OT Kolenfeld, Wunstrof |
||||||||||||||||||
|
Date of Birth/Age : |
20.04.1971 |
||||||||||||||||||
|
Date of Appointment : |
15.07.2011 |
||||||||||||||||||
|
Din No.: |
03552400 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Burkhardt Koeller |
||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||
|
Address : |
Sperlingsweg 24 ST Berenbostel |
||||||||||||||||||
|
Date of Birth/Age : |
26.12.1951 |
||||||||||||||||||
|
Date of Appointment : |
09.03.2012 |
||||||||||||||||||
|
Din Number: |
05215542 |
||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Saroj Kumar Thakur |
|
Designation : |
Secretary |
|
Address : |
House No.1082, Sector -3, Ballabgarh, |
|
Date of Birth/Age : |
04.06.1984 |
|
Date of Appointment : |
20.01.2010 |
|
Pan No.: |
AIXPT2670A |
|
Name : |
Mr. Claude D Gama Rose |
|
Designation : |
Manager |
|
Address : |
Flat No. 111, The Embassy No.15, |
|
Date of Birth/Age : |
29.10.1956 |
|
Date of Appointment : |
15.07.2011 |
|
Pan No.: |
ABFPD2556C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Continental |
|
1 |
|
Continental Reifen Deutschland |
|
1 |
|
Continental Caoutchouc – |
|
1 |
|
Cas –One Holdinggehsellchaft mbh, |
|
1 |
|
Conti Tech Universe Verwaltungs – |
|
1 |
|
CGH Holdings B.V , |
|
1 |
|
Continental Global Holdings |
|
132065584 |
|
Total |
|
132065590 |
As on 25.01.2012
|
Names of Allottees |
|
No. of Shares |
|
Continental Capital Holding |
|
49928571 |
As on 29.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in
the business of manufacturing tyres and related components for heavy vehicles |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr.
Annie Beasnt Road, Worli, Mumbai – 400018, |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Rs.
In Millions
Note: (A)Finance lease obligation
Note: (A)Short Term Loan From holding company (B)From fellow subsidiary (C)Interest accrued and due on Short Term Loans |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B S R and Company Chartered Accountants |
|
Address : |
Building No. 10, 8th
Floor, Tower – B, DLF Cyber City, Phase – IInd, Gurgaon, Haryana – 122 002,
India |
|
Pan No. : |
AAIFB0630K |
|
|
|
|
Holding Company/ Ultimate holding Company : |
Modi Rubber Limited |
|
|
|
|
Fellow Subsidiary: |
Spin Investment India Limited CIN No.: U74899DL1982PLC013733 |
CAPITAL STRUCTURE
After 29.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000000 |
Equity Shares |
Rs.10/- each |
Rs.2000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
181994161 |
Equity Shares |
Rs.10/- each |
Rs.1819.941
Millions |
|
|
|
|
|
As On 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75000000 |
Equity Shares |
Rs.10/- each |
Rs.750.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
56046680 |
Equity Shares |
Rs.10/- each |
Rs.560.466
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions)
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
560.466 |
560.466 |
560.466 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(1830.617) |
(362.481) |
(116.466) |
|
|
NETWORTH |
(1270.151) |
197.985 |
444.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1482.952 |
1000.866 |
14.769 |
|
|
2] Unsecured Loans |
180.520 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1663.472 |
1000.866 |
14.769 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
393.321 |
1198.851 |
458.769 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
536.519 |
587.695 |
93.457 |
|
|
Capital work-in-progress |
0.287 |
71.259 |
543.598 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
621.888
|
913.712 |
85.065 |
|
|
Sundry Debtors |
499.120
|
592.695 |
0.000 |
|
|
Cash & Bank Balances |
15.776
|
45.134 |
2.896 |
|
|
Other Current Assets |
68.371
|
65.454 |
0.000 |
|
|
Loans & Advances |
133.204
|
198.209 |
2.004 |
|
Total
Current Assets |
1338.359
|
1815.204 |
89.965 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
390.369
|
|
|
|
|
Other Current Liabilities |
935.817
|
801.914 |
194.551 |
|
|
Provisions |
155.658
|
98.789 |
73.700 |
|
Total
Current Liabilities |
1481.844
|
1275.309 |
268.251 |
|
|
Net Current Assets |
(143.485)
|
539.897 |
(178.286) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
393.321 |
1198.851 |
458.769 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
6149.683 |
3579.493 |
0.000 |
|
|
|
Other Income |
32.003 |
96.846 |
0.000 |
|
|
|
TOTAL (A) |
6181.686 |
3676.339 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
5442.550 |
2563.910 |
|
|
|
|
Manufacturing service costs |
647.116 |
465.282 |
|
|
|
|
Employee related expenses |
443.348 |
329.570 |
|
|
|
|
Administrative selling other expenses |
659.853 |
338.134 |
|
|
|
|
TOTAL (B) |
7192.867 |
3696.896 |
108.205 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(1011.181) |
(20.557) |
(108.205) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
383.401 |
164.245 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(1394.582) |
(184.802) |
(108.205 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
73.554 |
61.214 |
(6.559) |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(1468.136) |
(246.016) |
(114.764) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
1.702 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(1468.136) |
(246.016) |
(116.466) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(362.482) |
(116.466) |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(1830.618) |
(362.482) |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(26.19) |
(4.39) |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(23.75) |
(6.70) |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(23.87) |
(6.87) |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
78.31 |
(10.24) |
(62.57) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.62) |
(1.24) |
(0.26) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.48 |
11.50 |
0.64 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.90 |
1.42 |
0.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
No |
FORM 8
|
Corporate
identity number of the company |
U25203DL2006PLC153993 |
|
Name of the
company |
MODI
TYRES COMPANY LIMITED |
|
Address of the
registered office or of the principal place of business in |
4/7C, DDA Shopping Centre, New Friends Colony, New Delhi – 110025,
India Email: sthakur@modigroup.net
|
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
10157353 |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) · Floating charge ·
Others |
|
Particular of
charge holder |
Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie
Beasnt Road, Worli, Mumbai – 400018, Email: delhicadmidoffice@yesbank.in
|
|
Nature of
instrument creating charge |
1
Supplemental Deed of hypothecation dated March 23, 2011 for enhancement of
facilities to Rs 140.000 Millions 2
Supplemental Deed of hypothecation dated March 23, 2011 for enhancement of
facilities from Rs 140.000 Millions to
Rs 160.000 Millions |
|
Date of
instrument Creating the charge |
23.03.2011 |
|
Amount secured by
the charge |
Rs. 1600.000 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest LC/ FBG: 3% p.a. CC/WCDL: YBL Base rate plus 8% p.a. EPC: YBL Base rate plus 8% p.a. PCFC/PSFC:LIBOR plus 2%pa STL: Base Rate plus 5.50% pa TL A: Base Rate plus 3% pa TL B: Base Rate plus 8% pa Term
of Payment: 1 Letter of Credit (LC)(Rs 1300 Million): NA Sub Limit of 1 1a Cash Credit / Working Capital Demand Loan: Payable on
Demand 1b Export Packing Credit In Rupee (EPC)/ Post Shipment in
Foreign Currency (PSFC)/ Packing Credit in Foreign Currency (PCFC)/ Bank
Guarantee (Financial) (BG): NA 1d Short Term Loan: 9 monthly installment after moratorium
of 3 months 2 Term Loan A (Rs 200 Million): Bullet repayment on
December 31,2011 3 Term Loan B (Rs 100 Million): Bullet repayment on
December 31,2011 Margin 1 Cash Credit (CC)/
Working Capital Demand Loan (WCDL): 25% of Debtors (not more than 90 days
old) plus 25% of Raw Material plus 20% of work in progress and finished goods
plus 33.37% of stores and spares less creditors (Good covered under unpaid
bills under LC will be excluded from the total value of stocks) 2 LC/BG: 10% Cash Margin 3 EPC/PCFC/PSFC: Nil 4 Term Loan A (TL A): Nil 5 Term Loan B (TL B): Nil Extent and
operation of the charge Exclusive charge by way of Hypothecation on
all Current assets and Movable Fixed Assets of the Borrower (both present and
future) Exclusive
charge by way of Equitable mortgage on properties: 1.
Plot of land bearing Khasra No. 1M(0-17-7), 4M(174-11-3), 6M(5-5-10), vill.
Mukurrabpur Palhera and Khasra Bearing No. 1699M(4-12-0), 1700M (1-18-0)
vill.Pabil Khas, Parghana Daurala, Tehsil Sardhana, Meerut Total
admeasuring(admg) 117Acres(approx). 2.
Plot of land admg 12045 Sq.Mtrs. Ved Vyas Puri, |
|
Short particulars
of the property charged (Including location of the property) |
Exclusive
Charge on whole of the Current Assets of the Borrower's stock of raw material,
semi-finished and finished goods, stores and spares, bills receivables and
book debts (both present and future) Exclusive
Charge on whole of the Movable Fixed Assets of the Borrower located anywhere
in Equitable
mortgage on Plot bearing Khasra no.1M(0-17-7),4M(174-11-3),6M(5-5-10) at
Mukurrabpur Palheraand Khasra bearing 1699M(4-12-0),1700M(1-18-0) at Pabil
khas,Parghana Daurala, Tehsil Sardhana, Equitable
mortgage on Plot of land admeasuring 12045 Sq.Mts. at Ved Vyas Puri, |
|
Date of last modification prior to the present modification |
06.09.2010 |
|
Particulars of the present modification |
Modification
is pursuant to enhancement in the facility amount from INR 1300.000
Millions to INR 1600.000 Millions pursuant to sanction of fresh TL A of INR
200 Million and fresh TL B of INR 100 Million charge
on the immovable property is only on the Facility Amount Of Inr 1300 Million. Charge
on the current and movable fixed assets is on the facility amount of inr 1600
million. Total
charge on the Current Assets, Movable fixed Assets and Immovable Property
shall not exceed Rs. 1600.000 Millions |
INDIAN ECONOMY and
FUTURE OUTLOOK
Indian Economy is growing
at a rapid pace having recorded a growth of around 8.5% for the year 2010-2011.
Inflation remains a matter of challenge for the entire corporate world and had
tremendous effect on the raw material costs across the country. The price of
Natural Rubber has almost doubled during the year. The Industrial production
reflected some down trends during second half of the year due changes in the
Government policy led to rise in interest costs.
The Automotive
sector had achieved a growth rate of near around 27% of production with
increased in the production Truck and Buses by 38% and that of Passenger Car by
28%. This increase in growth rate has resulted in robust demand of Tyres.
Indian Economy is
directing towards growth at healthy pace and with the automobile industry
making rapid strides, the demand of tyres is expected to increase sizably. The
Company was ramping up its operations in both the replacement market and in the
OEM category. The Company believes that radialisation will be the driving force
in the Indian truck tyre market and hence plans to manufacture and prepare a
solid base to meet the demand in radial
tyres category. The Company plans to start production of radial tyres for
passenger and commercial vehicles in the coming years.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.42 |
|
|
1 |
Rs.86.78 |
|
Euro |
1 |
Rs.68.03 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
20 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.