MIRA INFORM REPORT

 

 

Report Date :

14.08.2012

 

IDENTIFICATION DETAILS

 

Name :

CHELLSONS PACKAGING PRIVATE LIMITED

 

 

Registered Office :

32/3, Velayutham Road,  Sivakasi - 626123, Viruthunagar District, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.06.2004

 

 

Com. Reg. No.:

18-053386

 

 

Capital Investment / Paid-up Capital :

Rs.4.602 Millions

 

 

CIN No.:

[Company Identification No.]

U21023TN2004PTC053386

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIC00656F

 

 

PAN No.:

[Permanent Account No.]

AACCC3790L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Printing and Converting of Shrink Film and Flexibles.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears huge accumulated losses recorded by the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Hamrulla

Designation :

Account Assistant

Contact No.:

91-4562-221550

Date :

11.08.2012

 

 

LOCATIONS

 

Registered Office / Head Office / Factory :

32/3, Velayutham Road,  Sivakasi - 626123, Viruthunagar District, Tamilnadu, India

Tel. No.:

91-4562-221550 / 645660

Fax No.:

91-4562 227861

E-Mail :

mails@cfa-india.com

vijipipes@yahoo.com

Website :

http://www.optishrink.com

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Rajasingh Chelladhurai

Designation :

Director

Address :

84, Railway Feeder Road, Sivakasi - 626123, Tamilnadu, India

Date of Birth/Age :

26.11.1951

Date of Appointment :

02.06.2004

DIN No.:

00359525

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24292TN1977PTC007319

STANDARD FIRE WORKS PRIVATE LIMITED

Director

01/04/2010

16/03/1983

-

Active

NO

2

U24292TN1990PTC019468

RAJARATNAM FIREWORKS PRIVATE LIMITED

Director

01/08/1990

01/08/1990

-

Active

NO

3

U55101PY1991PTC000759

BELL HOTELS PRIVATE LIMITED

Director

08/08/1991

08/08/1991

-

Active

NO

4

U24292TN1993PLC024919

STANDARD PYROTECHNICS LIMITED

Director

30/01/1994

30/01/1994

-

Active

NO

5

U93090TN1997PTC038292

EXCEL NEEDLES PRIVATE LIMITED

Director

28/05/1997

28/05/1997

-

Active

NO

6

U27107TN1999PTC042169

BELL PINS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

7

U31905TN1999PTC042164

CHELLSONS WIRE MILLS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

8

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

2/06/2004

2/06/2004

-

Active

NO

9

U22219TN2008PTC066983

BELL PRINTERS PRIVATE LIMITED

Managing director

25/03/2008

25/03/2008

-

Active

NO

10

U24230TN2008PTC067143

BELL LABORATORIES PRIVATE LIMITED

Director

1/04/2008

1/04/2008

-

Active

YES

11

U24100TN2011PTC081487

JUMBO FIREWORKS INDIA PRIVATE LIMITED

Director

14/07/2011

14/07/2011

-

Active

NO

12

U24292TN1974PTC006792

SUNDARAVEL FIRE WORKS PRIVATE LIMITED

Whole-time director

1/4/2012

1/4/2012

-

Active

NO

 

 

Name :

Hema Subhasingh

Designation :

Director

Address :

Shepher 1/2. Thirtitharigal Road, Sivakasi – 625123, Tamilnadu, India

Date of Birth/Age :

04.09.1948

Date of Appointment :

02.06.2004

DIN No.:

01269393

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36991TN1999PTC042166

BELL PRODUCTS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

2

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

3

U25191TN1999PTC042168

TIRUNELVELI SPUN PIPES PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

4

U36991TN2001PTC046875

GOODWILL PINS PRIVATE LIMITED

Director

29/03/2001

29/03/2001

-

Active

NO

5

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

02/06/2004

02/06/2004

-

Active

NO

6

U21093TN2006PTC061355

ANABELL PAPER MILLS PRIVATE LIMITED

Director

20/10/2006

20/10/2006

-

Active

NO

 

 

Name :

Banumanthi Gunasingh

Designation :

Director

Address :

17/A, High Ground Road. Palayarnkottai – 627002, Tamilnadu, India

Date of Birth/Age :

06.05.1949

Date of Appointment :

02.06.2004

DIN No.:

00625520

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36991TN1990PTC080974

STITCHWELL STAPLES PRIVATE LIMITED

Director

25/04/1990

25/04/1990

-

Active

NO

2

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

3

U36991TN2001PTC046875

GOODWILL PINS PRIVATE LIMITED

Director

29/03/2001

29/03/2001

-

Active

NO

4

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

02/06/2004

02/06/2004

-

Active

NO

5

U25199TN2007PTC062321

BELL HEALTH CARE PRIVATE LIMITED

Director

09/02/2007

09/02/2007

-

Active

NO

 

 

Name :

Janet Vijayasingh

Designation :

Director

Address :

17/B, High Ground Road. Palayarnkottai – 627002, Tamilnadu, India

Date of Birth/Age :

05.11.1954

Date of Appointment :

02.06.2004

DIN No.:

00401481

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36991TN1990PTC080974

STITCHWELL STAPLES PRIVATE LIMITED

Director

25/04/1990

25/04/1990

-

Active

NO

2

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

3

U36991TN2001PTC046875

GOODWILL PINS PRIVATE LIMITED

Director

29/03/2001

29/03/2001

-

Active

NO

4

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

02/06/2004

02/06/2004

-

Active

NO

 

 

Name :

Dhamayanthi Dhanasingh

Designation :

Director

Address :

15. St. Mark Salai St. Palayamkottai - 627002 Tamilnadu, India

Date of Birth/Age :

28.10.1949

Date of Appointment :

02.06.2004

DIN No.:

00625505

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36991TN1990PTC080974

STITCHWELL STAPLES PRIVATE LIMITED

Director

25/04/1990

25/04/1990

-

Active

NO

2

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

3

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

02/06/2004

02/06/2004

-

Active

NO

 

 

Name :

Mr. Rajendrasingh Chelladhurai

Designation :

Director

Address :

200-A/2, Tiruchendur Road, Palayamkottai - 627002 Tamilnadu, India

Date of Birth/Age :

28.04.1955

Date of Appointment :

02.06.2004

DIN No.:

00638655

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101PY1991PTC000759

BELL HOTELS PRIVATE LIMITED

Director

8/8/1991

8/8/1991

-

Active

NO

2

U93090TN1997PTC038292

EXCEL NEEDLES PRIVATE LIMITED

Director

28/05/1997

28/05/1997

-

Active

NO

3

U27107TN1999PTC042169

BELL PINS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

4

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

5

U31300TN1999PTC042163

DARLINGSONS WIRE FORMS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

6

U31905TN1999PTC042164

CHELLSONS WIRE MILLS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

7

U36991TN1999PTC042166

BELL PRODUCTS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

8

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

02/06/2004

02/06/2004

-

Active

NO

9

U24100TN2011PTC081487

JUMBO FIREWORKS INDIA PRIVATE LIMITED

Director

21/12/2011

21/12/2011

20/04/2012

Active

NO

 

 

Name :

Ranjan Vijayasingh

Designation :

Director

Address :

17/B, High Ground Road. Palayarnkottai – 627002, Tamilnadu, India

Date of Birth/Age :

12.10.1977

Date of Appointment :

01.07.2004

DIN No.:

00168686

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107TN1999PTC042169

BELL PINS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

2

U36992TN1999PTC042167

STYLE FASTENERS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

3

U36991TN1999PTC042166

BELL PRODUCTS PRIVATE LIMITED

Director

26/03/1999

26/03/1999

-

Active

NO

4

U36991TN2001PTC046875

GOODWILL PINS PRIVATE LIMITED

Director

29/03/2001

29/03/2001

-

Active

NO

5

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

01/07/2004

01/07/2004

-

Active

NO

6

U22219TN2008PTC066983

BELL PRINTERS PRIVATE LIMITED

Additional director

11/6/2008

11/6/2008

-

Active

NO

7

U51102TN2009PTC074112

BELL INDUSTRIAL AND STATIONERY SUPPLIES PRIVATE LIMITED

Director

31/12/2009

31/12/2009

-

Active

NO

8

U36932TN2010PTC074135

BELL CONCRETE PIPES PRIVATE LIMITED

Director

04/01/2010

04/01/2010

-

Active

NO

 

 

Name :

Ahalya Ranjan

Designation :

Director

Address :

17/B, High Ground Road. Palayarnkottai – 627002, Tamilnadu, India

Date of Birth/Age :

01.04.1982

Date of Appointment :

01.04.2006

DIN No.:

01813204

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36991TN2004PTC052535

MAXWELL STATIONERS PRIVATE LIMITED

Director

15/03/2006

15/03/2006

-

Active

NO

2

U21023TN2004PTC053386

CHELLSONS PACKAGING PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Hamrulla

Designation :

Account Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

C. Dhanasingh

 

1500

C. Gunasingh

 

2000

C. Subhasingh

 

5000

C. Vijaysingh

 

1050

C. Rajasingh

 

3500

C. Rjendrasingh

 

3500

D. Dhamayanthi

 

3170

S. Hema

 

2670

G. Banumathi

 

3720

V. Janet

 

2570

R. Bino

 

2220

R. Rantha

 

2220

D. Dinesh

 

1500

G. Sanjay

 

1950

D. Dilip

 

1500

V. Ranjan

 

2400

R. Vasant

 

1950

R. Vasikaran

 

1950

R. Ahalya

 

1650

Total

 

46020

 

 

As on 29.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Printing and Converting of Shrink Film and Flexibles.

 

 

Products :

·         Optishrink Polyolefin Films

·         Optishrink Virgin PVC Films

·         Shrink Labels - PVC / PET-G

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Actual Production

PVC Bags

Kgs

101147

LD Bags

Kgs

9175

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Indian Overseas Bank, Geethalaya Building, Chairman A. Shunmugam Road, Sivakasi - 626123, Tamilnadu, India

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Loan form IOB (CC)

8.088

4.588

Term Loan form IOB

8.942

0.135

HDFC Car Loan

0.707

1.156

IOB Car Loan

0.000

0.550

Total

17.737

6.429

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Loan form Director

8.119

8.658

Dues to Associates in which Directors are Interested

29.740

28.492

Total

37.859

37.150

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Velayutham

Chartered Accountant

Address :

79D, Sundarar Street, Tirunelveli – 627006,  Tamilnadu, India

PAN.:

ACDPV4618G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46020

Equity Shares

Rs.100/- each

Rs.4.602 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.602

2.100

2.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.00

0.000

4] (Accumulated Losses)

(7.051)

(9.509)

(11.271)

NETWORTH

(2.449)

(7.409)

(9.171)

LOAN FUNDS

 

 

 

1] Secured Loans

17.737

6.429

8.391

2] Unsecured Loans

37.859

37.150

29.242

TOTAL BORROWING

55.596

43.579

37.633

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.147

36.170

28.462

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

32.863

22.680

21.493

Capital work-in-progress

1.442

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.763

5.290

4.012

 

Sundry Debtors

19.653

12.109

8.029

 

Cash & Bank Balances

0.028

0.041

0.223

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

8.339

9.011

3.081

Total Current Assets

34.783

26.451

15.345

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.542

9.392

5.684

 

Other Current Liabilities

2.205

2.676

2.139

 

Provisions

1.194

0.893

0.553

Total Current Liabilities

15.941

12.961

8.376

Net Current Assets

18.842

13.490

6.969

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.147

36.170

28.462

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

78.721

58.445

45.887

 

 

Other Income

4.953

2.198

1.041

 

 

TOTAL                                     (A)

83.674

60.643

46.928

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed

45.125

33.170

26.009

 

 

Manufacturer Expenses

4.735

3.588

3.407

 

 

Employees Expenses

4.480

4.434

3.904

 

 

Selling and Administrative Expenses

15.550

10.982

10.623

 

 

Increase / (Decrease) in Stock

0.075

(0.616)

(2.555)

 

 

TOTAL                                     (B)

69.965

51.558

41.388

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

13.709

9.085

5.540

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.580

4.004

4.126

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.129

5.081

1.414

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.270

2.979

3.614

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

2.859

2.102

(2.200)

 

 

 

 

 

Less

TAX                                                                  (H)

0.400

0.340

0.150

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.459

1.762

(2.350)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(9.509)

(11.271)

(8.921)

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

(7.050)

(9.509)

(11.271)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of goods exported

1.964

1.337

0.023

 

TOTAL EARNINGS

1.964

1.337

0.023

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.702

0.091

0.000

 

 

Capital Goods

0.000

4.018

0.000

 

TOTAL IMPORTS

4.702

4.109

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

53.42

83.89

(111.91)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.94

3.01

(5.12)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.42

3.60

(4.79)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

4.28

(5.97)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.17)

(0.28)

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(29.21)

(7.63)

(5.02)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

2.04

1.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

 No

15]

Capital in the business

Yes

16]

Details of sister concerns

 No

17]

Major suppliers

 No

18]

Major customers

 No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

 No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

 No

33]

Voter ID No of Proprietor/Partner/Director, if available

 No

34]

External Agency Rating, if available

 No

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

Rs. in Millions

Particular

31.03.2011

31.03.2010

On Guarantees executed by Company’s Banker

0.000

20.000

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U21023TN2004PTC053386

Name of the company

CHELLSONS PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

32/3, Velayutham Road,  Sivakasi - 626123, Viruthunagar District, Tamilnadu, India  

vijipipes@yahoo.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80058251

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Indian Overseas Bank, Geethalaya Building, Chairman A. Shunmugam Road, Sivakasi - 626123, Tamilnadu, India

sivabr@tutsco.iobnet.co.in

Nature of instrument creating charge

Letter of hypothecation in form-110-e

Date of instrument Creating the charge

15.11.2010

Amount secured by the charge

Rs.19.150 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the Sanction Letter dated 15.11.2010

 

Terms of Repayment

59 Monthly Instalments of Rs.0.042 Million each w.e.f. January, 2011.

The Last Instalment 60th being Rs.0.046 Million

 

Margin

As per Relevant Sanction

 

Extent and Operation of the charge

Exclusive First Charge

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Goods / Book-Debts / Machineries / Vehicles present and future at the subject premises in Sivakasi or elsewhere. Land and Building at Old No:37A/4A, S.No.66/1B2 Town Ward, Street, No.15, TS.No.16/3, Velayutham Road, Siavkasi, owned by  Chellsons Fine Arts Factory Land  measuring 63.2 Cents and Buildings at S.No.20/1A,T.S. No.16, Ward B, Block 3, Old Nos.46, 46/1 to 6, New Nos.32/1 to 7, Velayutham Road, Sivakasi in the name of Chellsons Fine Arts

Date of instrument modifying the charge

18.06.2010

Particulars of the present modification

The overall limit has been increased to Rs.19.150 Millions

 

Fixed Assets

 

·         Plant and Machinery

·         Furniture and Fittings

·         Electrical Fittings

·         Car Computer System

·         Vehicle

·         Building

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.78

Euro

1

Rs.68.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.