|
Report Date : |
16.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
HINDWARE HOME RETAIL PRIVATE LIMITED (w.e.f.28.11.2006) |
|
|
|
|
Formerly Known
As : |
SAMRIDHI SUPPLIERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
2 Red Cross Place, Kolkata – 700001, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
24.11.2005 |
|
|
|
|
Com. Reg. No.: |
21 - 106307 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.220.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51109WB2005PTC106307 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALH03084E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAKCS0434P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Retailer of Home Furnishing. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 560000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 100% subsidiary of HSIL Limited and is engaged in the
business of retailing in home furniture under the brand name ‘Evok’. It is an established company having satisfactory track. Networth of the
company appears to be sound. There appears some accumulated losses recorded
by the company. It has again incurred loss during 2011. Trade relations are reported to be decent. Business is active.
Payments are reported to be usually correct. Taking into consideration, the unconditional and irrevocable guarantee
provided by HSIL Limited, the company can be considered for business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
A+ (Fund Based Working Capital Facilities) |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
December 2011 |
|
Rating Agency Name |
ICRA |
|
Rating |
A1+ (Non - Fund Based Working Capital Facilities) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
December 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
2 Red Cross Place, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-22487406/22487407 |
|
Fax No.: |
91-33-22487045 |
|
E-Mail : |
|
|
|
|
|
Store: |
Plot No. M 54, 1st Floor, Greater Kailash – 2, New Delhi –
110048, India |
|
|
|
|
Corporate
Office: |
Unit No 301-302, III Floor, Park Centra, Sector 30, N.H-8,
Gurgaon - 122001, Haryana, India |
|
Tel. No.: |
91-124-4779200/9201 |
|
Fax No.: |
91-124-4292898/4292899 |
|
E-Mail : |
|
|
|
|
|
Branches: |
Located at ·
Mumbai ·
Bangalore ·
Chennai ·
Ernakilam ·
Secunderabad ·
Pune |
DIRECTORS
As on 17.09.2011
|
Name : |
Mr. Sandip Somany |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B 5/12, Safdarjung Enc, New Delhi – 110029, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.12.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00053597 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter Id No.: |
DL/02/009/027291 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sumita Somay |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B 5/12, Safdarjung Enc, New Delhi – 110029, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.09.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.05.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00133612 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter Id No.: |
DL/02/009/027150 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girdhari Lal Sultania |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2 Rowland Road, Kolkata – 700020, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.10.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00060931 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter Id No.: |
DWK 1170166 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Niranjan Kumar Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
38A Kashi Mitra Ghat, Street, Kolkata – 700003, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.02.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00060864 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter Id No.: |
FLG 2067460 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Babu Kabra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
HSIL Limited, Bahadurgarh, Rohtak – 124507, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.07.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.05.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00021886 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter Id No.: |
HR/04/137/288538 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sumit Chhimwal |
|
Designation : |
Secretary |
|
Address : |
89 B D Estate, Vadjee Niwas, Timarpur, New Delhi – 110054, India |
|
Date of Birth/Age : |
11.12.1986 |
|
Date of Appointment : |
20.06.2011 |
|
PAN No.: |
ALDPC3878L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 17.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Sultania Lal Girdhari |
|
1 |
|
HSIL Limited, India |
|
21999997 |
|
Niranjan Kumar Goenka |
|
1 |
|
Radhey Ahyam Sharma |
|
1 |
|
|
|
|
|
Total |
|
22000000 |
As on 31.03.2012
|
Names of Shareholders |
|
No. of Shares |
|
HSIL Limited, India |
|
2000000 |
|
|
|
|
|
Total |
|
2000000 |
Equity Share Break up (Percentage of Total Equity)
As on 17.09.2011
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Retailer of Home Furnishing. |
|
|
|
|
|
|
Products : |
ITC No. |
Product Description |
|
|
94036000 |
Wooden Furniture |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, Kolkata – 700001, West Bengal,
India ·
Central Bank of India, Parliament Street Branch,
Jeeva Tara Building, Parliament Street, New Delhi – 110001, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs. in Millions)
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Walker Chandiok and Company Chartered Accountants |
|
Address : |
L 41 Connuaght Circus New Delhi – 110001, India |
|
PAN.: |
AAAFW4298E |
|
|
|
|
Holding Company: |
·
HSIL Limited |
|
|
|
|
Subsidiaries : |
·
AGI Glasspack Limited ·
HSIL Associates Limited ·
Halis International Limited ·
Alchemy International Cooperatief U.A. ·
Haas International B.V. |
CAPITAL STRUCTURE
As on 17.09.2011
Authorised Capital : Rs.500.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.420.000
Millions
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Millions |
|
2500000 |
Preference Shares |
Rs.100/- each |
Rs.250.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.500.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22000000 |
Equity Shares |
Rs.10/- each |
Rs.220.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
220.000 |
90.000 |
62.250 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
210.000 |
210.000 |
126.750 |
|
|
4] (Accumulated Losses) |
(288.184) |
(201.149) |
(115.053) |
|
|
NETWORTH |
141.816 |
98.851 |
73.947 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
118.851 |
34.705 |
16.881 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
118.851 |
34.705 |
16.881 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
260.667 |
133.556 |
90.828 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
151.677 |
93.445 |
64.821 |
|
|
Capital work-in-progress |
0.869 |
2.723 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
133.589
|
59.912 |
39.433 |
|
|
Sundry Debtors |
25.740
|
21.815 |
0.000 |
|
|
Cash & Bank Balances |
12.925
|
6.445 |
2.437 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
33.480
|
22.851 |
17.470 |
|
Total
Current Assets |
205.734
|
111.023 |
59.340 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
69.150
|
48.537 |
15.391 |
|
|
Other Current Liabilities |
26.351
|
23.608 |
16.937 |
|
|
Provisions |
2.112
|
1.490 |
1.005 |
|
Total
Current Liabilities |
97.613
|
73.635 |
33.333 |
|
|
Net Current Assets |
108.121
|
37.388 |
26.007 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
260.667 |
133.556 |
90.828 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
|
55.374 |
|
|
|
Other Income |
NA |
|
2.568 |
|
|
|
TOTAL (A) |
NA |
190.558 |
57.942 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Purchased for Sale |
NA |
|
37.362 |
|
|
|
Personnel Cost |
NA |
|
36.365 |
|
|
|
Administrative, Selling and general Expenses |
NA |
|
57.767 |
|
|
|
Increase in Stock |
NA |
|
(6.622) |
|
|
|
TOTAL (B) |
NA |
276.617 (Including
Financial and Depreciation) |
124.872 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (A-B) (C) |
NA |
|
(66.930) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
|
1.740 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
NA |
|
(68.670) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
|
5.541 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE TAX (E-F) (G) |
NA |
(86.059) |
(74.211) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
NA |
0.037 |
0.496 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(87.035) |
(86.096) |
(74.707) |
|
|
|
|
|
|
|
|
|
|
DEFERRED TAX FOR
EARLIER YEARS |
NA |
NA |
(9.400) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(115.053) |
(30.946) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
(115.053) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Finished goods for resale |
51.976 |
24.502 |
4.892 |
|
|
|
Capital Goods |
0.000 |
0.000 |
0.251 |
|
|
TOTAL IMPORTS |
51.976 |
24.502 |
5.143 |
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss)
Per Share (Rs.) |
(9.63) |
(13.70) |
(20.57) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
(45.18) |
(128.93) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA |
(134.02) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
(77.51) |
(125.06) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
(0.87) |
(1.00) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.53
|
1.10 |
0.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.11
|
1.51 |
1.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
32] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
Financial Results
The Company
incurred a loss of Rs.87.035 Millions for the year which has been carried forward
to next year.
Operations
The Company is a
wholly owned subsidiary of HSIL Limited., established to diversify the group
into the total Home Solutions Enterprise with its foray into the high potential
Home Interiors sector in India under the brand name �EVOK�.
The core vision of
the Company is to be the first choice partner of customers aspiring for value
for style Home Interior solutions and operates in the Retail as well as
Institutional segments.
During the financial
year 2010-11, the Company expanded its market presence and business operations
significantly across the metropolitan and Tier-1 markets. Four new MegaStores
were successfully setup by the Company at prime customer catchment market
locations like Lucknow, Zirakpur (Chandigarh), Pune and Thane. With the
existing operational Retail formats in Delhi-NCR, the Company became the
largest retail chain of Home Interior Stores in North-India. All the new
MegaStores conformed to optimized format workings of 8000 to 12000 sq.ft size
and revised retail merchandise category mix, based on experience curve of our
pilot period operations. These large format flagship stores offer end to end
single window solutions for Home Interior needs ranging from Interior design
services, Living concepts, wide range products, turnkey installation services
and post care services. The comprehensive product category range includes Home
Furniture, Soft Furnishings, Home D�cor, Modular Kitchens, Bath, Lighting,
Flooring, Home organisation and accessories with a population of more than
16,000 world class products sourced and aggregated globally.
Besides the
MegaStore retail format, the Company also piloted the establishment of a
super-speciality Kichen-Bath-Interiors retail format this year. Two new Stores
in this format were successfully set up at GK2 (South Delhi) and at Noida.
The Projects and
Institutional Division established to service the architects, builders,
corporates and institutional community, secured a very prestigious project of
turnkey interiors of Ansal's Hotel venture at Ajmer (Rajasthan). The project
was successfully delivered and provides the Company the necessary experience
and capability to enhanceai Design-To-Build Services business for Residential,
Commercial and Hospitality sectors.
The Company
continued to invest its capability in developing an extensive global supplier
base for its operations, as well as improvising ERP systems, processes and
infrastructure. In order to improvise the supply chain efficiencies and also
create distribution capabilities for pan-India retail operations, the Company
established its Distribution Centre at Bhiwandi near Mumbai during this year.
Investments were effectively utilized for building and promoting the exciting
brand of the company �EVOK� and propagating it to be the icon for Home
Fashion retail in India.
In the next
financial year, the Company is confident of its target to achieve operating
profits from its aggregate revenue units. Aggressive expansion plans have been
lined up for establishing 6-7 new MegaStores and 5-6 Speciality
Kitchen+Interior Stores across South India, West and North India. The
Institutional and Projects division is also being strengthened to be able to
significantly enhance revenue contributions to the Company.
The Company is
completely focused on significant revenue escalation through its existing and
upcoming/proposed retail stores and the projects division next year, as well as
control operating costs with effective budgeting and control systems. The
Company expects to deliver significant long term value to the Group operations.
Share Capital
During the year
the Company has increased its Authorized Share Capital from Rs.100.000 Millions
(divided into 10,000,000 Equity Shares of Rs. 10/- each) to Rs.250.000 Millions
(divided into 25,000,000 Equity Shares of Rs. 10/- each) on 18th September,
2010 and has issued and allotted 13,000,000 equity shares of Rs. 10/- each, for
cash at par to HSIL Limited, the parent Company on 31st March, 2011.
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
|
PARTICULARS |
31.03.2011 |
|
Bank gurantees given to various authorities |
0.500 |
|
Service tax liability on lease rent |
5.966 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U51109WB2005PTC106307 |
|
Name of the
company |
HINDWARE HOME
RETAIL PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
2 Red Cross
Place, Kolkata – 700001, West Bengal, India Email: ngoenka@hindware.co.in |
|
This form is for
|
Creation of charge |
|
Type of charge |
Movable property
(not being pledge) All other Fixed
Assets |
|
Particular of
charge holder |
Central Bank of India,
Parliament Street Branch, Jeeva Tara Building, Parliament Street, New Delhi –
110001, India |
|
Nature of
instrument creating charge |
1) Article of Agreement
dated 10.01.2012 2) Agreement of
Hypothecation of movable assets forming part of fixed assets dated 10.01.2012 3) Letter of
Hypothecation dated 10.01.2012 4) Agreement for
Hypothecation of Current Assets dated 10.01.2012 5) Sanction
letter dated 01.12.2011. 6) Modified
Sanction letter No. ADV/2011-12/407 dated 03.01.2012 |
|
Date of
instrument Creating the charge |
10.01.2012 |
|
Amount secured
by the charge |
Rs.150.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest Base Rate+3.50% with reset every 364 days Terms of Repayment 16 equal quarterly installments of Rs. 9.375 Millions, starting from
30th September, 2013 Margin 33% Extent and Operation of the charge 1) The loan amount together with interest, costs, charge, expenses and
other moneys payable in respect thereof secured by primary First charge on
the block assets of the Company (present and future) viz. hypothecation of
furniture, fixture, plant, machineries, equipments and all other fixed
assets. 2) A Corporate Guarantee by HSIL Limited, the Holding Company. |
|
Short
particulars of the property or asset(s) charged (including complete address
and location of the property) |
First charge on
the block assets of the Company (present and future) viz. hypothecation of
furniture, fixture, plant, machineries, equipments and all other fixed
assets. |
FIXED ASSETS
·
Vehicle
·
Air Conditioner
·
Office Equipments
·
Computers
·
Furniture and Fittings
·
Furniture and Fitting,
Shop
·
Leasehold Improvements
·
Plant Machinery
·
Tools
AS PER WEBSITE
COMPANY PROFILE
Subject: HSIL Limited is entering the organized retail sector with Home Interiors Specialty Retail business. For this purpose, HHRL has been incorporated as a subsidiary of HSIL to spearhead the Group’s vision to evolve into a Total Home Solutions Enterprise. HHRL plans to establish 50 large format company operated specialty destination stores over the next 5 years across the country and set new industry benchmarks in Home Interiors. The chain of stores will be launched under the new retail brand EVOK and the pilot flagship stores will shortly come up in NCR. The core idea behind Evok stores is to provide value for style home interiors solutions in Living, Kitchen and Bath domains. Evok stores will also facilitate discerning consumers with coordinated home interior solutions driven by themes which accentuate their lifestyle and fulfill their aspirations. Evok stores will showcase world class contemporary products in Furniture, Furnishings, Bath products, Modular Kitchens, Flooring, Lighting and Lifestyle home accessories sourced and coordinated from across the world.
At Evok stores, home spaces will be creatively arranged with affordable, value
packed Home Interior products in a soulful ambience designed to evoke emotions.
Evok stores will also provide personalized home interior planning services to
assist home makers visualize, choose and create their desired habitats.
HHRL will also establish its Projects business to service the
Architects/Builders/Interior Designers and Corporate/Institutional segments
with comprehensive products and services.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.64 |
|
|
1 |
Rs.87.31 |
|
Euro |
1 |
Rs.68.81 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.