MIRA INFORM REPORT

 

 

Report Date :

16.08.2012

 

IDENTIFICATION DETAILS

 

Name :

HINDWARE HOME RETAIL PRIVATE LIMITED (w.e.f.28.11.2006)

 

 

Formerly Known As :

SAMRIDHI SUPPLIERS PRIVATE LIMITED

 

 

Registered Office :

2 Red Cross Place, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.11.2005

 

 

Com. Reg. No.:

21 - 106307

 

 

Capital Investment / Paid-up Capital :

Rs.220.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51109WB2005PTC106307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALH03084E

 

 

PAN No.:

[Permanent Account No.]

AAKCS0434P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Retailer of Home Furnishing.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 560000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 100% subsidiary of HSIL Limited and is engaged in the business of retailing in home furniture under the brand name ‘Evok’.

 

It is an established company having satisfactory track. Networth of the company appears to be sound. There appears some accumulated losses recorded by the company. It has again incurred loss during 2011.

 

Trade relations are reported to be decent. Business is active. Payments are reported to be usually correct.

 

Taking into consideration, the unconditional and irrevocable guarantee provided by HSIL Limited, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A+ (Fund Based Working Capital Facilities)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

December 2011

 

 

Rating Agency Name

ICRA

Rating

A1+ (Non - Fund Based Working Capital Facilities)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

December 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

2 Red Cross Place, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22487406/22487407

Fax No.:

91-33-22487045

E-Mail :

ngoenka@hindware.co.in

hsilkolsale@hindware.co.in

 

 

Store:

Plot No. M 54, 1st Floor, Greater Kailash – 2, New Delhi – 110048, India

 

 

Corporate Office:

Unit No 301-302, III Floor, Park Centra, Sector 30, N.H-8, Gurgaon - 122001, Haryana, India

Tel. No.:

91-124-4779200/9201

Fax No.:

91-124-4292898/4292899

E-Mail :

delhi@hindware.co.in

 

 

Branches:

Located at

 

·         Mumbai

·         Bangalore

·         Chennai

·         Ernakilam

·         Secunderabad

·         Pune

 

 

DIRECTORS

 

As on 17.09.2011

 

Name :

Mr. Sandip Somany

Designation :

Director

Address :

B 5/12, Safdarjung Enc, New Delhi – 110029, India

Date of Birth/Age :

16.12.1963

Date of Appointment :

28.09.2006

DIN No.:

00053597

Voter Id No.:

DL/02/009/027291

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74140DL1971PLC005572

NEW DELHI INDUSTRIAL PROMOTORS AND INVESTORS LIMITED

Director

24/09/1986

24/09/1986

-

Active

NO

2

L51433WB1960PLC024539

HSIL LIMITED

Managing director

01/12/2010

12/09/1995

-

Active

NO

3

U70101DL1997PTC085629

GRINDLAY PROPERTIES PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

4

U91990AP2000PLC033293

C AND K MANAGEMENT LIMITED

Director

04/10/2000

04/10/2000

-

Active

NO

5

U74899DL1951GAP001947

PHD CHAMBER OF COMMERCE AND INDUSTRY

Director

10/11/2000

10/11/2000

-

Active

NO

6

U26914DL2002NPL115694

INDIAN COUNCIL OF SANITARYWARE MANUFACTURES

Director

17/06/2004

17/06/2004

-

Active

NO

7

L51909WB1981PLC033353

PACO EXPORTS LIMITED

Director

24/07/2004

24/07/2004

-

Active

NO

8

U67120WB1997PLC085439

AGI GLASSPACK LIMITED

Director

24/07/2004

24/07/2004

-

Active

NO

9

U51109WB2005PTC106307

HINDWARE HOME RETAIL PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

10

U27107WB2008PLC129064

HSIL ASSOCIATES LIMITED

Director

04/09/2008

04/09/2008

-

Active

NO

11

U26100DL1970NPL005313

ALL INDIA GLASS MFRS'. FEDERATION.

Director

18/09/2010

18/09/2010

-

Active

NO

 

 

Name :

Mr. Sumita Somay

Designation :

Whole-time Director

Address :

B 5/12, Safdarjung Enc, New Delhi – 110029, India

Date of Birth/Age :

25.09.1966

Date of Appointment :

07.05.2008

DIN No.:

00133612

Voter Id No.:

DL/02/009/027150

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL1997PTC085561

FOUR CORNER PROPERTIES PRIVATE LIMITED

Director

01/04/1997

01/04/1997

-

Active

NO

2

L65993DL1971PLC005698

SOMA INVESTMENTS LIMITED

Director

24/05/1999

24/05/1999

-

Active

NO

3

L51909WB1981PLC033353

PACO EXPORTS LIMITED

Director

01/10/2008

24/07/2004

-

Active

NO

4

U51109WB2005PTC106307

HINDWARE HOME RETAIL PRIVATE LIMITED

Whole-time director

01/10/2011

07/05/2008

-

Active

NO

 

 

Name :

Mr. Girdhari Lal Sultania

Designation :

Director

Address :

2 Rowland Road, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

16.10.1945

Date of Appointment :

28.09.2006

DIN No.:

00060931

Voter Id No.:

DWK 1170166

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51109WB1981PLC034233

SARVOTTAM VANIJYA LIMITED

Director

26/10/1981

26/10/1981

-

Active

NO

2

L65993WB1980PLC033007

BHILWARA HOLDINGS LIMITED

Director

10/01/1983

10/01/1983

-

Active

NO

3

L51109WB1983PLC036899

SCHABLONA INDIA LIMITED

Director

08/07/1985

08/07/1985

-

Active

NO

4

L74140WB1990PLC049032

SKP SECURITIES LIMITED

Director

01/05/1991

01/05/1991

-

Active

NO

5

U55101WB1979PLC032095

SR CONTINENTAL LIMITED

Director

31/03/1994

31/03/1994

-

Active

NO

6

L15421WB1924PLC004929

THE UNITED PROVINCES SUGAR COMPANY LIMITED

Director

19/01/1995

19/01/1995

-

Active

NO

7

U65921WB1995PTC073004

RAIPUR AGROTECH PRIVATE LIMITED

Director

19/07/1995

19/07/1995

-

Active

NO

8

L40200DL1968PLC005169

SOMANY CERAMICS LIMITED

Director

22/09/1997

22/09/1997

-

Active

NO

9

L65993WB1980PLC032461

BIGOO INVESTMENTS LIMITED

Director

29/09/1997

29/09/1997

-

Amalgamated

NO

10

U51909WB1995PTC070143

TEXTOOL MERCANTILE PRIVATE LIMITED

Director

25/09/1998

25/09/1998

-

Active

NO

11

L51909WB1981PLC033353

PACO EXPORTS LIMITED

Director

30/09/1999

30/09/1999

-

Active

NO

12

U70101WB1959PTC012630

SOMANY PROPERTIES PRIVATE LIMITED

Director

15/09/2001

15/09/2001

10/11/2009

Active

NO

13

L51433WB1960PLC024539

HSIL LIMITED

Director

09/09/2006

09/09/2006

-

Active

NO

14

U51109WB2005PTC106307

HINDWARE HOME RETAIL PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

15

U51109WB2005PTC106306

ADARSH BARTER PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

16

U51909WB2004PTC100718

SCOPE VINIMOY PRIVATE LIMITED

Director

29/09/2007

03/11/2006

-

Active

NO

17

U51909DL2006PLC156990

SOMANY GLOBAL LIMITED

Director

26/12/2006

26/12/2006

-

Active

NO

18

L65910DL1984PLC018749

SPA CAPITAL SERVICES LIMITED

Director

29/09/2007

31/01/2007

15/03/2012

Active

NO

19

U27107WB2008PLC129064

HSIL ASSOCIATES LIMITED

Director

04/09/2008

04/09/2008

09/11/2009

Active

NO

20

U65999WB1994PLC064358

KIRTIVARDHAN FINVEST SERVICES LIMITED

Director

16/07/2009

07/03/2009

20/07/2012

Active

NO

21

U70109WB2009PTC139696

LAKSHYA INFRASTRUCTURES PRIVATE LIMITED

Director

25/11/2009

25/11/2009

-

Active

NO

22

U80301MH2009PLC190813

NEW AGE KNOWLEDGE SOLUTIONS LIMITED

Director

30/09/2011

22/09/2010

15/03/2012

Active

NO

23

U45400WB2011PTC158817

ANAND APARTMENT MAINTENANCE PRIVATE LIMITED

Director

11/02/2011

11/02/2011

-

Active

NO

24

U25204WB1986PTC184599

GARDEN POLYMERS PRIVATE LIMITED

Director

29/09/2011

12/08/2011

-

Active

NO

 

 

Name :

Mr. Niranjan Kumar Goenka

Designation :

Director

Address :

38A Kashi Mitra Ghat, Street, Kolkata – 700003, West Bengal, India

Date of Birth/Age :

05.02.1965

Date of Appointment :

28.09.2006

DIN No.:

00060864

Voter Id No.:

FLG 2067460

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65993WB1980PLC033007

BHILWARA HOLDINGS LIMITED

Director

16/02/1985

16/02/1985

-

Active

NO

2

U51109WB1983PTC036323

CD RESEARCH PRIVATE LIMITED

Director

02/07/1987

02/07/1987

08/01/2010

Active

NO

3

U51420WB1992PTC055131

O-FURO PRIVATE LIMITED

Director

06/04/1992

06/04/1992

-

Strike off

NO

4

L51109WB1981PLC034233

SARVOTTAM VANIJYA LIMITED

Director

22/03/1993

22/03/1993

-

Active

NO

5

L51909WB1981PLC033353

PACO EXPORTS LTD

Director

14/05/1994

14/05/1994

-

Active

NO

6

U51909WB1995PTC070143

TEXTOOL MERCANTILE PRIVATE LIMITED

Director

25/09/1998

25/09/1998

-

Active

NO

7

L65993WB1980PLC032461

BIGOO INVESTMENTS LIMITED

Director

28/09/2000

28/09/2000

-

Amalgamated

NO

8

U26102WB1974PLC029712

AMAL CERAMICS LIMITED.

Director

11/09/2001

11/09/2001

-

Amalgamated

NO

9

U70101WB1959PTC012630

SOMANY PROPERTIES PRIVATE LIMITED

Director

15/09/2001

15/09/2001

16/12/2009

Active

NO

10

U67120WB1997PLC085439

AGI GLASSPACK LIMITED

Director

15/07/2002

15/07/2002

-

Active

NO

11

U65921WB1995PTC073004

RAIPUR AGROTECH PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Active

NO

12

U51109WB2005PTC106307

HINDWARE HOME RETAIL PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

13

U51109WB2005PTC106306

ADARSH BARTER PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

14

U51909WB2004PTC100718

SCOPE VINIMOY PRIVATE LIMITED

Director

29/09/2007

03/11/2006

-

Active

NO

15

U51109WB2007PTC116096

GEETANJALI COMMOTRADE PRIVATE LIMITED

Director

26/09/2008

19/06/2007

07/09/2011

Active

NO

16

U93094DL2007PTC159142

SOMANY KERABEN PRIVATE LIMITED

Director

21/06/2007

21/06/2007

19/06/2009

Active

NO

17

L51109WB1983PLC036899

SCHABLONA INDIA LIMITED

Director

16/09/2008

28/01/2008

-

Active

NO

18

U27107WB2008PLC129064

HSIL ASSOCIATES LIMITED

Director

04/09/2008

04/09/2008

-

Active

NO

19

U63040WB2004PTC099281

MANGO TREE TOURS AND EXHIBITIONS PRIVATE LIMITED

Director

29/09/2010

09/02/2010

-

Active

NO

20

U72200WB2007PTC112447

STEPPING STONES INFOCOM PRIVATE LIMITED

Director

30/09/2010

24/02/2010

-

Active

NO

21

U52390WB2009PTC138531

METALLITE SUPPLIERS PRIVATE LIMITED

Director

30/09/2011

09/02/2011

-

Active

NO

22

U51109WB2008PTC125819

BLACKBERRY DISTRIBUTORS PRIVATE LIMITED

Director

30/09/2011

30/06/2011

-

Active

NO

 

 

Name :

Mr. Ram Babu Kabra

Designation :

Director

Address :

HSIL Limited, Bahadurgarh, Rohtak – 124507, Haryana, India

Date of Birth/Age :

09.07.1958

Date of Appointment :

10.05.2010

DIN No.:

00021886

Voter Id No.:

HR/04/137/288538

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26922DL1972PLC005937

CERAMIC SERVICES LIMITED

Director

27/07/1985

27/07/1985

-

Active

NO

2

L65993DL1971PLC005698

SOMA INVESTMENTS LIMITED

Director

27/06/1995

27/06/1995

-

Active

NO

3

U06110DL1996PTC076009

SAGA FINLEASE PRIVATE LIMITED

Director

02/02/1996

02/02/1996

-

Active

NO

4

U51420WB1992PTC055131

O-FURO PRIVATE LIMITED

Director

30/03/2002

30/03/2002

-

Strike off

NO

5

U26102WB1974PLC029712

AMAL CERAMICS LIMITED.

Director

30/09/2003

30/09/2003

-

Amalgamated

NO

6

U51109WB2005PTC106307

HINDWARE HOME RETAIL PRIVATE LIMITED

Director

18/09/2010

10/05/2010

-

Active

NO

7

U52390WB2009PTC138531

METALLITE SUPPLIERS PRIVATE LIMITED

Director

30/09/2011

09/02/2011

-

Active

NO

8

U25204WB1986PTC184599

GARDEN POLYMERS PRIVATE LIMITED

Director

29/09/2011

12/08/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sumit Chhimwal

Designation :

Secretary

Address :

89 B D Estate, Vadjee Niwas, Timarpur, New Delhi – 110054, India

Date of Birth/Age :

11.12.1986

Date of Appointment :

20.06.2011

PAN No.:

ALDPC3878L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2011

 

Names of Shareholders

 

No. of Shares

Sultania Lal Girdhari

 

1

HSIL Limited, India

 

21999997

Niranjan Kumar Goenka

 

1

Radhey Ahyam Sharma

 

1

 

 

 

Total

 

22000000

 

As on 31.03.2012

 

Names of Shareholders

 

No. of Shares

HSIL Limited, India

 

2000000

 

 

 

Total

 

2000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 17.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Retailer of Home Furnishing.

 

 

Products :

ITC No.

Product Description

 

94036000

Wooden Furniture

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, Kolkata – 700001, West Bengal, India

·         Central Bank of India, Parliament Street Branch, Jeeva Tara Building, Parliament Street, New Delhi – 110001, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

Rupee term loans banks secured

(A) 59.266

15.398

Working capital loans banks secured

(A) 59.585

19.307

Total

118.851

34.705

 

Note:

(A) Term loans from bank (Secured by hypothecation against stocks, goods in transit, receivables, and all other current assets and also secured against a corporate guarantee provided by HSIL Limited, the holding company). Loan repayable within one year Rs. 17.600 Millions (Rs. NIL)

(A) Cash credit facilities from bank (Secured by hypothecation of furniture, fixture, plant, machineries, equipments and all other fixed assets and also secured against a corporate guarantee provided by HSIL Limited, the holding company)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

L 41 Connuaght Circus New Delhi – 110001, India

PAN.:

AAAFW4298E

 

 

Holding Company:

·         HSIL Limited

 

 

Subsidiaries :

·         AGI Glasspack Limited

·         HSIL Associates Limited

·         Halis International Limited

·         Alchemy International Cooperatief U.A.

·         Haas International B.V.

 

CAPITAL STRUCTURE

 

As on 17.09.2011

 

Authorised Capital : Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.420.000 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

2500000

Preference Shares

Rs.100/- each

Rs.250.000 Millions

 

 

 

 

 

Total

 

Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

220.000

90.000

62.250

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

210.000

210.000

126.750

4] (Accumulated Losses)

(288.184)

(201.149)

(115.053)

NETWORTH

141.816

98.851

73.947

LOAN FUNDS

 

 

 

1] Secured Loans

118.851

34.705

16.881

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

118.851

34.705

16.881

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

260.667

133.556

90.828

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

151.677

93.445

64.821

Capital work-in-progress

0.869

2.723

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

133.589

59.912

39.433

 

Sundry Debtors

25.740

21.815

0.000

 

Cash & Bank Balances

12.925

6.445

2.437

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

33.480

22.851

17.470

Total Current Assets

205.734

111.023

59.340

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

69.150

48.537

15.391

 

Other Current Liabilities

26.351

23.608

16.937

 

Provisions

2.112

1.490

1.005

Total Current Liabilities

97.613

73.635

33.333

Net Current Assets

108.121

37.388

26.007

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

260.667

133.556

90.828

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

NA

 

55.374

 

 

Other Income

NA

 

2.568

 

 

TOTAL                                     (A)

NA

190.558

57.942

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Purchased for Sale

NA

 

37.362

 

 

Personnel Cost

NA

 

36.365

 

 

Administrative, Selling and general Expenses

NA

 

57.767

 

 

Increase in Stock

NA

 

(6.622)

 

 

TOTAL                                     (B)

NA

276.617

(Including Financial and Depreciation)

124.872

 

 

 

 

 

Less

PROFIT/(LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

 

(66.930)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

 

1.740

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

NA

 

(68.670)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

 

5.541

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

NA

(86.059)

(74.211)

 

 

 

 

 

Less

TAX                                                                  (H)

NA

0.037

0.496

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(87.035)

(86.096)

(74.707)

 

 

 

 

 

 

DEFERRED TAX FOR EARLIER YEARS

NA

NA

(9.400)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(115.053)

(30.946)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(115.053)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished goods for resale

51.976

24.502

4.892

 

 

Capital Goods

0.000

0.000

0.251

 

TOTAL IMPORTS

51.976

24.502

5.143

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(9.63)

(13.70)

(20.57)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

(45.18)

(128.93)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(134.02)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(77.51)

(125.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.87)

(1.00)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.53

1.10

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

1.51

1.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

Financial Results

 

The Company incurred a loss of Rs.87.035 Millions for the year which has been carried forward to next year.

 

Operations

The Company is a wholly owned subsidiary of HSIL Limited., established to diversify the group into the total Home Solutions Enterprise with its foray into the high potential Home Interiors sector in India under the brand name �EVOK�.

 

The core vision of the Company is to be the first choice partner of customers aspiring for value for style Home Interior solutions and operates in the Retail as well as Institutional segments.

 

During the financial year 2010-11, the Company expanded its market presence and business operations significantly across the metropolitan and Tier-1 markets. Four new MegaStores were successfully setup by the Company at prime customer catchment market locations like Lucknow, Zirakpur (Chandigarh), Pune and Thane. With the existing operational Retail formats in Delhi-NCR, the Company became the largest retail chain of Home Interior Stores in North-India. All the new MegaStores conformed to optimized format workings of 8000 to 12000 sq.ft size and revised retail merchandise category mix, based on experience curve of our pilot period operations. These large format flagship stores offer end to end single window solutions for Home Interior needs ranging from Interior design services, Living concepts, wide range products, turnkey installation services and post care services. The comprehensive product category range includes Home Furniture, Soft Furnishings, Home D�cor, Modular Kitchens, Bath, Lighting, Flooring, Home organisation and accessories with a population of more than 16,000 world class products sourced and aggregated globally.

 

Besides the MegaStore retail format, the Company also piloted the establishment of a super-speciality Kichen-Bath-Interiors retail format this year. Two new Stores in this format were successfully set up at GK2 (South Delhi) and at Noida.

 

The Projects and Institutional Division established to service the architects, builders, corporates and institutional community, secured a very prestigious project of turnkey interiors of Ansal's Hotel venture at Ajmer (Rajasthan). The project was successfully delivered and provides the Company the necessary experience and capability to enhanceai Design-To-Build Services business for Residential, Commercial and Hospitality sectors.

 

The Company continued to invest its capability in developing an extensive global supplier base for its operations, as well as improvising ERP systems, processes and infrastructure. In order to improvise the supply chain efficiencies and also create distribution capabilities for pan-India retail operations, the Company established its Distribution Centre at Bhiwandi near Mumbai during this year. Investments were effectively utilized for building and promoting the exciting brand of the company �EVOK� and propagating it to be the icon for Home Fashion retail in India.

 

In the next financial year, the Company is confident of its target to achieve operating profits from its aggregate revenue units. Aggressive expansion plans have been lined up for establishing 6-7 new MegaStores and 5-6 Speciality Kitchen+Interior Stores across South India, West and North India. The Institutional and Projects division is also being strengthened to be able to significantly enhance revenue contributions to the Company.

 

The Company is completely focused on significant revenue escalation through its existing and upcoming/proposed retail stores and the projects division next year, as well as control operating costs with effective budgeting and control systems. The Company expects to deliver significant long term value to the Group operations.

 

Share Capital

 

During the year the Company has increased its Authorized Share Capital from Rs.100.000 Millions (divided into 10,000,000 Equity Shares of Rs. 10/- each) to Rs.250.000 Millions (divided into 25,000,000 Equity Shares of Rs. 10/- each) on 18th September, 2010 and has issued and allotted 13,000,000 equity shares of Rs. 10/- each, for cash at par to HSIL Limited, the parent Company on 31st March, 2011.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

PARTICULARS

31.03.2011

Bank gurantees given to various authorities

0.500

Service tax liability on lease rent

5.966

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51109WB2005PTC106307

Name of the company

HINDWARE HOME RETAIL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2 Red Cross Place, Kolkata – 700001, West Bengal, India

 

Email: ngoenka@hindware.co.in

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

All other Fixed Assets

Particular of charge holder

Central Bank of India, Parliament Street Branch, Jeeva Tara Building, Parliament Street, New Delhi – 110001, India

 

Email: agmdela0316@centralbank.co.in

Nature of instrument creating charge

1) Article of Agreement dated 10.01.2012

2) Agreement of Hypothecation of movable assets forming part of fixed assets dated 10.01.2012

3) Letter of Hypothecation dated 10.01.2012

4) Agreement for Hypothecation of Current Assets dated 10.01.2012

5) Sanction letter dated 01.12.2011.

6) Modified Sanction letter No. ADV/2011-12/407 dated 03.01.2012

Date of instrument Creating the charge

10.01.2012

Amount secured by the charge

Rs.150.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base Rate+3.50% with reset every 364 days

 

Terms of Repayment

16 equal quarterly installments of Rs. 9.375 Millions, starting from 30th September, 2013

 

Margin

33%

 

Extent and Operation of the charge

1) The loan amount together with interest, costs, charge, expenses and other moneys payable in respect thereof secured by primary First charge on the block assets of the Company (present and future) viz. hypothecation of furniture, fixture, plant, machineries, equipments and all other fixed assets.

2) A Corporate Guarantee by HSIL Limited, the Holding Company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First charge on the block assets of the Company (present and future) viz. hypothecation of furniture, fixture, plant, machineries, equipments and all other fixed assets.

 

 

FIXED ASSETS

 

·         Vehicle

·         Air Conditioner

·         Office Equipments

·         Computers

·         Furniture and Fittings

·         Furniture and Fitting, Shop

·         Leasehold Improvements

·         Plant Machinery

·         Tools

 

AS PER WEBSITE

 

COMPANY PROFILE

 

Subject: HSIL Limited is entering the organized retail sector with Home Interiors Specialty Retail business. For this purpose, HHRL has been incorporated as a subsidiary of HSIL to spearhead the Group’s vision to evolve into a Total Home Solutions Enterprise. HHRL plans to establish 50 large format company operated specialty destination stores over the next 5 years across the country and set new industry benchmarks in Home Interiors. The chain of stores will be launched under the new retail brand EVOK and the pilot flagship stores will shortly come up in NCR. The core idea behind Evok stores is to provide value for style home interiors solutions in Living, Kitchen and Bath domains. Evok stores will also facilitate discerning consumers with coordinated home interior solutions driven by themes which accentuate their lifestyle and fulfill their aspirations. Evok stores will showcase world class contemporary products in Furniture, Furnishings, Bath products, Modular Kitchens, Flooring, Lighting and Lifestyle home accessories sourced and coordinated from across the world.


At Evok stores, home spaces will be creatively arranged with affordable, value packed Home Interior products in a soulful ambience designed to evoke emotions. Evok stores will also provide personalized home interior planning services to assist home makers visualize, choose and create their desired habitats.


HHRL will also establish its Projects business to service the Architects/Builders/Interior Designers and Corporate/Institutional segments with comprehensive products and services.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.64

UK Pound

1

Rs.87.31

Euro

1

Rs.68.81

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.