|
Report Date : |
16.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
IND SPHINX PRECISION LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 28, Sector – V, Parwanoo-173220, Himachal Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
13.01.1987 |
|
|
|
|
Com. Reg. No.: |
06-007235 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.22.046 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29309HP1987PLC007235 |
|
|
|
|
IEC No.: |
2288002859 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLI10292C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS9437R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of PCB Drills, Bits, PCB Router Bits, and
Tools for Precision Mechanics. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 780000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There
appears some improvement in the sales turnover and profitability during 2011.
There appears huge external borrowings by the company. However, trade relations are reported as improving. Business is
active. Payments are reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
B+ (Term Loan) |
|
Rating Explanation |
High Risk |
|
Date |
17.08.2011 |
|
Rating Agency Name |
CRISIL |
|
Rating |
B+ (Cash Credit) |
|
Rating Explanation |
High Risk |
|
Date |
17.08.2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office / Head Office : |
Plot No. 28, Sector – V, Parwanoo 173220, Himachal Pradesh |
|
Tel. No.: |
91-1792-232860 / 232960 / 234458, 234459 |
|
Fax No.: |
91-1792-232898 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Continental |
Josef-Bayer-Strasse 3 88250, |
|
Tel. No.: |
49-751-5601589 0 |
|
Fax No.: |
49-751-791509 410 |
DIRECTORS
As on 13.09.2011
|
Name : |
Mr. Sunil Taneja |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
HIG – 58, Sector – 4, parwanoo , Himachal Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.01.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Mechanical |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.1987 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00231787 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Kavita Taneja |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
HIG – 58, Sector – 4, parwanoo , Himachal Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.08.1962 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B A (Arts) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.1987 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00231930 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Makarand Chaurey |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H1537, GF Chitranjan Park, New Delhi, Idnia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1962 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.06.2003 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00234606 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sukhinderpal Singh Sodhi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
546, Sector 16D, Chandigarh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.10.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.08.1995 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01418859 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 13.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Kavita Taneja |
|
306940 |
|
Sunil Taneja |
|
1009290 |
|
S S Sodhi |
|
1350 |
|
Preciturn Private Limited, India |
|
5000 |
|
Helix Precision Limited, India |
|
90000 |
|
Charu Goyal |
|
91350 |
|
Nivika Taneja |
|
20000 |
|
Ronuk Taneja |
|
14045 |
|
Indra Taneja |
|
84484 |
|
Gertrud Klaeuster |
|
582147 |
|
|
|
|
|
Total |
|
2204606 |
Equity Share Break up (Percentage of Total Equity)
As on 13.09.2011
|
Category |
Percentage |
|
Bodies corporate |
4.31 |
|
Directors or relatives of Directors |
95.69 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of PCB Drills, Bits, PCB Router Bits, and
Tools for Precision Mechanics. |
PRODUCTION STATUS (31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity* |
Actual
Production** |
|
PCB Drills, Routers etc |
Nos |
De-Licensed
Industry |
9827700 |
54493400 |
|
Tools for Micromachining |
Nos |
-- |
720000 |
201512 |
Note:
* In Terms of 1mm dia.
** In Terms of Nos. of assorted sizes
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, Sector – 1, Parwanoo – 173220, Himachal Pradesh,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs. in Millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kansal Single and Associates Chartered Accountants |
|
Address : |
SCO 80-81, 4th Floor, Sector – 17C, Chandigarh – 160017,
India |
|
Tel. No.: |
91-172-5078401-02 |
|
Fax No.: |
91-172-5072903 |
|
Website: |
|
|
PAN.: |
AAAFK9144R |
|
|
|
|
Subsidiaries : |
IND-Sphinx Europe GmbH |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 Millions |
|
150000 |
Preference Shares |
Rs.100/- each |
Rs.15.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.45.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2204606 |
Equity Shares |
Rs.10/- each |
Rs.22.046
Millions |
|
|
|
|
|
Note:
Of the above 500204 shares
were alloled as bonus share by capitalisation of general and capital redemption
reserve
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
22.046 |
22.046 |
22.046 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
173.440 |
156.848 |
155.070 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
195.486 |
178.894 |
177.116 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
214.933 |
244.199 |
272.481 |
|
|
2] Unsecured Loans |
9.968 |
12.982 |
17.818 |
|
|
TOTAL BORROWING |
224.901 |
257.181 |
290.299 |
|
|
DEFERRED TAX LIABILITIES |
26.421 |
25.426 |
23.568 |
|
|
|
|
|
|
|
|
TOTAL |
446.808 |
461.501 |
490.983 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
262.395 |
285.113 |
311.132 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
11.804 |
6.134 |
3.428 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
101.891
|
97.014 |
108.305 |
|
|
Sundry Debtors |
109.035
|
92.752 |
73.883 |
|
|
Cash & Bank Balances |
4.418
|
5.197 |
5.906 |
|
|
Other Current Assets |
1.169
|
1.091 |
1.105 |
|
|
Loans & Advances |
20.649
|
16.291 |
21.095 |
|
Total
Current Assets |
237.162
|
212.345 |
210.294 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
33.859
|
22.431 |
17.100 |
|
|
Other Current Liabilities |
1.657
|
3.012 |
3.204 |
|
|
Provisions |
29.037
|
16.648 |
13.567 |
|
Total
Current Liabilities |
64.553
|
42.091 |
33.871 |
|
|
Net Current Assets |
172.609
|
170.254 |
176.423 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
446.808 |
461.501 |
490.983 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
302.860 |
245.004 |
221.764 |
|
|
|
Miscellaneous Income |
12.543 |
11.032 |
4.956 |
|
|
|
TOTAL (A) |
315.403 |
256.036 |
226.720 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
87.422 |
72.171 |
61.438 |
|
|
|
Consumable Stores |
29.930 |
19.825 |
15.982 |
|
|
|
Manufacturer Expenses |
33.000 |
22.035 |
22.686 |
|
|
|
Personnel Expenses |
54.066 |
49.138 |
48.029 |
|
|
|
Administrative Expenses |
16.229 |
13.935 |
11.284 |
|
|
|
Selling Expenses |
17.054 |
7.920 |
9.830 |
|
|
|
Increase/(Decrease) in Stocks |
(9.658) |
(2.089) |
(7.506) |
|
|
|
TOTAL (B) |
228.043 |
182.935 |
161.743 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
87.360 |
73.101 |
64.977 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.411 |
37.038 |
32.573 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
55.949 |
36.063 |
32.404 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
25.075 |
27.730 |
30.259 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
30.874 |
8.333 |
2.145 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.265 |
3.146 |
1.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
21.609 |
5.187 |
0.855 |
|
|
|
|
|
|
|
|
|
|
TAXATION OF
EARLIER YEARS |
0.000 |
0.000 |
(0.034) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
61.500 |
58.887 |
58.066 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend |
3.968 |
2.204 |
0.000 |
|
|
|
Tax on Dividend |
0.651 |
0.370 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
78.490 |
61.500 |
58.887 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Direct |
NA |
143.390 |
139.250 |
|
|
|
Deemed Exports (Net of Duties) |
NA |
10.380 |
19.616 |
|
|
TOTAL EARNINGS |
NA |
153.770 |
158.866 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
57.596 |
64.165 |
|
|
|
Stores & Spares |
NA |
18.570 |
16.654 |
|
|
TOTAL IMPORTS |
NA |
76.166 |
80.819 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
9.80 |
2.35 |
0.39 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
6.85
|
2.03 |
0.38 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
10.19
|
3.40 |
0.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.01
|
3.92 |
1.02 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16
|
0.05 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.48
|
1.67 |
1.83 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.67
|
5.04 |
6.21 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
32] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
WORKING RESULTS AND GENERAL REVIEW
Sales increased by 24.56% over the last year.
Domestic sales improved by 31.91% whereas Export sales increased by 20.15%.
PBIDT increased by 19.51%.whereas NP Increased by416.60%
Global slowdown affected the operations of
the company badly but effects were contributed with cost cuttings and efficient
operations. Positive effects of new project were marginalised by this slowdown.
On the other hand interest cost of new project has put heavy pressure on the
financials and working of the company resulting into lower net profit However,
new project has improved the average realisation per pc and the directors are
confident once present slowdown is over the company is will reap the fruits of
this new project.
CURRENT PERFORMANCE
Gross current year Sales for the first five
months is Rs.134.083 Millions against Rs.133.441 Millions in the corresponding
month of previous year showing a increase of 0.48%, whereas nos. of pes sold
are 2.498 Millions against 2.839 Millions showing decrease of 12.01% in above
referred period.
They are increasing customer base with focus
on value added products and are confident of brighter future
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U29309HP1987PLC007235 |
|
Name of the
company |
IND SPHINX
PRECISION LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
Plot No. 28, Sector
– V, Parwanoo-173220, Himachal Pradesh, India Email: sunil_taneja@indsphinx.com |
|
This form is for
|
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
80025472 |
|
Type of charge |
Immovable
property Book debts Movable property
(not being pledge) |
|
Particular of
charge holder |
State Bank of
India, Sector – 1, Parwanoo – 173220, Himachal Pradesh, India Email: sbi.06403@sbi.co.in |
|
Nature of
instrument creating charge |
Supplemental
aggrement of loan for increase in overall limit (form C.1A). Supplemental
aggrement of hypopthecation of goods and assets(Form C.2A) Supplemental deed
of guarantee for increase in overall limit (form C.4 A). Letter regarding
the grant of individual limits within overall limits (form C.5). Sanction
letter. |
|
Date of
instrument Creating the charge |
12.11.2011 |
|
Amount secured
by the charge |
Rs.269.400
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest C.C HYP: @5% above base rate. T.L-2: 3.50% bove base rates. T.L 3: 4.25% above base rate. T.L 4: 6.10% above base rate Corp. loan: 6.00% above base rate. Flc/Bg/ forward contract: as per agreement. Terms of Repayment CC hyp.(on demnad). Term loans: as per existing agreement. Flc/Bg/ forward contract: as per agreement. Corporate loan: as per agreement Margin Cash credit: Raw material(domestic & imported): 25% Stock in progress: 25% Finished goods: 25% Consumables( domestic and imported: 40% Receivables domestic( cover 90 days): 40% Receivables export: nil Foreign letter of credit: 15% Bank guarantee: 25% Forward contract: 2% Extent and Operation of the charge 100% |
|
Short
particulars of the property or asset(s) charged (including complete address
and location of the property) |
A)Primary
Security: W.C/ corp loan: IST
hypothecation Charge over all current assets (present and future), consisting
of raw material, consumables stores, work in process, finished goods, book
debts, bills etc. SME car loan:
hypothecation of the vehicle purchased. Bank’s agree to be got noted in the
books of registration authority and registration certificate. Term loan/
fcnrb-tl: ist hyp. Charge on entire fixed assets(present and future) and
following: Em of plot
measuring 3382 sq mtrs khasra no 62/2 of 0-04-52 hectare and khewat/ khatoni
no 24 min/57 contd iv Khasra No
59,60,61 Of 0-29-30 Hec out of 0-06-70 hectare in khewat/ khatoni no 22 min/
51 khasra no 62 and building thereon having covered area of 30200 sq ft at
vill ambbotal, teh kasauli, parwanoo(hp) B) Collateral
security: 1) em of h.no 222 sec-11, chandigarh with plot measuring 50 sq.
yards and building tereon having covered area 6000 sq ft. 2) Pledge of
90000 shares of Ind Sphinx Precision Limited held by helix precision ltd. 3) EM of leasehold
rights of plot no 27 mea 495.07 sq mtrs and building thereon at industrial
area, sector-5 parwanoo, HP 4) EM of
leasehold rights of plot no 28 measuring 677.47 sq mtrs and building thereon
haiving covered area of 20000 sq. ft at industrial area, sec-5, parwanoo,
(HP). 5) EM OF H.NO
HIG-58 with plot measuring 300 sq mtrs and building thereon having covered
area of 3900 sq ft. at Sector-4, Parwanoo, (HP) 6) Extension of
charge on the entire fixed assets of the company. |
|
Particulars of
the present modification |
The total
financial limits are increased to Rs. 263.100 Millions. this amt of Rs
263.100 Millions IS biffurcated as
follows: CC HYP : 97.000
Millions Term Loans:
123.900 Millions A) Total Fund
Based: 230.900 Millions LC(foreign):
17.500 Millions letter of
comfort : 20.000 Millions B) Total Non
Fund Based: 37.500 Millions C) Forward
Contract: 1.000 Millions (indebtness
equivalent to 2% of total limit of Rs.50.000 Millions Total (A+B+C) =
Rs.269.400 Millions |
FIXED ASSETS:
· Land And Site Development,
· Building,
· Office Equipment,
· Plant And Machinery,
· Computers,
· Furniture And Fixtures,
· Electrical Installations,
· Shop Floor Equipments,
· Q. C. Equipments,
· Vehicles And
· Capital Work In Progress.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.64 |
|
|
1 |
Rs.87.31 |
|
Euro |
1 |
Rs.68.81 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.