MIRA INFORM REPORT

 

 

Report Date :

16.08.2012

 

IDENTIFICATION DETAILS

 

Name :

IND SPHINX PRECISION LIMITED

 

 

Registered Office :

Plot No. 28, Sector – V, Parwanoo-173220, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.01.1987

 

 

Com. Reg. No.:

06-007235

 

 

Capital Investment / Paid-up Capital :

Rs.22.046 Millions

 

 

CIN No.:

[Company Identification No.]

U29309HP1987PLC007235

 

 

IEC No.:

2288002859

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10292C

 

 

PAN No.:

[Permanent Account No.]

AABCS9437R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of PCB Drills, Bits, PCB Router Bits, and Tools for Precision Mechanics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some improvement in the sales turnover and profitability during 2011. There appears huge external borrowings by the company.

 

However, trade relations are reported as improving. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ (Term Loan)

Rating Explanation

High Risk

Date

17.08.2011

 

Rating Agency Name

CRISIL

Rating

B+ (Cash Credit)

Rating Explanation

High Risk

Date

17.08.2011

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Head

Office :

Plot No. 28,  Sector – V,  Parwanoo 173220, Himachal Pradesh

Tel. No.:

91-1792-232860 / 232960 / 234458, 234459

Fax No.:

91-1792-232898

E-Mail :

sunil_taneja@indsphinx.com

customerfocus@indsphinx.com

Website :

http://www.indsphinx.com

 

 

Continental Europe Office:

Ind – Sphinx Europe Gmbh,

Josef-Bayer-Strasse 3 88250,  Weingarten, Germany

Tel. No.:

49-751-5601589 0

Fax No.:

49-751-791509 410

 

 

DIRECTORS

 

As on 13.09.2011

 

Name :

Mr. Sunil Taneja

Designation :

Director

Address :

HIG – 58, Sector – 4, parwanoo , Himachal Pradesh, India

Date of Birth/Age :

29.01.1958

Qualification :

B Mechanical

Date of Appointment :

13.01.1987

DIN No.:

00231787

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309HP1987PLC007235

IND SPHINX PRECISION LIMITED

Managing director

13/01/1987

13/01/1987

-

Active

NO

2

U70100PB2005PTC028667

BHAVYA REALTORS PRIVATE LIMITED

Director

30/09/2008

02/05/2008

10/11/2010

Active

NO

3

U29246HP1997PLC020020

HELIX PRECISION LIMITED

Director

25/09/2009

03/10/2008

-

Active

NO

4

U74900CH2012PTC033536

SABRE SKILLING PRIVATE LIMITED

Director

03/02/2012

03/02/2012

-

Active

NO

 

 

Name :

Mrs. Kavita Taneja

Designation :

Whole time Director

Address :

HIG – 58, Sector – 4, parwanoo , Himachal Pradesh, India

Date of Birth/Age :

31.08.1962

Qualification :

B A (Arts)

Date of Appointment :

13.01.1987

DIN No.:

00231930

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309HP1987PLC007235

IND SPHINX PRECISION LIMITED

Whole-time director

13/01/1987

13/01/1987

-

Active

NO

2

U29246HP1997PLC020020

HELIX PRECISION LIMITED

Director

29/05/1997

29/05/1997

-

Active

NO

 

 

Name :

Mr. Makarand Chaurey

Designation :

Director

Address :

H1537, GF Chitranjan Park, New Delhi, Idnia

Date of Birth/Age :

02.03.1962

Date of Appointment :

27.06.2003

DIN No.:

00234606

 

 

Name :

Mr. Sukhinderpal Singh Sodhi

Designation :

Director

Address :

546, Sector 16D, Chandigarh, India

Date of Birth/Age :

16.10.1958

Date of Appointment :

10.08.1995

DIN No.:

01418859

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109CH1990PTC010407

SEQURE ENTERPRISES PRIVATE LIMITED

Director

24/05/1990

24/05/1990

-

Active

YES

2

U29309HP1987PLC007235

IND SPHINX PRECISION LIMITED

Director

10/08/1995

10/08/1995

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 13.09.2011

 

Names of Shareholders

 

No. of Shares

Kavita Taneja

 

306940

Sunil Taneja

 

1009290

S S Sodhi

 

1350

Preciturn Private Limited, India

 

5000

Helix Precision Limited, India

 

90000

Charu Goyal

 

91350

Nivika Taneja

 

20000

Ronuk Taneja

 

14045

Indra Taneja

 

84484

Gertrud Klaeuster

 

582147

 

 

 

Total

 

2204606

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 13.09.2011

 

Category

Percentage

Bodies corporate

4.31

Directors or relatives of Directors

95.69

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of PCB Drills, Bits, PCB Router Bits, and Tools for Precision Mechanics.

 

PRODUCTION STATUS (31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity*

Actual Production**

PCB Drills, Routers etc

Nos

De-Licensed Industry

9827700

54493400

Tools for Micromachining

Nos

--

720000

201512

 

Note:

 

* In Terms of 1mm dia.

** In Terms of Nos. of assorted sizes

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Sector – 1, Parwanoo – 173220, Himachal Pradesh, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

Term loans from banks:

0.000

0.000

State Bank of India

0.000

0.000

Rupee Loans

64.108

156.400

Foreign Currency Loan

64.863

0.000

Working Capital From Bank

85.615

86.268

Interest Accrued and Due

0.000

0.000

Term Loan

0.347

1.531

Total

214.933

244.199

 

Note:

1.       Term loans from SBI are secured by way of first charge on fixed assets of the company both present and fufre and second charge of all other moveable properties along with personal guarantee of two directors.

2.        Working capital facilities from SBI are secured by way of hypothecation of raw materials, semi-finished goods and book debts and second charge on fixed assets of the company and personal guarantee of two directors.

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

Fixed Deposits

7.800

8.800

Loan From Bank

0.140

0.899

Other Loans

2.028

2.819

Interest Accrued and Due

0.000

0.464

Total

9.968

12.982

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kansal Single and Associates

Chartered Accountants

Address :

SCO 80-81, 4th Floor, Sector – 17C, Chandigarh – 160017, India

Tel. No.:

91-172-5078401-02

Fax No.:

91-172-5072903

Website:

www.cakansalsingle.com

PAN.:

AAAFK9144R

 

 

Subsidiaries :

IND-Sphinx Europe GmbH

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

150000

Preference Shares

Rs.100/- each

Rs.15.000 Millions

 

 

 

 

 

Total

 

Rs.45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2204606

Equity Shares

Rs.10/- each

Rs.22.046 Millions

 

 

 

 

 

Note:

Of the above 500204 shares were alloled as bonus share by capitalisation of general and capital redemption reserve


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.046

22.046

22.046

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

173.440

156.848

155.070

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

195.486

178.894

177.116

LOAN FUNDS

 

 

 

1] Secured Loans

214.933

244.199

272.481

2] Unsecured Loans

9.968

12.982

17.818

TOTAL BORROWING

224.901

257.181

290.299

DEFERRED TAX LIABILITIES

26.421

25.426

23.568

 

 

 

 

TOTAL

446.808

461.501

490.983

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

262.395

285.113

311.132

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

11.804

6.134

3.428

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

101.891

97.014

108.305

 

Sundry Debtors

109.035

92.752

73.883

 

Cash & Bank Balances

4.418

5.197

5.906

 

Other Current Assets

1.169

1.091

1.105

 

Loans & Advances

20.649

16.291

21.095

Total Current Assets

237.162

212.345

210.294

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

33.859

22.431

17.100

 

Other Current Liabilities

1.657

3.012

3.204

 

Provisions

29.037

16.648

13.567

Total Current Liabilities

64.553

42.091

33.871

Net Current Assets

172.609

170.254

176.423

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

446.808

461.501

490.983

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

302.860

245.004

221.764

 

 

Miscellaneous Income

12.543

11.032

4.956

 

 

TOTAL                                     (A)

315.403

256.036

226.720

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

87.422

72.171

61.438

 

 

Consumable Stores

29.930

19.825

15.982

 

 

Manufacturer Expenses

33.000

22.035

22.686

 

 

Personnel Expenses

54.066

49.138

48.029

 

 

Administrative Expenses

16.229

13.935

11.284

 

 

Selling Expenses

17.054

7.920

9.830

 

 

Increase/(Decrease) in Stocks

(9.658)

(2.089)

(7.506)

 

 

TOTAL                                     (B)

228.043

182.935

161.743

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

87.360

73.101

64.977

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

31.411

37.038

32.573

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

55.949

36.063

32.404

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

25.075

27.730

30.259

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

30.874

8.333

2.145

 

 

 

 

 

Less

TAX                                                                  (H)

9.265

3.146

1.290

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

21.609

5.187

0.855

 

 

 

 

 

 

TAXATION OF EARLIER YEARS

0.000

0.000

(0.034)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

61.500

58.887

58.066

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

3.968

2.204

0.000

 

 

Tax on Dividend

0.651

0.370

0.000

 

BALANCE CARRIED TO THE B/S

78.490

61.500

58.887

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Direct

NA

143.390

139.250

 

 

Deemed Exports (Net of Duties)

NA

10.380

19.616

 

TOTAL EARNINGS

NA

153.770

158.866

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

57.596

64.165

 

 

Stores & Spares

NA

18.570

16.654

 

TOTAL IMPORTS

NA

76.166

80.819

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.80

2.35

0.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.85

2.03

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.19

3.40

0.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.01

3.92

1.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.05

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.48

1.67

1.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.67

5.04

6.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

WORKING RESULTS AND GENERAL REVIEW

 

Sales increased by 24.56% over the last year. Domestic sales improved by 31.91% whereas Export sales increased by 20.15%. PBIDT increased by 19.51%.whereas NP Increased by416.60%

 

Global slowdown affected the operations of the company badly but effects were contributed with cost cuttings and efficient operations. Positive effects of new project were marginalised by this slowdown. On the other hand interest cost of new project has put heavy pressure on the financials and working of the company resulting into lower net profit However, new project has improved the average realisation per pc and the directors are confident once present slowdown is over the company is will reap the fruits of this new project.

 

CURRENT PERFORMANCE

 

Gross current year Sales for the first five months is Rs.134.083 Millions against Rs.133.441 Millions in the corresponding month of previous year showing a increase of 0.48%, whereas nos. of pes sold are 2.498 Millions against 2.839 Millions showing decrease of 12.01% in above referred period.

 

They are increasing customer base with focus on value added products and are confident of brighter future

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29309HP1987PLC007235

Name of the company

IND SPHINX PRECISION LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 28, Sector – V, Parwanoo-173220, Himachal Pradesh, India

 

Email: sunil_taneja@indsphinx.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80025472

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, Sector – 1, Parwanoo – 173220, Himachal Pradesh, India

 

Email: sbi.06403@sbi.co.in

Nature of instrument creating charge

Supplemental aggrement of loan for increase in overall limit (form C.1A).

 

Supplemental aggrement of hypopthecation of goods and assets(Form C.2A)

 

Supplemental deed of guarantee for increase in overall limit (form C.4 A).

 

Letter regarding the grant of individual limits within overall limits (form C.5). Sanction letter.

Date of instrument Creating the charge

12.11.2011

Amount secured by the charge

Rs.269.400 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

C.C HYP: @5% above base rate.

T.L-2: 3.50% bove base rates.

T.L 3: 4.25% above base rate.

T.L 4: 6.10%  above base rate

Corp. loan: 6.00% above base rate.

Flc/Bg/ forward contract: as per agreement.

 

Terms of Repayment

CC hyp.(on demnad).

Term loans: as per existing agreement.

Flc/Bg/ forward contract: as per agreement.

Corporate loan: as per agreement

 

Margin

Cash credit:

Raw material(domestic & imported): 25%

Stock in progress: 25%

Finished goods: 25%

Consumables( domestic and imported: 40%

Receivables domestic( cover 90 days): 40%

Receivables export: nil

Foreign letter of credit: 15%

Bank guarantee: 25%

Forward contract: 2%

 

Extent and Operation of the charge

100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

A)Primary Security:

W.C/ corp loan: IST hypothecation Charge over all current assets (present and future), consisting of raw material, consumables stores, work in process, finished goods, book debts, bills etc.

 

SME car loan: hypothecation of the vehicle purchased. Bank’s agree to be got noted in the books of registration authority and registration certificate.

 

Term loan/ fcnrb-tl: ist hyp. Charge on entire fixed assets(present and future) and following:

 

Em of plot measuring 3382 sq mtrs khasra no 62/2 of 0-04-52 hectare and khewat/ khatoni no 24 min/57 contd iv

 

Khasra No 59,60,61 Of 0-29-30 Hec out of 0-06-70 hectare in khewat/ khatoni no 22 min/ 51 khasra no 62 and building thereon having covered area of 30200 sq ft at vill ambbotal, teh kasauli, parwanoo(hp)

 

B) Collateral security: 1) em of h.no 222 sec-11, chandigarh with plot measuring 50 sq. yards and building tereon having covered area 6000 sq ft.

 

2) Pledge of 90000 shares of Ind Sphinx Precision Limited held by helix precision ltd.

 

3) EM of leasehold rights of plot no 27 mea 495.07 sq mtrs and building thereon at industrial area, sector-5 parwanoo, HP

 

4) EM of leasehold rights of plot no 28 measuring 677.47 sq mtrs and building thereon haiving covered area of 20000 sq. ft at industrial area, sec-5, parwanoo, (HP).

 

5) EM OF H.NO HIG-58 with plot measuring 300 sq mtrs and building thereon having covered area of 3900 sq ft. at Sector-4, Parwanoo, (HP)

 

6) Extension of charge on the entire fixed assets of the company.

Particulars of the present modification

The total financial limits are increased to Rs. 263.100 Millions. this amt of Rs 263.100 Millions IS   biffurcated as follows:

CC HYP : 97.000 Millions

Term Loans: 123.900 Millions

A) Total Fund Based: 230.900 Millions

LC(foreign): 17.500 Millions

letter of comfort : 20.000 Millions

B) Total Non Fund Based: 37.500 Millions

C) Forward Contract: 1.000 Millions    (indebtness equivalent to 2% of total limit of Rs.50.000 Millions

Total (A+B+C) = Rs.269.400 Millions

 

 

FIXED ASSETS:

 

·         Land And Site Development,

·         Building,

·         Office Equipment,

·         Plant And Machinery,

·         Computers,

·         Furniture And Fixtures,

·         Electrical Installations,

·         Shop Floor Equipments,

·         Q. C. Equipments,

·         Vehicles And

·         Capital Work In Progress.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.64

UK Pound

1

Rs.87.31

Euro

1

Rs.68.81

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.