MIRA INFORM REPORT

 

 

Report Date :

17.08.2012

 

IDENTIFICATION DETAILS

 

Name :

LAXMI AGRO INDUSTRIAL CONSULTANTS AND EXPORTERS LIMITED

 

 

Registered Office :

Rahul Apartments, 24/24, Ansari Road, Darya Gunj, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

27.01.1977

 

 

Com. Reg. No.:

55-052018

 

 

Capital Investment/ Paid-up Capital:

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1977PLC052018

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL02168F

 

 

PAN No.:

[Permanent Account No.]

AAACL0471B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 582000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Rahul Apartments, 24/24, Ansari Road, Darya Gunj, New Delhi – 110002, India

Tel. No.:

91-11-23279988 / 23279022

Mobile No.:

91-9312656186 (Mr. Shiv Gupta)

Fax No.:

91-11-23267919

E-Mail :

skaccounts@skgroup.org

 

 

Factory 1 :

D-15, Industrial Area, Malwan, District Fatehpur – 212664, Uttar Pradesh.

 

 

Factory 2:

H1, Industrial Area, UPSIDC, Sikandrabad, District, Bulandshahar, Uttar Pradesh

 

 

Factory 3  :

Survey No. 153/3, Village Padana, Gandhidham, District Kutch – 370240, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sushil Kumar Gupta

Designation :

Managing Director

Address :

Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002, Delhi, India

Date of Birth/Age :

21.01.1950

Qualification :

B.Tech (Mechanical)

Date of Appointment :

27.08.1993

Din No.:

00154974

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC017582

S.K.FLOUR MILLS PRIVATE LIMITED

Director

22/02/1984

22/02/1984

-

Active

NO

2

U74899DL1984PTC018544

S K AND COMPANY PRIVATE LIMITED

Managing director

28/06/1984

28/06/1984

-

Active

NO

3

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Managing director

01/04/2012

27/08/1993

-

Active

NO

4

U24231DL1997PTC086898

SHRI LAXMI SURFACTANTS Private Limited

Director

28/04/1997

28/04/1997

-

Active

NO

 

 

Name :

Mr. Shiv Gupta

Designation :

Whole Time Director

Address :

Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002, Delhi, India

Date of Birth/Age :

20.03.1983

Qualification :

B.Tech (Mechanical)

Date of Appointment :

09.12.2006

Din No.:

00509493

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1979PTC010005

AJS CONTAINERS PVT LTD

Director

25/08/2006

25/08/2006

-

Active

NO

2

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Whole-time director

01/03/2011

09/12/2006

-

Active

NO

3

U24231DL1997PTC086898

SHRI LAXMI SURFACTANTS Private Limited

Director

30/09/2010

10/08/2010

-

Active

NO

 

 

Name :

Mrs. Vidula Gupta

Designation :

Joint Managing Director

Address :

Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002, Delhi, India

Date of Birth/Age :

07.12.1954

Qualification :

Post Graduate

Date of Appointment :

12.08.1986

Din No.:

00226521

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1979PTC010005

AJS CONTAINERS PVT LTD

Director

23/11/1979

23/11/1979

-

Active

NO

2

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Managing director

01/11/2010

12/08/1986

-

Active

NO

 

 

Name :

Mrs. Gigi Gupta W/o. Late Shri S. P. Gupta

Designation :

Director

Address :

Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002, Delhi, India

Date of Birth/Age :

19.01.1929

Qualification :

Metric

Date of Appointment :

20.12.1990

Din No.:

00227892

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1979PTC010005

AJS CONTAINERS PVT LTD

Director

23/11/1979

23/11/1979

-

Active

NO

2

U74899DL1984PTC017582

S.K.FLOUR MILLS PRIVATE LIMITED

Director

22/02/1984

22/02/1984

-

Active

NO

3

U74899DL1984PTC018544

S K AND COMPANY PRIVATE LIMITED

Director

28/06/1984

28/06/1984

-

Active

NO

4

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Director

20/12/1990

20/12/1990

-

Active

NO

 

 

Name :

Mrs. Lila Dhar Chopra

Designation :

Director

Address :

W-10, Sector -12, Noida, Gautambuddh Nagar, Uttar Pradesh

Date of Birth/Age :

10.11.1925

Qualification :

Metric

Date of Appointment :

26.09.2008

Din No.:

00160875

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231DL1997PTC086898

SHRI LAXMI SURFACTANTS Private Limited

Director

28/04/1997

28/04/1997

-

Active

NO

2

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Director

26/09/2008

01/10/2007

-

Active

NO

 

 

Name :

Mr. Naresh Kumar Bagla

Designation :

Whole Time Director

Qualification :

Cost Accountant

Date of Appointment :

09.12.2006

Din No.:

00195739

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Whole-time director

01/11/2010

09/12/2006

-

Active

NO

 

 

Name :

Mr. Vijay Kumar Walia

Designation :

Director

Address :

MS-3/602, Kendriya Vihar, Sector -56, Gurgaon, Haryana

Date of Birth/Age :

21.10.1941

Qualification :

Graduate

Date of Appointment :

06.03.2009

Din No.:

02140271

 

 

Name :

Mr. Lalit Kumar Sharma S/o Medhini Dhar Sharma

Designation :

Director

Address :

2167 3rd, Sector-D, Pocket-2, Vasant Kunj, New Delhi -110030, Delhi, India

Date of Birth/Age :

15.04.1946

Qualification :

B.Sc, PGDMSM

Date of Appointment :

06.03.2009

Din No.:

02140291

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1977PLC052018

LAXMI AGRO INDUSTRIAL CONSULTANTS & EXPORTERS LIMITED

Director

06/03/2009

06/03/2009

-

Active

NO

2

U24116DL1998PTC095912

SHIV PETRO PRODUCTS PRIVATE LIMITED

Director

30/09/2010

01/06/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Rekha Aggarwal

 

250

Anita Gupta

 

405

Vidhula Gupta

 

3200

Radhey Shyam Aggarwal

 

50

Sushil Kumar Gupta

 

9295

Sushil Gupta (HUF)

 

520

Shiv Gupta

 

11085

L. D. Chopra

 

50

Rakesh Sharma

 

75

Subodh Kumar

 

65

N. K. Bagle

 

5

Total

 

25000

 

As on 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals

 

 

Products :

Item Code Number

Product Description

3402

SULPHONIC ACID

 

 

 

PRODUCTION STATUS 31.03.2011

 

Particulars

Unit

Actual Production

Sulphonic Acid

 

22117.840

Spent Acid

 

32126.575

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

·         HDFC Bank Limited, HDFC Bank Housesnapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

Loans taken for vehicles secured

1.404

9.688

 

UNSECURED LOAN

31.03.2011

31.03.2010

Working capital loans others unsecured

0.150

0.150

Loans directors unsecured

1.334

2.423

Total

1.484

2.573

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lalit Gupta and Associates

Chartered Accountants

Address :

412, Arunachal Building, 19, Barashamba Road, Connaught Place, New Delhi – 110001, Delhi, India

Tel. No.:

91-11-23717400/237188900

Pan No.:

AAAFL5833E

 

 

Associate Firm/Company:

·         Laxmi Transport Company

·         AJS Containers Private Limited

 

 

CAPITAL STRUCTURE

 

As on.30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Share

Rs.100/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Share

Rs.100/- each

Rs. 2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

143.086

109.757

88.361

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

145.586

112.257

90.861

LOAN FUNDS

 

 

 

1] Secured Loans

1.404

9.688

12.316

2] Unsecured Loans

1.484

2.573

5.884

TOTAL BORROWING

2.888

12.261

18.200

DEFERRED TAX LIABILITIES

0.211

0.271

0.717

 

 

 

 

TOTAL

148.685

124.789

109.778

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.549

31.316

34.511

Capital work-in-progress

9.289

0.000

0.000

 

 

 

 

INVESTMENT

0.697

0.007

0.007

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

46.818
17.052
13.934

 

Sundry Debtors

83.839
68.641
60.083

 

Cash & Bank Balances

26.303
22.866
21.083

 

Other Current Assets

0.000
0.0000
0.000

 

Loans & Advances

32.283
17.561
23.342

Total Current Assets

189.243

126.120

118.442

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

54.445
19.867
16.323

 

Other Current Liabilities

2.337
2.224
4.402

 

Provisions

17.311
10.563
22.457

Total Current Liabilities

74.093

32.654

43.182

Net Current Assets

115.150

93.466

75.260

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

148.685

124.789

109.778

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1369.975

1311.259

1273.508

 

 

Processing Charges

0.000

0.000

138.479

 

 

Other Income

5.873

5.037

2.220

 

 

TOTAL                                     (A)

1375.848

1316.296

1414.207

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1293.011

1252.886

1307.125

 

 

Manufacturing service costs

5.015

4.592

4.606

 

 

Employee related expenses

6.792

4.208

4.014

 

 

Administrative selling other expenses

14.477

13.477

15.148

 

 

TOTAL                                     (B)

1319.295

1275.163

1330.893

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.553

41.133

83.214

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.299

2.106

6.950

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

55.254

39.027

76.264

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.674

7.516

6.543

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

50.580

31.511

69.721

 

 

 

 

 

Less

TAX                                                                  (H)

17.251

10.116

22.722

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

33.329

21.395

46.999

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.674

88.279

41.279

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

143.003

109.674

88.278

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

35.437

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

1333

856

1879.96

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.42

1.63

3.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.69

2.40

5.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.77

20.40

45.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.28

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.53

0.40
0.67

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.55

3.86
2.74

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

FINANCIAL RESULTS

 

Profit before depreciation, Taxation and Deferred Tax Rs.55.254 Millions Depreciation Rs.4.674 Millions Provision for Taxation & Deferred Tax Rs.17.251 Millions Profit after depreciation and Taxation Rs.33.329 Millions

 

OPERATIONS:

The sales in the year have increased by Rs.41.875 Millions from Rs.1272.401 Millions in 2009-2010 to Rs.1314.276 Millions. The company has also started exporting LABSA during the year. The export turnover during the year was Rs.35.4.7 Millions

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL1977PLC052018

Name of the company

LAXMI AGRO INDUSTRIAL CONSULTANTS AND EXPORTER LIMITED

Address of the registered office or of the principal place of  business in India of the company

Rahul Apartments, 24/24, Ansari Road, Darya Gunj, New Delhi – 110002, India

Email: skaccounts@skgroup.org

This form is for

Creation of charge

Type of charge

·         Book Debts 

·         Immovable property

·         Others

Particular of charge holder

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Email: dimple.kumar@icicibank.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation dated 28.02.2011 and Mortgage Declaration dated 28.02.2011

Date of instrument Creating the charge

28.02.2011

Amount secured by the charge

Rs. 210.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

I-Base and "spread" per annum, subject to minimum rate of I-Base+3.75% p.a., plus applicable interest tax or other statutory levy, if any,. As on date the I-Base is 8.25% and spread is 3.75%

 

Terms of Repayment :

On demand

 

Margin :

Uniform margin of 25% against all components of inventory and book debts.

 

Extent and Operation of the charge :

12 months.

 

 

Short particulars of the property charged

Exclusive charges by way of equitable mortgage of industrial land & building located at No.282, Udyog Vihar, Phase-II, Dundahera, Gurgaon (Haryana) measuring 2100 Sq.meters First charge by way of hypothecation of the company's entire stocks, book debts, consumable stores and spares First charge on movable fixed assets, both present & future except for those which are exclusively financed by other lenders.

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and Machinery
  • Furniture, Fixture and Equipments
  • Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.99

UK Pound

1

Rs.87.55

Euro

1

Rs.68.69

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.