1. Summary Information

 

 

Country

India

Company Name

LS CABLE INDIA PRIVATE LIMITED

Principal Name 1

Mr. Yeon Soo Kim

Status

Moderate

Principal Name 2

Mr. Euy Don Park

 

 

Registration #

55-168806

Street Address

12th Floor, IFCI Tower, Nehru Place, New Delhi-110019, Delhi, India

Established Date

28.09.2007

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

http://www.lscable.in

Product Name 1

Power

# of employees

Not Available

Product Name 2

Telecommunication Cable Products

Paid up capital

Rs.930,495,000/-

Product Name 3

--

Shareholders

Foreign holdings -100%

Banking

Shinhan Bank

Public Limited Corp.

NO

Business Period

5 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

Holding Company

 Korea

LS Cable Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

618,597,000

Current Liabilities

215,263,000

Inventories

333,661,000

Long-term Liabilities

1,681,507,000 

Fixed Assets

1,033,600,000

Other Liabilities

3,922,000

Deferred Assets

0,000

Total Liabilities

1,900,692,000

Invest& other Assets

310,240,000

Retained Earnings

0,000

 

 

Net Worth

395,406,000

Total Assets

2,296,098,000

Total Liab. & Equity

2,296,098,000

 Total Assets

(Previous Year)

1,482,386,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

394,782,000

Net Profit

(226,882,000)

Sales(Previous yr)

437,564,000

Net Profit(Prev.yr)

(160,166,000)

 

MIRA INFORM REPORT

 

 

Report Date :

18.08.2012

 

 

IDENTIFICATION DETAILS

 

Name :

LS CABLE INDIA PRIVATE LIMITED (w.e.f.26.08.2008)

 

 

Formerly Known As :

LEADING SOLUTION CABLE INDIA PRIVATE LIMITED

 

 

Registered Office :

12th Floor, IFCI Tower, Nehru Place, New Delhi-110019, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.09.2007

 

 

Com. Reg. No.:

55-168806

 

 

Capital Investment/ Paid-up Capital:

Rs.930.495 Millions

 

 

CIN No.:

[Company Identification No.]

U64200DL2007PTC168806

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL03680F

 

 

PAN No.:

[Permanent Account No.]

AABCL3621Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Power and Telecommunication Cable Products.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1580000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

12th Floor, IFCI Tower, Nehru Place, New Delhi-110019, Delhi, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sanssu.hong@lscable.in

praveen.jain@lscable.in

Website :

http://www.lscable.in

 

 

Factory :

Plot No.-28-31, Sector 5, Phase - 2, GC Bawal, Rewari -123501, Haryana, India

Tel. No.:

91-1284-264267/277/297

Fax No.:

91-1284-264364

 

 

Sales Office :

101, 1st Floor, Park Centre, Sector-30, Gurgaon – 122002
Haryana, India

 

 

Branch Office

 

209, Level-2. Dynasty "A" Wing, Andheri – Kurla Road, Mumbai – 400069, Maharashtra, India

Tel No.:

91-22-40309525

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Yeon Soo Kim

Designation :

Director

Address :

Dong Jak Sant Evill, 103-701 # 719, Tongjak – Ku, Seoul Korea

Date of Appointment :

28.09.2007

Din No.:

01684358

 

 

Name :

Mr. Euy Don Park

Designation :

Managing Director

Address :

1146, Silguh, Apartment, 733-1004, Sanbon, Dong, Koonpo-SI, Kyungki-DO, Korea

Date of Appointment :

10.11.2009

Din No.:

02763067

 

 

Name :

Mr. Roe Hyun Myung

Designation :

Additional Director

Address :

939-1, Kansuk Lemian XI Apartment, 122-2001, Kansuk-Dong, Namdong-GU, IN Chon SI, Korea-405230

Date of Appointment :

10.11.2009

Din No.:

02763847

 

 

KEY EXECUTIVES

 

Name :

Deepti Verma

Designation :

Secretary

Date of Appointment :

01.02.2008

Pan No.:

AEWPG4028A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2010

 

Names of Shareholders

No. of Shares

LS Cable Limited,  Korea

39716499

JS Cable Company Limited, Korea

1

 

 

Total

39716500

 

As on 29.09.2011

 

Names of Allottees

No. of Shares

LS Cable Limited,  Korea

2664600

 

 

As on 29.09.2011

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Power and Telecommunication Cable Products.

 

 

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

RF Cable

Metre

--

12576452

3887737

 

 

 

 

 

 

Notes:

      i. The Company‘s products are exempt from licensing requirements.

      ii. Installed capacities are certified by the management of the Company.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Shinhan Bank, Mercantile House, Upper Ground Floor, 15, Kasturba Gandhi Marg, New Delhi – 110001, Delhi, India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

Rupee term loans banks secured

135.000

80.000

Interest accrued due other debt secured

1.009

0.000

 

 

 

Total

136.009

80.000

 

UNSECURED LOAN

31.03.2011

31.03.2010

Rupee term loans banks unsecured

256.614

334.807

Rupee term loans others unsecured

202.192

202.192

Other external commercial borrowings unsecured

893.000

451.400

Other debt unsecured

191.083

268.212

Interest accrued due other debt unsecured

2.609

3.530

 

 

 

      Total

1545.498

1260.141

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase-II, Gurgaon – 122002, Haryana, India

Pan No.: :

AABFD2095B

 

 

Holding Company :

LS Cable Limited, Korea

 

 

Fellow Subsidiaries

·         JS Cable Company Limited. (JS Cable)

·         LS Industrial System Company Limited (LS Industrial)

 

 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital : Rs.1700.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1691.055 Millions

 

 

As on: 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Share

Rs.10/- each

Rs.1200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

119695500

Equity Share

Rs.10/- each

Rs.1196.955 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99000000

Equity Share

Rs.10/- each

Rs.990.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

93049500

Equity Share

Rs.10/- each

Rs.930.495 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

930.495

397.165

356.832

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(535.089)

(308.205)

(148.039)

NETWORTH

395.406

88.960

208.793

LOAN FUNDS

 

 

 

1] Secured Loans

136.009

80.000

0.000

2] Unsecured Loans

1545.498

1260.141

1036.247

TOTAL BORROWING

1681.507

1340.141

1036.247

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2076.913

1429.101

1245.040

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1033.600

1048.604

1113.814

Capital work-in-progress

310.240

2.799

10.641

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

333.661
164.237

108.950

 

Sundry Debtors

122.063
102.446

56.352

 

Cash & Bank Balances

341.284
84.477

105.944

 

Other Current Assets

0.800
1.698

0.000

 

Loans & Advances

154.450
76.567

73.109

Total Current Assets

952.258

429.425

344.355

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

150.552
36.294

227.463

 

Other Current Liabilities

64.711
9.957

8.942

 

Provisions

3.922
1.799

0.546

Total Current Liabilities

219.185

53.285

236.951

Net Current Assets

733.073
376.140

107.404

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.558

13.181

 

 

 

 

TOTAL

2076.913

1429.101

1245.040

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

394.782

437.564

105.946

 

 

Other Income

70.108

76.913

27.641

 

 

TOTAL                                     (A)

464.890

514.477

133.587

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Material

415.114

165.942

 

 

Manufacturing, operating and selling expenses

 

132.366

57.942

 

 

TOTAL                                     (B)

561.514

547.480

223.884

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(96.624)

(33.003)

(90.297)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

73.073

73.988

36.114

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(169.697)

(106.991)

(126.411)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.185

53.175

28.193

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)           

(226.882)

(160.166)

(154.604)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.000

0.632

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-I)                      (J)

(226.882)

(160.166)

(155.236)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(308.205)

(148.039)

1.797

 

 

 

 

 

Add

EXCHANGE LOSS ON FOREIGN CURRENCY LOAN

0.000

0.000

5.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(535.087)

(308.205)

(148.039)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Interest Income

0.117

0.675

5.366

 

 

Export Sale

52.300

5.215

0.000

 

TOTAL EARNINGS

52.417

5.890

5.366

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

384.446

150.109

 

 

Trading Items

NA

25.186

95.713

 

 

Import of Capital Goods

NA

0.000

337.813

 

TOTAL IMPORTS

NA

409.632

583.635

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.44)

(4.40)

(4.35)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(48.80)

(31.13)

(116.21)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(57.47)

(36.60)

(145.93)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.58)

(10.84)

(10.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.57)

(1.80)

(0.74)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.81

15.66

6.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.34

8.06

1.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-

22]

Litigations that the firm / promoter involved in

-

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-

26]

Buyer visit details

-

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS PERFORMANCE

 

This is the third year of starting business process of the Company. In third year net Sales Turnover was Rs. 394.800 Millions as compared to Rs. 437.600 Millions during the last year. During the current year Company has an other income of Rs.70.100 Millions on account of interest on fixed deposits and exchange fluctuation gain as compared to Rs.76.900 Millions during the last year.

 

FUTURE OUTLOOK

 

The Company has undertaken development and other necessary activities so as to gain and maintain the confidence of its precious Customer. With the genuine hard work and constant effort the Company would definitely gain its position in the market of cable in a very short span of time. Sale of antenna division will start with full swing in the next financial year onwards. Further more the the company is has started capital expansion of power cable of medium voltage and high voltage in the same location in Bawal, the mass production will start very soon in 2011-12. The estimated capitalisation in the project will be around USD 37 million.

 

 

CONTINGENT LIABILITIES (As on: 31.03.2011)

 

Demands raised by Income tax authorities not acknowledged as debts Rs. 3.114 Millions (Previous year Rs. Nil). No provision has been made for these demands as the Company expects a favorable decision in the appeals.

 

The estimated amount of contracts of capital nature (net of advances) remaining to be executed, not provided for Rs. 641.703 Millions (Previous year Rs. 0.334 Million).

 

The Company has purchased fixed assets under the ‘Export Promotion Capital Goods Scheme’. As per the terms of the license granted under the scheme, the Company had undertaken to achieve an export commitment of Rs. 720.914 Millions (Previous year Rs.720.914 Millions) over a period of 8 years, which expires in 2 July, 2016 and would have been liable to pay customs duty of Rs. 90.114 Millions (Previous year Rs.90.114 Millions).

 

The Company has fulfilled its export obligations of Rs. 57.623 Millions (Previous year Rs. 5.215 Millions) till 31 March, 2011, the balance export obligation being Rs 663.291 Millions (Previous year Rs 715.699 Millions). The Company is yet to make an application to the Director General of Foreign Trade for issuance of the export obligation discharge certificates (EODC).

 

Guarantee issued by bank on behalf of the Company Rs. 21.985 Millions (Previous year Rs. 22.438 Millions) till 31 March, 2011.

 

 

FORM 8

 

Corporate identity number of the company

U64200DL2007PTC168806

 

Name of the company

LS CABLE INDIA PRIVATE LIMITED

 

Address of the registered office or of the principal place of  business in India of the company

12th Floor, IFCI Tower, Nehru Place, New Delhi-110019, India

Email: sungsu.hong@lscable.in

 

This form is for

Modification of charge

 

Charge identification (ID) number of the charge to be modified

10281691

Type of charge

Immovable property

 

Particular of charge holder

Shinhan Bank, Mercantile House, Upper Ground Floor, 15, Kasturba Gandhi Marg, New Delhi-110001, Delhi, India

Email: shbdb@vsnl.net

 

Nature of instrument creating charge

Declaration - Cum - Confirmation  Deed  [Extention  Of  Charge]

 

Date of instrument Creating the charge

08.09.2011

 

Amount secured by the charge

Rs. 514.800 millions

 

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

As per agreement

 

Terms of repayment

As per agreement

 

Margin

As per agreement

 

Extent and operation of the charge

Extent and Operation - 100%

 

Others

The Above Is To Secure The Following Credit Facilities  :-

 

Working Capital Demand Loan                 = RS. 135.000 millions

Working Capital Demand Loan Credit Line = RS. 310.000 Millions

PCFC                                                                     = RS. 65.800 Millions  (EQV.TO USD 1,400,000)

 

For the purpose of filing of form-8 PCFC limit of USD 1,400,000 has been calculated @ Rs.47/- per USD.

 

Short particulars of the property charged (Including location of the property)

equitable mortgage by way of first charge over company's immovable property i.e. industrial Plot Bearing No.28 TO 31, Sector-5, Phase-II At Growth Centre, Bawal, District Rewari, Haryana, Admeasuring 1,62,000 SQ. MT Land Area, As Doc. No.1562 In Bahi No.1, Jild No.47 On Page No.12 ON 03.01.2011 and an additional copy has been Pasted In Bahi NO.1, Jild No.754 On Pages 67 TO 76 and the same is registered in the office of sub-registrar Bawal, District Rewari, Haryana Together With All buildings and structures thereon or to be thereon.

 

Date of last modification prior to the present modification

27.04.2011

 

Particulars of the present modification

Bank's first charge by extension of equitable mortgage over company's immovable property i.e. Industrial Plot Bearing No. 28 to 31, Sector-5, Phase-II at Growth Centre, Bawal, District Rewari (Haryana) admeasuring 1,62,000 sq. Mt. Land area, together with all buildings and structures thereon or to be thereon, already regd. For Rs. 445.000 millions shall stand enhanced to Rs. 445.000 millions

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.87.55

Euro

1

Rs.68.85

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.