MIRA INFORM REPORT

 

 

Report Date :

20.08.2012

 

IDENTIFICATION DETAILS

 

Name :

PRESCIENT COLOR LIMITED

 

 

Registered Office :

162, Wellesley Road, Pune – 411 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.06.2006

 

 

Com. Reg. No.:

11-128651

 

 

Capital Investment / Paid-up Capital :

u24229PN2006PLC128651

 

 

CIN No.:

[Company Identification No.]

Rs.100.000 millions

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP10646G

 

 

PAN No.:

[Permanent Account No.]

AADCP9591P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of plastic colour, single pigment concentrates,
single colourant, master batches/ property master batches.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 213000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Sudarshan Chemical Industries Limited. It is an established company having moderate track.

 

It has recorded an increase in its sales turnover during 2011. Accumulated losses recorded by the company appears to be reducing.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

162, Wellesley Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-26058888

Fax No.:

91-20-26058222

E-Mail :

rohit.rathi@prescientcolor.com

rkrathi@sudarshan.com

sktalegaonkar@sudarshan.com

Website :

http://prescientcolor.com

Location :

Owned

 

 

Main Office and Factory :

Gat No.1162 / Old Gat No.329, Pirangut Village, TalukaMulshi, District Pune, 412 108, Maharashtra, India

Tel. No.:

91-20-66521509/ 66521529/ 22908000

Fax No.:

91-20-66521500/ 22908111

Area :

3 Acres

Location :

Owned

 

 

DIRECTORS

 

As on 24.05.2012

 

Name :

Mr. Kishor Laxminarayan Rathi

Designation :

Director    

Address :

C-4, Abhimanshree Society , Pashan Road, Pune – 411 008, Maharashtra, India

Date of Birth/Age :

27.10.1938

Date of Appointment :

23.06.2006

DIN No.:

00018567

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24118MH1975PLC018631

RIECO INDUSTRIES LIMITED

Director

31/10/1975

31/10/1975

Active

NO

2

L24119PN1951PLC008409

SUDARSHAN CHEMICAL INDUSTRIES LIMITED

Whole-time director

29/06/1995

29/06/1995

Active

NO

3

U65993PN1982PTC026385

LAXMINARAYAN FINANCE PRIVATE LIMITED

Director

30/09/1997

30/09/1997

Active

NO

4

U51909PN1999PLC014039

RATHI BROTHERS POONA LIMITED

Director

01/10/1999

01/10/1999

Active

NO

5

U51909PN2000PLC015170

RATHI BROTHERS CALCUTTA LIMITED

Director

01/08/2000

01/08/2000

Active

NO

6

U51909PN2000PLC015169

RATHI BROTHERS MADRAS LIMITED

Director

01/08/2000

01/08/2000

Active

NO

7

U28939PN1996PTC098813

I.W.TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

22/09/2000

22/09/2000

Active

NO

8

U51909PN2002PLC016869

RATHI BROTHERS DELHI LIMITED

Director

01/04/2002

01/04/2002

Active

NO

9

U13000PN1998PTC013000

RATHI LIGHTNIN MIXERS PRIVATE LIMITED

Director

22/03/2003

22/03/2003

Active

NO

10

U24229PN2006PLC128651

PRESCIENT COLOR LIMITED

Director

23/06/2006

23/06/2006

Active

NO

11

U74900PN2008PTC131279

AUGUST PURIFICATION SYSTEMS PRIVATE LIMITED

Director

16/01/2008

16/01/2008

Strike off

NO

12

U24100PN2008PTC132573

RATHI ENTERPRISES PRIVATE LIMITED

Director

06/08/2008

06/08/2008

Active

NO

13

U29299PN2008PTC132660

RATHI VESSELS AND SYSTEMS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

Active

NO

 

 

Name :

Mr. Pradeep Ramwilas Rathi

Designation :

Director    

Address :

2, Boat Club Road, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

20.05.1953

Date of Appointment :

23.06.2006

DIN No.:

00018577

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U70101WB1988PTC045839

GPSK CAPITAL PRIVATE LIMITED

Director

27/02/1995

27/02/1995

Active

NO

2

L74999MH1995PLC087643

LAHOTI OVERSEAS LIMITED

Director

02/06/1995

02/06/1995

Active

NO

3

L24119PN1951PLC008409

SUDARSHAN CHEMICAL INDUSTRIES LIMITED

Managing director

08/11/1995

08/11/1995

Active

NO

4

L24100MH1972PLC016149

THIRUMALAI CHEMICALS LIMITED

Director

27/07/1999

27/07/1999

Active

NO

5

U51909PN1999PLC014039

RATHI BROTHERS POONA LIMITED

Director

01/10/1999

01/10/1999

Active

NO

6

U51909PN2000PLC015170

RATHI BROTHERS CALCUTTA LIMITED

Director

01/08/2000

01/08/2000

Active

NO

7

U51909PN2000PLC015169

RATHI BROTHERS MADRAS LIMITED

Director

01/08/2000

01/08/2000

Active

NO

8

U51909PN2002PLC016869

RATHI BROTHERS DELHI LIMITED

Director

01/04/2002

01/04/2002

Active

NO

9

U17119MH1940PTC003210

RATHI BROTHERS PRIVATE LIMITED

Director

22/03/2003

22/03/2003

Active

NO

10

U28939PN1996PTC098813

I.W.TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

29/09/2003

29/09/2003

Active

NO

11

U24118MH1975PLC018631

RIECO INDUSTRIES LIMITED

Director

29/09/2003

29/09/2003

Active

NO

12

U24229PN2006PLC128651

PRESCIENT COLOR LIMITED

Director

23/06/2006

23/06/2006

Active

NO

13

U65910PN1982PTC026387

PRR FINANCE PVT LTD

Director

27/06/2006

27/06/2006

Active

NO

14

U24114PN2003PTC018532

CLEAN SCIENCE AND TECHNOLOGY PRIVATE LIMITED

Director

15/12/2006

15/12/2006

Active

NO

15

U13000PN1998PTC013000

RATHI LIGHTNIN MIXERS PRIVATE LIMITED

Director

12/03/2007

12/03/2007

Active

NO

16

L29150PN1989PLC054143

SANGHVI MOVERS LIMITED

Director

27/07/2007

12/04/2007

Active

NO

17

L31300MH1967PLC016531

FINOLEX CABLES LIMITED

Director

10/05/2007

10/05/2007

Active

NO

18

U24100PN2008PTC132573

RATHI ENTERPRISES PRIVATE LIMITED

Director

06/08/2008

06/08/2008

Active

NO

19

U29299PN2008PTC132660

RATHI VESSELS AND SYSTEMS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

Active

NO

 

 

Name :

Mr. Narayandas Jagannath Rathi

Designation :

Director    

Address :

113/3, Koregaon Park , Lane No.4 A, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

18.06.1935

Date of Appointment :

23.06.2006

DIN No.:

00018597

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65999MH1982PTC026381

NJR FINANCE PRIVATE LIMITED

Director

30/09/1996

30/09/1996

Active

NO

2

U51909PN1999PLC014039

RATHI BROTHERS POONA LIMITED

Director

01/10/1999

01/10/1999

Active

NO

3

U51909PN2000PLC015170

RATHI BROTHERS CALCUTTA LIMITED

Director

01/08/2000

01/08/2000

Active

NO

4

U51909PN2000PLC015169

RATHI BROTHERS MADRAS LIMITED

Director

01/08/2000

01/08/2000

Active

NO

5

U24211DL1970NPL005200

CROP CARE FEDERATION OF INDIA

Director

28/09/2001

28/09/2001

Active

NO

6

U51909PN2002PLC016869

RATHI BROTHERS DELHI LIMITED

Director

01/04/2002

01/04/2002

Active

NO

7

L24119PN1951PLC008409

SUDARSHAN CHEMICAL INDUSTRIES LIMITED

Director

16/08/2010

30/01/2003

Active

NO

8

U24118MH1975PLC018631

RIECO INDUSTRIES LIMITED

Director

30/09/2004

30/09/2004

Active

NO

9

U24229PN2006PLC128651

PRESCIENT COLOR LIMITED

Director

23/06/2006

23/06/2006

Active

NO

10

U28939PN1996PTC098813

I.W.TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

22/03/2007

22/03/2007

Active

NO

11

U24100PN2008PTC132573

RATHI ENTERPRISES PRIVATE LIMITED

Director

06/08/2008

06/08/2008

Active

NO

12

U29299PN2008PTC132660

RATHI VESSELS AND SYSTEMS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

Active

NO

 

 

Name :

Mr. Rajesh Balkrishna Rathi

Designation :

Director    

Address :

94/13/34, Lane No.11, Prabhat Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

13.11.1968

Date of Appointment :

23.06.2006

DIN No.:

00018628

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17119MH1940PTC003210

RATHI BROTHERS PRIVATE LIMITED

Director

30/09/1997

30/09/1997

Active

NO

2

U65999PN1982PTC026383

BALKRISHNA RATHI FINANCE PRIVATE LIMITED

Director

30/09/1998

30/09/1998

Active

NO

3

U51909PN1999PLC014039

RATHI BROTHERS POONA LIMITED

Director

01/10/1999

01/10/1999

Active

NO

4

U51909PN2000PLC015170

RATHI BROTHERS CALCUTTA LIMITED

Director

01/08/2000

01/08/2000

Active

NO

5

U51909PN2000PLC015169

RATHI BROTHERS MADRAS LIMITED

Director

01/08/2000

01/08/2000

Active

NO

6

U51909PN2002PLC016869

RATHI BROTHERS DELHI LIMITED

Director

01/04/2002

01/04/2002

Active

NO

7

U24229PN2006PLC128651

PRESCIENT COLOR LIMITED

Director

23/06/2006

23/06/2006

Active

NO

8

L24119PN1951PLC008409

SUDARSHAN CHEMICAL INDUSTRIES LIMITED

Whole-time director

23/05/2008

23/05/2008

Active

NO

9

U24100PN2008PTC132573

RATHI ENTERPRISES PRIVATE LIMITED

Director

06/08/2008

06/08/2008

Active

NO

10

U29299PN2008PTC132660

RATHI VESSELS AND SYSTEMS PRIVATE LIMITED

Director

21/08/2008

21/08/2008

Active

NO

11

U24118MH1975PLC018631

RIECO INDUSTRIES LIMITED

Additional director

30/06/2012

30/06/2012

Active

NO

 

 

Name :

Mr. Rohit Kishor Rathi

Designation :

Managing Director     

Address :

C-4, Abhimanshree Society, Pashan Road, Pune – 411 008, Maharashtra, India 

Date of Birth/Age :

09.08.1974

Date of Appointment :

01.04.2009

DIN No.:

00018654

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17119MH1940PTC003210

RATHI BROTHERS PRIVATE LIMITED

Director

30/09/1997

30/09/1997

Active

NO

2

U65993PN1982PTC026385

LAXMINARAYAN FINANCE PRIVATE LIMITED

Director

30/09/1997

30/09/1997

Active

NO

3

U51909PN2002PLC016869

RATHI BROTHERS DELHI LIMITED

Director

01/04/2002

01/04/2002

Active

NO

4

U74900PN2008PTC131279

AUGUST PURIFICATION SYSTEMS PRIVATE LIMITED

Director

16/01/2008

16/01/2008

Strike off

NO

5

U24229PN2006PLC128651

PRESCIENT COLOR LIMITED

Managing director

01/04/2009

01/04/2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Swapnil Kishor Talegaonkar

Designation :

Secretary

Address :

F-8, Tridev Apartment, Modern Colony, Paud Road, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

20.02.1986

Date of Appointment :

14.10.2010

PAN No.:

AGHPT1067B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.05.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

 

Sudarshan Chemical Industries Limited, India 

 

5999994

Dara N. Damania

 

1

Kishore L. Rathi

 

1

Narayandas J.  Rathi

 

1

Pradeep R. Rathi

 

1

Shrikrishna N. Inamdar

 

1

Rajesh B. Rathi

 

1

Total

 

6000000

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Sudarshan Chemical Industries Limited, India 

 

400000

Total

 

400000

 

As on 24.05.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of plastic colour, single pigment concentrates,
single colourant, master batches/ property master batches.

 

 

Products :

Product Description

 

Item Code (ITC Code No.)

Organic Colouring Matter

320419

Other Colouring Matter

32064990

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

Actual Production

(i) Colour and additive masterbatch

M. Tonnes

2750

1703

 

 

 

 

 

Installed Capacity certified by Managing Director

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      Standard Chartered Bank, 90, M.G. Road, Fort, Mumbai – 400 001, Maharashtra, India

v      Standard Chartered Bank, Shivaji Nagar, Pune, Maharashtra, India

v      ICICI Bank Limited, Baund Garden, Pune, Maharashtra, India

v      Bank of Maharashtra, Shivaji Nagar, Pune, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

TERM LOANS FROM:

 

 

Standard Chartered Bank

38.000

63.333

Kotak Mahindra Prime Limited

0.625

0.763

WORKING CAPITAL BORROWINGS FROM BANKS

52.421

26.728

Total

91.046

90.824

 

- Details of Security

(a) The Term Loan from Standard Chartered Bank is secured by first charge by way of mortgage by deposit of title deeds of land and building at Pirangut. The same is further secured by the corporate guarantee issued by the holding company, Sudarshan Chemical Industries Limited.

(b) Working Capital Borrowings from Standard Chartered Bank are secured by hypothecation of stock-in-trade, book debts and receivables. These are further secured by (i) first charge on the immovable property of the Company at Pirangut in the State of Maharashtra and the movable property on the said immovable property created by way of mortgage and (ii) corporate guarantee issued by the holding company, Sudarshan Chemical Industries Limited.

(c) The Loan from Kotak Mahindra Prime Limited is secured by hypothecation of vehicle procured out of the said loan.

- Term Loans repayable within a year Rs.25.333 millions (P.Y. Rs.25.333 millions)

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Term Loans :

 

 

Sudarshan Chemical Industries Limited (Holding Company)

- Repayable within a year Nil (P.Y. Nil)

59.700

0.000

Short Term Loans :

 

 

Sudarshan Chemical Industries Limited (Holding Company)

0.000

77.100

Total

59.700

77.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Amarendra Athalye and Company

Chartered Accountants

Address :

Office No.9, 2nd Floor, Chitralekha Chambers, Ideal Colony, Kothrud, Pune - 411 038, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ABWPA4607J

 

 

Holding Company :

Sudarshan Chemical Industries Limited

CIN No.: L24119PN1951PLC008409

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 millions

400000

Preference Shares

Rs.100/- each

Rs.40.000 millions

 

Total

 

Rs.100.000 millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

* 6000000

Equity Shares

Rs.10/- each

Rs.60.000 millions

* 400000

Preference Shares

Rs.100/- each

Rs.40.000 millions

 

Total

 

Rs.100.000 millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

* 6000000

Equity Shares

(Equity Shares of Rs.10 each fully paid up held by holding company Sudarshan Chemical Industries Limited)

Rs.10/- each

Rs.60.000 millions

* 400000

Preference Shares

(Preference Shares of Rs.100 each fully paid up held by holding company Sudarshan Chemical Industries Limited)

Rs.100/- each

Rs.40.000 millions

 

Total

 

Rs.100.000 millions

 

 

 

 

 

* Notes:

i) Preference Shares are non cumulative in nature carrying a fixed dividend of 10% per annum.

ii) Preference shares shall be convertible after the 5th year starting from the date of allotment.

iii) Preference shares carry a right of call and put option, which can be exercised by the shareholders/ company anytime after the 4th year from date of issuance of preference shares.

iv) Notwithstanding the above, no preference shares covered by the present issue of 4 lac shares, shall be redeemed until such time term loan from Standard Chartered Bank remain unpaid.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

60.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(46.672)

(50.323)

(46.731)

NETWORTH

53.328

49.677

13.269

LOAN FUNDS

 

 

 

1] Secured Loans

91.046

90.824

110.416

2] Unsecured Loans

59.700

77.100

52.500

TOTAL BORROWING

150.746

167.924

162.916

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

204.074

217.601

176.185

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

123.228

118.359

122.463

Capital work-in-progress

(including Capital Advances)

2.730

1.800

0.412

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.401

53.751

24.679

 

Sundry Debtors

50.022

50.313

24.844

 

Cash & Bank Balances

2.802

4.699

1.314

 

Other Current Assets

1.035

1.020

0.303

 

Loans & Advances

19.952

22.863

21.411

Total Current Assets

131.212

132.646

72.551

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

40.673

27.488

13.148

 

Other Current Liabilities

8.991

5.456

4.766

 

Provisions

3.432

2.260

1.327

Total Current Liabilities

53.096

35.204

19.241

Net Current Assets

78.116

97.442

53.310

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

204.074

217.601

176.185

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales (Net)

338.169

236.579

91.178

 

 

Other Income

10.116

9.032

1.736

 

 

TOTAL                                     (A)

348.285

245.611

92.914

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/Decrease in Stocks

(1.510)

(9.848)

(4.440)

 

 

Consumption of raw material

235.975

175.795

72.267

 

 

Manufacturing and other expenses

62.199

43.747

24.481

 

 

Administrative and selling expenses

15.754

10.271

8.999

 

 

TOTAL                                     (B)

312.418

219.965

101.307

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

35.867

25.646

(8.393)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.514

18.725

16.564

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

15.353

6.921

(24.957)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.703

10.513

9.527

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

3.650

(3.592)

(34.484)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.180

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

3.650

(3.592)

(34.664)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(50.323)

(46.731)

(12.067)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(46.673)

(50.323)

(46.731)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B. Basis (inclusive of exports of Export House)

4.468

4.548

4.354

 

TOTAL EARNINGS

4.468

4.548

4.354

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials (including through Canalising Agencies)

81.180

48.371

15.374

 

 

Capital Goods

1.921

0.000

12.209

 

TOTAL IMPORTS

83.101

48.371

27.583

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.61

(0.60)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.05
(1.46)
(37.31)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.08
(1.52)
(37.82)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.43
(1.43)
(17.68)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.07
(0.07)
(2.60)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.82

4.09

13.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

3.77

3.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


Note:

The registered office of the company has been shifted from 1162/2, Shivaji Nagar, Behind Observatory Shivaji Nagar, Pune – 411 005, Maharashtra to the present address w.e.f. 25.09.2006.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

u24229PN2006PLC128651

Name of the company

PRESCIENT COLOR LIMITED

Address of the registered office or of the principal place of  business in India of the company

162, Wellesley Road, Pune – 411 001, Maharashtra, India

E-Mail: rohit.rathi@prescientcolor.com

This form is for

Modification of charge

Charge identification number of the modified 

10058155

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

Standard Chartered Bank, 90, M.G. Road, Fort, Mumbai – 400 001, Maharashtra, India

E-Mail: Nilesh.Babar@sc.com

Nature of description of the instrument creating or modifying the charge

Supplemental to Unattested Memorandum of Hypothecation

Date of instrument Creating the charge

18.10.2010

Amount secured by the charge

Rs.57.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Credit Facilities.

Interest / Commission - As agreed by and with the Bank from time to time.

 

Terms of Repayment:

As agreed by and with the Bank from time to time.

 

Margin:

As applicable, if any.

 

Extent and Operation of the charge:

The Bank is having exclusive charge on current assets of the Company.

Short particulars of the property charged

Hypothecation by way of exclusive charge on

a) all present and future book debts, outstanding moneys receivables, claims and bills

b) all present and future stock in trade consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise.

(As more described in original hypothecation agreement dated 11.07.2007 and Supplemental Hypothecation Agreement dated 22.08.2008)

Date of latest modification prior to the present modification

22.08.2008

Particulars of the present modification 

By present modification, the existing charge of Rs.27.500 millions enhanced to Rs.57.500 millions. Now, the credit facility constitutes of Short Term Loan, Pre-shipment Financing under Export Orders, Export Invoice Financing, Import LC unsecured, OD, Export Invoice Financing, Bonds and Guarantees.

 

FIXED ASSETS:

 

v      Freehold Land

v      Buildings

v      Plat and Machinery

v      Vehicles

v      Furniture and Fixtures

v      Office Equipments 

v      Plant and Machinery – R & D

 

WEBSITE DETAILS:

 

BACKGROUND:

 

Subject was incorporated in 2006 to provide the best solutions in masterbatches with specific focus on the textile and specialty plastics industries.


Subject, which is a subsidiary of Sudarshan Chemicals Industries Limited, draws from a strong culture of commitment to product and process reliability from its parent company. Sudarshan was the first chemical company in India to receive the ISO 9001 certification and provides a high degree of reliability and performance to its global customers through world class practices such as TQM, 5S, Six Sigma, and its cutting edge SAP R/3 IT system.

 

INFRASTRUCTURE:

 

Subject’s facility is located in Pirangut, Pune about 150 kilometers South of Mumbai, the financial capital of India. They have state of the art German twin-screw extruders and ancillary equipment. Their application research center and quality assurance cell also has world class testing instruments such as specialized pilot lines especially for textiles, weatherometers, particle size analyzers, filter pressure testers and other analytical instruments which provide them with a unique technical edge. Their focus is to provide their partnering clients with a versatile playground for developing and innovating, and then servicing them with consistency and flexibility. They handle small orders as well as annual contracts with large quantities, with the same enthusiasm.



 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.87.55

Euro

1

Rs.68.85

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.