MIRA INFORM REPORT

 

 

 

 

Report Date :

21.08.2012

 

IDENTIFICATION DETAILS

 

Name :

TOPLINE SWITCHGEAR PRIVATE LIMITED

 

 

Registered Office :

A-105, Satkar Apartment, Near Udgam School, Drive-in-Road, Thaltej, Ahmedabad – 380054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.06.2006

 

 

Com. Reg. No.:

04-048444

 

 

Capital Investment / Paid-up Capital :

Rs.1.500 Millions

 

 

CIN No.:

[Company Identification No.]

U31200GJ2006PTC048444

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMT02472B

 

 

PAN No.:

[Permanent Account No.]

AACCT4765C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Transmission Line, Switch Gear and Structures.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. It has recorded a better increase in its sales turnover and profitability during 2011. Profitability appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dharmesh

Designation :

Accountant

Contact No.:

91-9909906782

 

 

LOCATIONS

 

Registered Office :

A-105, Satkar Appartment, Near Udgam School, Drive-in-Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-26856000/ 22810666

Mobile No.:

91-9825120626 (Mr. Shailesh Patel)

91-9909906782 (Mr. Dharmesh)

Fax No.:

Not Available

E-Mail :

sales@toplineswitchgear.com

psg@psgindia.net

nalinkth@yahoo.co.in

Website :

www.toplineswitchgear.com

Area :

52 sq. yards

Location :

Owned

 

 

Factory  :

Survey No. 797, Opposite Riddhi Plastics, Vadsar-Karol Road, Gandhi Nagar – 382721, Gujarat, India

Tel. No.:

91-2764-2856556

Area :

8500 sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on: 29.09.2011

 

Name :

Mr. Shailesh Manilal Patel

Designation :

Director

Address :

A/105, Satkar Apartment, Behind Udgam School, Drive-in Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

01.03.1972

Date of Appointment :

12.06.2006

DIN No.:

01567689

 

 

Name :

Mrs. Munliben Manilal Patel

Designation :

Director

Address :

A/105, Satkar Apartment, Near Udgam School, Drive-in Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

07.10.1951

Date of Appointment :

12.06.2006

DIN No.:

01567679

 

 

Name :

Mr. Himanshu Vinodray Vyas

Designation :

Director

Address :

A/105, Satkar Apartment, Near Udgam School, Drive-in Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

18.10.1968

Date of Appointment :

12.06.2006

DIN No.:

02449519

 

 

Name of Partnership :

Power Systems

Address :

D/72, Diamond Park, GIDC, Naroda, Ahmedabad – 382330, Gujarat, India

 

 

Name of Proprietorship :

Jay Ambe Diamond Company

Address :

D/72, Diamond Park, GIDC, Naroda, Ahmedabad – 382330, Gujarat, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Dharmesh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2011

 

Names of Shareholders

 

No. of Shares

Shailesh Manilal Patel

 

20003

Himanshu Vinodray Vyas

 

16670

Muliben Manilal Patel

 

33334

Kalpanaben Jitubhai Patel

 

25000

Kalpesh Kantilal Patel

 

26000

Sangitaben Shaielshbhai Patel

 

2333

Indumatiben Tulsidas Dave

 

40000

Jitendrabhai Manilal Patel

 

6670

 

 

 

Total

 

170010

 

As on: 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

84.71

Other top fifty shareholders

 

15.29

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Transmission Line, Switch Gear and Structures.

 

 

Products :

·         11KV, 200A AB Switch

·         11KV, 200A Changeover AB Switch

·         11KV,400A AB Switch

·         11KV,400A Goab Switch

·         11KV, 400A Disconnector link

·         22KV, 400A AB Switch

·         33KV, 400A Rotating Isolator

·         Double Break Rotating Disconnector

·         11KV, 200A Bracket Type Do Fuse Set

·         11kv, 200a Do Fuse Set

·         22kv, 200a Do Fuse Set

·         33kv, 200a Horn Gap Fuse

·         Clamps and Connectors

·         Structure Fabrication

·         Disc Hardware Fittings

·         Insulators and Areestors

·         11KV, 200A Solid Core Do Fuse Set

·         33KV, 1200A Goab Switch

 

 

Exports :

 

Products :

·         Electrical Transmission Line

·         Switch Gear

Countries :

·         Uganda

·         UK

·         Somalia

 

 

Imports :

 

Products :

·         Raw Material

Countries :

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and End Users

 

·         Asian Electric and Electronics

·         Asian Tubes Limited

·         Bhavsar Enterprise

·         Bini Sales Corporation

·         Des Electro Services

·         Digital Engineering Projects Private Limited

·         Does Projects Private Limited

·         Eesha Enterprise

·         Electricals India

·         Energy Systems

·         Eskey Electricals

·         Excel Crop Care Limited

·         Ganesh Engineering

·         Gujarat Adani Port Limited

·         H.M. Engineers

·         Hasu Electricals

·         India Denim Limited

·         Industrial Trading Company

·         J. R. Enterprise

·         J.B. Traders

·         Jayesh Trading Company

·         Keshav Engineering Company

·         Laxmi Switchgear and Instrumentation

·         Mafatlal Denim Limited

·         Mrida Associates

·         Nayan Electricals

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

·         Central Bank of India, H. L. Commerce College Area Branch, Near Vijay Char Rasta, Ahmedabad – 380009, Gujarat, India

·         Kalupur Commercial Co – operative Bank Limited, Ahmedabad, Gujarat, India

 

 

Facilities :

Cash Credit Rs.20.000 Millions (From Central Bank of India)

 

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Bank

 

 

Central Bank of India (Term Loan against mortgage of Factory Building)

0.207

0.586

Central Bank of India (Term Loan against hypothecation of Plant and Machineries)

0.000

0.034

Central Bank of India (Cash Credit against Hypothecation of Stocks)

12.622

5.574

Central Bank of India (3081435719) (Term Loan against HDG plant for Factory Building)

2.411

0.000

Central Bank of India (3045892699) ( For Bill Discount)

0.000

3.719

Kalupur Commercial Co – operative Bank Limited (Vehicle Loan)

0.000

0.078

 

 

 

Total

15.240

9.991

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Directors, Shareholders and their relatives

 

 

Arti H. Vyas

1.224

Himanshu V Vyas

0.985

 

Jitendrabhai M Patel

1.646

 

M.N. Patel

1.577

 

Muliben M Patel

0.243

 

PSG Tramsmission Products (Prop. Muliben M Patel)

0.000

5.770

Sangita S Patel

0.385

 

Kalpana J Patel

0.195

 

Vinodray N Vyas

0.389

 

Shailesh M Patel

1.267

 

 

 

 

Total

7.911

5.770

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nalin Kantilal Thakkar

Chartered Accountant

Address :

602, Samudra Annexe, Near Hotel Classic Gold, Off. C.G. Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26568526

Mobile No.:

91-79-26568598

Fax No.:

91-9825047487

E-Mail :

nalinkth@yahoo.co.in

PAN.:

AAKPT0207G

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

170010

Equity Shares

Rs.10/- each

Rs1.700 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.500

1.500

1.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.652

2.256

1.400

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5.152

3.756

2.900

LOAN FUNDS

 

 

 

1] Secured Loans

15.240

9.991

5.401

2] Unsecured Loans

7.911

5.770

4.615

TOTAL BORROWING

23.151

15.761

10.016

DEFERRED TAX LIABILITIES

0.606

0.483

0.350

 

 

 

 

TOTAL

28.909

20.000

13.266

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.790

6.870

5.960

Capital work-in-progress

3.020

0.000

0.000

 

 

 

 

INVESTMENT

0.046

0.046

0.046

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.260
4.901

3.648

 

Sundry Debtors

23.321
12.807

5.228

 

Cash & Bank Balances

0.374
0.174

0.176

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1.856
1.384

0.597

Total Current Assets

32.811
19.266

9.649

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

13.414
5.482

2.218

 

Other Liabilities

0.000
0.000

0.000

 

Provisions

1.344
0.709

0.190

Total Current Liabilities

14.758
6.191

2.408

Net Current Assets

18.053
13.075

7.241

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.009

0.019

 

 

 

 

TOTAL

28.909

20.000

13.266

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

97.634

47.233

30.602

[Gross Sales]

 

 

Other Income

0.037

0.034

NA

 

 

TOTAL                                     (A)

97.671

47.267

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

81.909

38.537

 

 

Manufacturing Expenses

5.706

3.005

NA

 

 

Administrative Expenses

5.550

3.187

 

 

 

Preliminary Expenses Written Off

0.009

0.009

 

 

 

TOTAL                                     (B)

93.174

44.738

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.497

2.529

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.079

0.997

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.418

1.532

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.380

0.318

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.038

1.214

0.774

 

 

 

 

 

Less

TAX                                                                  (H)

0.631

0.375

0.243

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.407

0.839

0.531

 

 

 

 

 

Add/ Less

PRIOR YEAR ADJUSTMENTS

0.012

(0.017)

NA

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.256

1.400

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.651

2.256

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.39

5.59

3.54

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

180.000

 

Expected Sales (2012-2013): Rs.230.000 Millions

 

The above information has been parted by Mr. Dharmesh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.44

1.77

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.09

2.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.02
4.64

4.96

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40
0.32

0.26

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.36
5.84

4.28

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.22
3.11

4.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS:

 

This being the Fourth year of the company, it has continued manufacturing activity of switchgear products. The company earned Net Profit before Tax of Rs.2.038 Millions (Previous year Rs.1.214 Millions), Profit After Tax of Rs.1.407 Millions (Previous year Rs.0.839 Millions) and achieved gross turnover of Rs.111.414 Millions (Previous year Rs.51.198 Millions). The Company expects good turnover and profits in the coming years. In order to conserve the liquidity of the company, the directors have not recommended any dividend in the year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number (CIN) or foreign company

registration number of the company

U31200GJ2006PTC048444

Name of the company

TOPLINE SWITCHGEAR PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-105, Satkar Appartment, Near Udgam School, Drive-in-Road, Thaltej, Ahmedabad – 380054, Gujarat, India

E-mail: nalinkth@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10043780

Type of charge

Immovable property

Particular of charge holder

Central Bank of India, H. L. Commerce College Area Branch, Near Vijay Char Rasta, Ahmedabad – 380009, Gujarat, India

E-mail: bmahme1389@centralbank.co.in

Nature of instrument creating charge

Memorandum of Extension of Equitable Mortgage by Deposit of Title Deed for Rs. 12.000 Millions

Date of instrument Creating the charge

04.01.2012

Amount secured by the charge

Rs.31.773 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit (H)-Base Rate + 3%

Sub limit ODBD-Base Rate + 3%

Bills Discounting-as per CO

Term Loan II-Base Rate + 3%+0.50%

Term Loan III (Fresh)-Base Rate + 3%+0.50%

Inland Bank Guarantee-As per norms

 

Terms of Repayment

As per bank's sanction

 

Margin

(i) Cash Credit (H) - 25%

Sub limit - ODBD (up to 90 days only) - 25%

(ii) Bills Discounting (Backed by L/C - up to 90 days) - 10%

(iii) Term Loan II - 25 %

(iv) Term Loan III (Fresh) - 25%

(v) Inland Bank Guarantee - 25%

 

Extent and Operation of the charge

ll Securities as below mentioned in Column no.15 have been charged to Bank in order to secure following enhanced financial assistance limit aggregating to Rs. 31.773 Millions together with interest and all other moneys payable by Company to Lender:

(i) Cash Credit (H) - Rs. 20.000 Millions

Sub limit - ODBD

(ii) Bills Discounting  - Rs. 2.500 Millions

(iii) Term Loan II - Rs. 4.773 Millions

(iv) Term Loan III (Fresh)- Rs. 2.500 Millions

(v)  Inland Bank Guarantee - Rs. 2.000 Millions

Total aggregating limit of Rs. 31.773 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land and Building being at survey No.797 Paiki admeasuring 3743 sq. mtrs. Along with construction of 3593 sq. mtrs., Mouje Village Vadsar, Taluka Kalol more particularly described in attached Memorandum

 

Land and Building being at survey No.353, Sub plot no. D-72, GIDC Estate, Mouje Village Naroda, District Ahmedabad more particularly described in attached Memorandum

Date of instrument modifying the charge

02.01.2012

Particulars of the present modification

By virtue of said modification, the charge created earlier and modified from time to time is now further extended for enhanced additional Working Capital limit of Rs. 7.500 Millions, Fresh Term Loan of Rs. 2.500 Millions and Inland Bank Guarantee limit of Rs. 2.000 Millions. Now charge is valid for total aggregate limits of Rs. 31.773 Millions.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Electrification Bikes

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Delivery Van

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.87.55

Euro

1

Rs.68.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.