MIRA INFORM REPORT
|
Report Date : |
22.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
NISSHO MARITECH CORPORATION |
|
|
|
|
Registered Office : |
2-13-1 Kaigandori Mizushima Kurashiki Okayama
712-8071 |
|
|
|
|
Country : |
Japan |
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Year of Establishment : |
1957 |
|
|
|
|
Legal Form : |
--- |
|
|
|
|
Line of Business : |
Ship Management |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Non Registered Entity |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Japan |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
NISSHO MARITECH CORPORATION
Nissho Maritech (Not registered)
2-13-1 Kaigandori Mizushima Kurashiki Okayama 712-8071 JAPAN
Tel: 0864-48-1088
Fax: 0864-46-5819
E-Mail address: (thru the URL)
Ship Management
Tokyo (Parent company)
The firm was established originally in 1957 by
Nissho Shipping Co Ltd (now JX Shipping Co Ltd) as its ship management division
but was closed in Jul 2005. It started
again as a division company of Nissho Shipping and is not a registered
company. This is a ship management
company, offering agency, ship machinery & products supply, other. The JX Shipping Co Ltd is now owned by JX
Nippon Oil & Energy Corp*, which is under JX Holdings Inc**.
*.. JX Nippon Oil & Energy Corp, oil refiner, Tokyo: Founded 2010, capital Yen 139,400 million, sales
Yen 8,348,621 million, operating profit Yen 183,489 million, recurring profit Yen
204,929 million, net profit Yen 77,518 million, total assets 3,943,403 million,
net worth Yen 904,541 million, employees 6,333, pres Yasushi Kimura, who is
concurrently ch at JX Holdings Inc
Consolidated Financials are attached (See SUPPLEMENTS)
**.. JX Holdings Inc, holding company of
JX group firms, Tokyo, founded 2010, capital Yen 100,000 million, sales Yen
10,723,889 million, operating profit Yen
327,844 million, recurring profit Yen 405,765 million, net profit Yen
170,595 million, total assets Yen 1,744,203 million, net worth Yen 2,044,752
million, employees 24,236, pres Isao Matsushita
Activities: Ship management, agency, supplier of ship
goods/machinery, other (--100%)
Clients: [Mfrs, wholesalers] JX Nippon Oil & group
firms
Suppliers: Shipping companies, shipbuilders, other
Payment record: Unknown
Location: Business area in Mizushima. Office premises at the caption address are
owned by JX group and maintained satisfactorily.
Bank References:
Mizuho Corporate Bank (H/O)
Relations: Satisfactory
CONSOLIDATED FINANCIALS OF THE PARENT, JX NIPPON OIL
& ENERGY CORP
|
FINANCES: (Consolidated in million yen) |
|
||||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
|||
|
INCOME
STATEMENT |
|
|
|||||
|
|
Annual Sales |
|
8,348,621 |
7,359,322 |
|||
|
|
Cost of Sales |
7,846,811 |
6,856,315 |
||||
|
|
GROSS PROFIT |
501,809 |
503,007 |
||||
|
|
Selling & Adm Costs |
318,320 |
299,540 |
||||
|
|
OPERATING PROFIT |
183,489 |
203,466 |
||||
|
|
Non-Operating P/L |
21,440 |
5,083 |
||||
|
|
RECURRING PROFIT |
204,929 |
208,549 |
||||
|
|
NET PROFIT |
77,516 |
85,679 |
||||
|
BALANCE
SHEET |
|
|
|
||||
|
|
Cash |
|
16,234 |
23,001 |
|||
|
|
Receivables |
|
970,956 |
783,216 |
|||
|
|
Inventory |
|
1,639,610 |
1,398,591 |
|||
|
|
Securities, Marketable |
|
|
||||
|
|
Other Current Assets |
1,316,603 |
(200,020) |
||||
|
|
TOTAL CURRENT ASSETS |
3,943,403 |
2,004,788 |
||||
|
|
Property & Equipment |
1,125,922 |
1,210,135 |
||||
|
|
Intangibles |
|
32,017 |
33,285 |
|||
|
|
Investments, Other Fixed Assets |
(1,157,939) |
402,991 |
||||
|
|
TOTAL ASSETS |
3,943,403 |
3,651,199 |
||||
|
|
Payables |
|
629,632 |
523,138 |
|||
|
|
Short-Term Bank Loans |
839,923 |
636,555 |
||||
|
|
|
|
|
|
|||
|
|
Other Current Liabs |
854,879 |
838,837 |
||||
|
|
TOTAL CURRENT LIABS |
2,324,434 |
1,998,530 |
||||
|
|
Debentures |
|
|
|
|||
|
|
Long-Term Bank Loans |
543,895 |
675,197 |
||||
|
|
Reserve for Retirement Allw |
56,693 |
55,100 |
||||
|
|
Other Debts |
|
113,839 |
78,536 |
|||
|
|
TOTAL LIABILITIES |
3,038,861 |
2,807,363 |
||||
|
|
MINORITY INTERESTS |
|
|
||||
|
|
Common stock |
139,437 |
139,437 |
||||
|
|
Additional paid-in capital |
427,488 |
427,488 |
||||
|
|
Retained earnings |
330,749 |
266,604 |
||||
|
|
Evaluation p/l on
investments/securities |
|
|
||||
|
|
Others |
|
6,867 |
10,306 |
|||
|
|
Treasury stock, at cost |
|
|
||||
|
|
TOTAL S/HOLDERS` EQUITY |
904,541 |
843,835 |
||||
|
|
TOTAL EQUITIES |
3,943,403 |
3,651,199 |
||||
|
ANALYTICAL
RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
|||||
|
|
|
Net Worth (S/Holders' Equity) |
904,541 |
843,835 |
|||
|
|
|
Current Ratio (%) |
169.65 |
100.31 |
|||
|
|
|
Net Worth Ratio (%) |
22.94 |
23.11 |
|||
|
|
|
Recurring Profit Ratio (%) |
2.45 |
2.83 |
|||
|
|
|
Net Profit Ratio (%) |
0.93 |
1.16 |
|||
|
|
|
Return On Equity (%) |
8.57 |
10.15 |
|||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.54 |
|
UK Pound |
1 |
Rs.87.39 |
|
Euro |
1 |
Rs.68.72 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.