1. Summary Information

Country

India

Company Name

POS - HYUNDAI STEEL MANUFACTURING INDIA PRIVATE LIMITED

Principal Name 1

Kim Dug Ho

Status

Satisfactory

Principal Name 2

Kim Young Joong

Registration #

18-038990

Street Address

F-70, Sipcot, Industrial Park, Irungattukottai, NH-4, Bangalore, Highway, Sriperumpudur, Kanchipuram Dt, Kanchipuram – 602105, Tamilnadu, India

Established Date

10.09.1997

SIC Code

--

Telephone#

91-44-27156057

Business Style 1

Supplier.

Fax #

91-44-27156458

Business Style 2

--

Homepage

http://www.poshyundai.com

Product Name 1

Steel Sheet

# of employees

Not Available

Product Name 2

Steel Skelp

Paid up capital

Rs. 234,556,000/-

Product Name 3

Steel Coils

Shareholders

Foreign Holding – 100%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

15 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Hyundai Motor India Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

498,945,000

Current Liabilities

270,225,000

Inventories

380,037,000

Long-term Liabilities

196,160,000 

Fixed Assets

210,658,000

Other Liabilities

0

Deferred Assets

0

Total Liabilities

466,385,000

Invest& other Assets

0

Retained Earnings

388,699,000

 

 

Net Worth

623,255,000

Total Assets

1089,640,000

Total Liab. & Equity

1089,640,000

 Total Assets

(Previous Year)

832,609,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

1497,239,000

[Including Other Income]

Net Profit

63,806,000

Sales(Previous yr)

1100,073,000

Net Profit(Prev.yr)

54,557,000

 


MIRA INFORM REPORT

 

 

Report Date :

22.08.2012

 

IDENTIFICATION DETAILS

 

Name :

POS - HYUNDAI STEEL MANUFACTURING INDIA PRIVATE LIMITED

 

 

Registered Office :

F-70, Sipcot, Industrial Park, Irungattukottai, NH-4, Banglore, Highway, Sriperumpudur, Kanchipuram Dt, Kanchipuram – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.09.1997

 

 

Com. Reg. No.:

18-038990

 

 

Capital Investment / Paid-up Capital :

Rs. 234.556 Millions

 

 

CIN No.:

[Company Identification No.]

U28999TN1997PTC038990

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP02256C

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Supplier of all kinds of steel products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

F-70, Sipcot, Industrial Park, Irungattukottai, NH-4, Banglore, Highway, Sriperumpudur, Kanchipuram Dt, Kanchipuram – 602105, Tamilnadu, India

Tel. No.:

91-44-27156057

Mobile No.:

Not Available

Fax No.:

91-44-27156458

E-Mail :

prakash@poshyundai.com

Website :

http://www.poshyundai.com

 

 

 DIRECTORS

 

As on 30.09.2011

Name :

Kim Dug Ho

Designation :

Director

Address :

Flat No. 8C, 8th Florr, Block-1, Rani Mayyammai Towers, R A Puram Chennai – 600028, India

Date of Birth/Age :

02.11.1961

Date of Appointment :

01.01.2010

DIN No.:

01891064

 

 

Name :

Kim Young Joong

Designation :

Director

Address :

3-701, Sam Ik Garden, Myeongil-Dong, Kangdong, Gu, Seoul – 412223

Date of Birth/Age :

22.02.1965

Date of Appointment :

10.09.2007

DIN No.:

02220199

 

 

Name :

Lee Hungoo

Designation :

Additional Director

Address :

104-1604, Jamsil Hansolt Apartment, 285 Seokchon – Dong, Songpa-Gu, Seoul – 412223, Korea Republic of

Date of Appointment :

21.12.2009

DIN No.:

02932839

 

 

Name :

Ki Wan Kang

Designation :

Managing Director

Address :

No.3A, Tulasi, Door No.1, 2nd Cresent Park Road, Gandhi Nagar, Adyar, Chennai – 600020, India

Date of Appointment :

0.01.2010

Date of cessation

31.08.2011

DIN No.:

02976390

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

Names of Shareholders

 

No. of Shares

M/s. Hyundai Corporation, Korea

 

16536204

M/s. Posco, Korea

 

2345558

M/s. Posteel, Korea

 

4573838

Total

 

23455600

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of all kinds of steel products.

 

 

Products :

  • Steel Sheet
  • Steel Skelp

Steel Coils

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Sheet and Skelp

MT

100000

100000

27398

 

 

 

 

[Excluding Job Work Production of 56497 MT]

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Chennai - 600002, Tamilnadu, India

 

 

Facilities :

(Rs. in Millions)

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Other debt unsecured

 

#196.159

 

132.348

Total

196.159

132.348

 

Note:

# Sales Tax Deferral (The amount represent balances collected under Sales Tax Deferral Scheme for 9 years ended 31.10.2008, net of repayments)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Viswanathan

Chartered Accountant

Address :

17,Bishop Wallers Avenue (West), Mylapore, Chennai - 600004, India

Tel. No.:

91-44-24991147 / 24994423 / 24994510

Fax No.:

91-44-24994510

E-Mail :

sviswa1@vsnl.com

PAN No:

AAAFV0367K

 

 

Associates :

Hyundai Motor India Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

Rs.10/- Each

Rs.240.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

23455600

Equity Shares

Rs.10/- Each

Rs.234.556 Millions

 

 

 

 

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

234.556

234.556

234.556

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

388.699

324.893

270.336

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

623.255

559.449

504.892

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

196.160

132.348

137.470

TOTAL BORROWING

196.160

132.348

137.470

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

819.415

691.797

642.362

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

210.658

231.491

251.361

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

380.037
174.312
252.938

 

Sundry Debtors

202.011
141.114
121.177

 

Cash & Bank Balances

189.000
231.008
122.762

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

107.934
54.684
77.100

Total Current Assets

878.982
601.118

573.977

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

258.429
129.676
64.082

 

Other Current Liabilities

11.796
11.136

6.382

 

Provisions

0.000
0.000
112.512

Total Current Liabilities

270.225
140.812
182.976

Net Current Assets

608.757
460.306
391.001

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

819.415

691.797

642.362

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1497.239

1100.073

679.886

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1372.432

990.369

618.387

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

124.807

109.704

61.499

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.398

0.065

0.118

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

124.409

109.639

61.381

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.984

22.820

22.582

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

101.425

86.819

38.799

 

 

 

 

 

Less

TAX                                                                  (I)

37.618

32.262

16.071

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

63.806

54.557

22.728

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

21.851

46.050

N.A

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

998.358

471.729

538.246

 

 

Trader Goods

0.000

0.000

0.740

 

TOTAL IMPORTS

998.358

471.729

538.986

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.72

2.33

0.97

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.26

4.96

3.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.31

10.43

4.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.16

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.75

0.49

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.25

4.27

3.137

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE:

 

The company had performed considerably well during 2010-2011 with the production having increased from 71,591 MT to 83,895 MT showing a growth of 17%. The company’s sales volume has also increased by 27% from 21,135 MT to 26,826 MT. In terms of value, the company had registered a turnover of Rs.1497.239 Millions as against Rs.11,00.072 Millions for the previous year. Net profit after tax for the year   has also been increased to Rs.63.807 Millions as compared to previous year of Rs.54.557 Millions. Considering the above, the results of the company during the year are good. The Directors feel that company would excel in the current year and make good profits by developing new direct sales as well as job work customers.

 

CONTINGENT LIABILITIES:

                                                                                                                                                 Rs. In millions

PARTICULARS

 

31.03.2011

31.03.2010

Bank Guarantee Margin

10.375

2.875

Bank Guarantee Rs. 0.126 Millions

On 10.05.2000, the Company has given a Bank Guarantee for Rs. 0.126 Millions to the customs towards a differential duty payable on some coils imported during May'01. The assessment is still pending with customs.

 

Bank Guarantee Rs.2.000 Millions

The Company has given a Performance Bank Guarantee to TATA Steel Ltd for Rs. 2.000 Millions valid upto 7th May 2010. The said guarantee is renewed for Rs. 2.000 Millions for a further period of one year up to 7th May, 2011.

 

Bank Guarantee Rs.0.750 Million

The Company has given a Performance Bank Guarantee to Bharat Heavy Electricals Limited for Rs. 0.750 Million valid upto 31st March 2011. The said guarantee was not renewed further.

 

Lien on Fixed Deposit Rs.7.500 Millions

The Company has provided a lien on Fixed Deposit to the extent of Rs. 7.500 Millions with HDFC Bank Ltd towards Local LC Arrangements.


FIXED ASSETS:

 

  • Lease hold Land
  • Buildings
  • Plant and Machinery
  • Office equipments
  • Data Processing Machine
  • Furniture and Fixtures
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.54

UK Pound

1

Rs.87.39

Euro

1

Rs.68.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.