|
Report Date : |
23.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
TECWIN LIMITED |
|
|
|
|
Formerly Known As : |
TREATMENT & COATING OF METALS |
|
|
|
|
Registered Office : |
"The Old Doctor's House" , 74 Grange Road , Dudley, Dy1 2aw |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
21.01.2004 |
|
|
|
|
Com. Reg. No.: |
05021739 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Treatment and coating of metals |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
||||
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|||
|
Status : |
Moderate |
|
|||
|
Payment Behaviour : |
Slow |
|
|||
|
Litigation : |
Clear |
|
|||
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
United
Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name |
TECWIN LIMITED |
Company Number |
05021739 |
|
Registered Address |
"THE OLD DOCTOR'S
HOUSE" |
Trading Address |
74 Grange Road |
|
|
74 GRANGE ROAD |
|
|
|
|
DUDLEY |
|
|
|
|
DY1 2AW |
|
|
|
Website Address |
- |
Operating Address |
Unit 15, Old Forge, Trading Estate, Dudley Road, Lye Stourbridge West Midlands D498EL, England |
|
Telephone Number |
- |
Fax Number |
|
|
TPS |
- |
FPS |
No |
|
Incorporation Date |
21/01/2004 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
|
Type |
Private limited with
Share Capital |
|
Date of Change |
- |
Filing Date of Accounts |
28/09/2011 |
|
|
|
Share Capital |
£1 |
|
SIC03 |
2851 |
Currency |
GBP |
|
SIC03 Description |
TREATMENT & COATING
OF METALS |
||
|
SIC07 |
25610 |
||
|
SIC07 Description |
TREATMENT AND COATING OF
METALS |
||
Current Directors
|
Name |
Date of Birth |
26/09/1950 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
15 |
Function |
Director |
|
Appointment Date |
02/02/2004 |
|
|
|
Address |
"The Old Doctor's
House" 74 Grange Road, , Dudley, DY1 2AW |
||
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible
CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of
Satisfied CCJs - |
Total Value of Satisfied
CCJs - |
||
|
Total Number of Writs - |
- |
|
|
Exact CCJ Details
There are no exact CCJ
details
Possible CCJ Details
There are no possible CCJ
details
Writ Details
There are no writ details
Top 20
Shareholders
|
Name |
Individual Share Value |
|
MRS A. BASS |
1 ORDINARY GBP 1.00 |
N/a
|
Statistics
|
Summary
|
Group structure
No
group structure
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
31/03/2011 |
- |
- |
-£16,079 |
- |
|
31/03/2010 |
- |
- |
-£16,610 |
- |
|
31/03/2009 |
- |
- |
-£11,219 |
- |
Profit & Loss
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Depreciation |
£3,675 |
-11.3% |
£4,143 |
-7.9% |
£4,500 |
22.9% |
£3,661 |
- |
£3,661 |
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Tangible Assets |
£32,497 |
-9% |
£35,693 |
-10.4% |
£39,836 |
40.6% |
£28,336 |
-11.4% |
£31,997 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£32,497 |
-9% |
£35,693 |
-10.4% |
£39,836 |
40.6% |
£28,336 |
-11.4% |
£31,997 |
|
Stock |
£5,000 |
-74.2% |
£19,411 |
385.3% |
£4,000 |
-41.3% |
£6,820 |
-32.1% |
£10,044 |
|
Trade Debtors |
£97,753 |
34.1% |
£72,921 |
15.6% |
£63,091 |
161.5% |
£24,130 |
96% |
£12,312 |
|
Cash |
£9,549 |
999.9% |
£162 |
-97% |
£5,324 |
357% |
£1,165 |
-82.2% |
£6,530 |
|
Other Debtors |
£4,814 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£117,116 |
26.6% |
£92,494 |
27.7% |
£72,415 |
125.5% |
£32,115 |
11.2% |
£28,886 |
|
Trade Creditors |
£147,307 |
12.2% |
£131,251 |
40.4% |
£93,481 |
188.2% |
£32,437 |
-31.7% |
£47,486 |
|
Bank Loans &
Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current
Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current
Liabilities |
£147,307 |
12.2% |
£131,251 |
40.4% |
£93,481 |
188.2% |
£32,437 |
-31.7% |
£47,486 |
|
Bank Loans &
Overdrafts and LTL |
£18,385 |
35.7% |
£13,546 |
-54.8% |
£29,989 |
99.9% |
£15,000 |
261.3% |
£4,152 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Long Term
Liabilities |
£18,385 |
35.7% |
£13,546 |
-54.8% |
£29,989 |
99.9% |
£15,000 |
261.3% |
£4,152 |
Capital &
Reserves
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Called Up Share Capital |
£1 |
- |
£1 |
- |
£1 |
- |
£1 |
- |
£1 |
|
P & L Account
Reserve |
-£16,080 |
3.2% |
-£16,611 |
-48% |
-£11,220 |
-186.2% |
£13,013 |
40.8% |
£9,244 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
-£16,079 |
3.2% |
-£16,610 |
-48.1% |
-£11,219 |
-186.2% |
£13,014 |
40.8% |
£9,245 |
Other Financial
Items
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Net Worth |
-£16,079 |
3.2% |
-£16,610 |
-48.1% |
-£11,219 |
-186.2% |
£13,014 |
40.8% |
£9,245 |
|
Working Capital |
-£30,191 |
22.1% |
-£38,757 |
-84% |
-£21,066 |
-999.9% |
-£322 |
98.3% |
-£18,600 |
|
Total Assets |
£149,613 |
16.7% |
£128,187 |
14.2% |
£112,251 |
85.7% |
£60,451 |
-0.7% |
£60,883 |
|
Total Liabilities |
£165,692 |
14.4% |
£144,797 |
17.3% |
£123,470 |
160.3% |
£47,437 |
-8.1% |
£51,638 |
|
Net Assets |
-£16,079 |
3.2% |
-£16,610 |
-48.1% |
-£11,219 |
-186.2% |
£13,014 |
40.8% |
£9,245 |
Cash Flow
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Net Cashflow
from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow
before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Net Cashflow
from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£2,306 |
175.3% |
-£3,064 |
-116.3% |
£18,770 |
-33% |
£28,014 |
109.1% |
£13,397 |
N/a
Commentary
|
No exact match CCJs are recorded against the company. |
|
There has been no
significant change in the company's credit limit. |
|
There is insufficient
data to indicate a change in this companies percentage of sales. |
|
Net Worth increased by 3.2%
during the latest trading period. |
|
A 16.7% growth in Total
Assets occurred during the latest trading period. |
|
There is insufficient
data to indicate a change in this companies pre-tax profit. |
|
The company saw an
increase in their Cash Balance of 999.9% during the latest trading period. |
|
The company is exempt
from audit. |
|
No recent changes in
directorship are recorded. |
|
The company is not part
of a group. |
|
The positive change in
the P&L Account Reserve suggests that the company made a profit after tax
and other appropriations. |
|
The company was
established over 8 years ago. |
|
Year to Date |
Employees |
|
31/03/2011 |
- |
|
31/03/2010 |
- |
|
31/03/2009 |
- |
Current Company
Secretary
|
Name |
Date of Birth |
12/11/1951 |
|
|
Officers Title |
Mrs |
Nationality |
British |
|
Present Appointments |
4 |
Function |
Company Secretary |
|
Appointment Date |
02/02/2004 |
|
|
|
Address |
368 Lickey
Road, Rednal, Birmingham, B45 8RZ
|
||
Miscellaneous
|
Date Of Accounts |
31/03/11 |
(%) |
31/03/10 |
(%) |
31/03/09 |
(%) |
31/03/08 |
(%) |
31/03/07 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£2,306 |
175.3% |
-£3,064 |
-116.3% |
£18,770 |
-33% |
£28,014 |
109.1% |
£13,397 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
|
||||||||
|
Auditor Comments |
The company is exempt
from audit |
||||||||
|
Bankers |
|
||||||||
|
Bank Branch Code |
|
|
|
|
|
|
|
|
|
Ratios
|
Date Of Accounts |
31/03/11 |
31/03/10 |
31/03/09 |
31/03/08 |
31/03/07 |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
0.80 |
0.70 |
0.77 |
0.99 |
0.61 |
|
Sales/Net Working
Capital |
- |
- |
- |
- |
- |
|
Gearing % |
-114.30 |
-81.60 |
-267.30 |
115.30 |
44.90 |
|
Equity in % |
-10.70 |
-13 |
-10 |
21.50 |
15.20 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
0.76 |
0.55 |
0.73 |
0.77 |
0.40 |
|
Return On Capital
Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets
Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
-9.16 |
-7.90 |
-8.33 |
2.49 |
5.13 |
|
Total Debt Ratio |
-10.30 |
-8.71 |
-11 |
3.64 |
5.58 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets
Employed % |
- |
- |
- |
- |
- |
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
26/01/2012 |
Annual Returns |
|
06/10/2011 |
New Accounts Filed |
|
26/01/2011 |
Annual Returns |
|
07/01/2011 |
New Accounts Filed |
|
22/02/2010 |
Annual Returns |
|
27/01/2010 |
New Accounts Filed |
|
31/07/2009 |
Change in Reg.Office |
|
31/07/2009 |
Change of Company
Postcode |
|
10/02/2009 |
New Accounts Filed |
|
01/02/2009 |
Annual Returns |
|
12/02/2008 |
Annual Returns |
|
08/10/2007 |
New Accounts Filed |
|
15/03/2007 |
New Accounts Filed |
|
09/11/2005 |
New Accounts Filed |
|
19/07/2005 |
Change in Reg.Office |
Limit History
|
Date |
Limit |
|
05/10/2011 |
£500 |
|
14/06/2011 |
£500 |
|
31/01/2011 |
£0 |
|
07/01/2011 |
£500 |
|
18/12/2010 |
£0 |
|
27/01/2010 |
£500 |
|
02/01/2010 |
£0 |
|
24/06/2009 |
£0 |
|
20/02/2009 |
£0 |
|
10/02/2009 |
£1,000 |
Previous Company
Names
|
No Previous Names found |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.51 |
|
UK Pound |
1 |
Rs.87.60 |
|
Euro |
1 |
Rs.69.17 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.