MIRA INFORM REPORT

 

 

Report Date :

25.08.2012

 

IDENTIFICATION DETAILS

 

Name :

JET LITE (INDIA) LIMITED [w.e.f. 15.05.2007]

 

 

Formerly Known As :

SAHARA AIRLINES LIMITED [w.e.f. 28.05.1998]

 

SAHARA INTERNATIONAL AIRWAYS LIMITED

 

 

Registered Office :

Siroya Centre, Sahar Airport Road, Andheri - (East), Mumbai – 400099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.09.1991

 

 

Com. Reg. No.:

11-177728

 

 

Capital Investment / Paid-up Capital :

Rs. 7961.154 Millions

 

 

CIN No.:

[Company Identification No.]

U62100MH1991PLC177728

 

 

PAN No.:

[Permanent Account No.]

AADCS4480L

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Air Transportation

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Jet Airways India Limited. It is an established company having moderate track record. There appears huge accumulated losses recorded by the company. However, trade relation are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term [ICRA] BB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

November 2011

 

 

Rating Agency Name

ICRA

Rating

Short Term [ICRA] A4

Rating Explanation

Having minimal degree of safety regarding timely payment of financial obligation it carry very high credit risk and susceptible of default.

Date

November 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Siroya Centre, Sahar Airport Road, Andheri - (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-61211000

Fax No.:

91-22-61211950

E-Mail :

corporate@jetlite.com

Website :

http://www.jetlite.com  

 

 

DIRECTORS

 

AS ON 21.07.2011

 

Name :

Mr. Naresh Kumar Goyal

Designation :

Director

Address :

72, Jupiter Apartments, Anstey Road, Off Altamount Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

08.03.1949

Qualification :

B.Com

Date of Appointment :

28.09.2007

DIN No.:

01180386

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1974PTC007361

JETAIR PRIVATE LIMITED

Director

09/08/1974

09/08/1974

-

Active

NO

2

U74899DL1974PTC007414

INTERNATIONAL CARGO CARRIERS PRIVATE LIMITED

Director

22/08/1974

22/08/1974

-

Active

NO

3

U74899DL1986PTC024706

VIMPAL HOLDINGS PRIVATE LIMITED

Director

09/04/1988

09/04/1988

-

Strike off

NO

4

U65990MH1990PTC059268

JET ENTERPRISES PRIVATE LIMITED

Director

04/12/1990

04/12/1990

-

Active

NO

5

U63040MH1990PTC059439

JETAIR TOURS PRIVATE LIMITED

Director

28/12/1990

28/12/1990

-

Active

NO

6

L99999MH1992PLC066213

JET AIRWAYS (INDIA) LIMITED

Director

01/04/1992

01/04/1992

-

Active

NO

7

U62100MH1992PTC066284

JET AVIATION PRIVATE LIMITED

Director

09/04/1992

09/04/1992

-

Strike off

NO

8

U63040MH2006PTC160418

NATIONAL TRAVEL SERVICE PRIVATE LIMITED

Director

09/03/2006

09/03/2006

13/08/2011

Strike off

NO

9

U62100MH1991PLC177728

JET LITE (INDIA) LIMITED

Director

28/09/2007

28/09/2007

-

Active

NO

 

 

Name :

Mr. Sudheer Raghavan

Designation :

Director

Address :

Flat No. 1603, Torino Hiranandani Gardens Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

21.11.1953

Qualification :

B. Tech Masters Degree in Air Transport Engineering

Date of Appointment :

20.05.2010

DIN No.:

02829155

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U62100MH1991PLC177728

JET LITE (INDIA) LIMITED

Director

23/07/2010

20/05/2010

Active

NO

 

 

Name :

Mr. Gaurang Ananda Shetty

Designation :

Director

Address :

103, B Wing, Red Rose, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

08.10.1956

Qualification :

B. Sc

Date of Appointment :

20.05.2010

DIN No.:

01293134

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH2000PTC128519

UPS JETAIR EXPRESS PRIVATE LIMITED

Director

08/06/2005

08/06/2005

22/09/2011

Active

NO

2

U62100MH1991PLC177728

JET LITE (INDIA) LIMITED

Director

23/07/2010

20/05/2010

-

Active

NO

3

U55200MH1981PTC025317

JET HOTELS PRIVATE LIMITED

Additional director

09/01/2012

09/01/2012

-

Active

NO

4

U74899DL1974PTC007361

JETAIR PRIVATE LIMITED

Additional director

19/01/2012

19/01/2012

-

Active

NO

5

U65990MH1990PTC059268

JET ENTERPRISES PRIVATE LIMITED

Additional director

24/01/2012

24/01/2012

-

Active

NO

6

U63040MH1990PTC059439

JETAIR TOURS PRIVATE LIMITED

Additional director

24/01/2012

24/01/2012

-

Active

NO

7

L99999MH1992PLC066213

JET AIRWAYS (INDIA) LIMITED

Director

03/08/2012

24/05/2012

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.07.2011

 

Names of Shareholders

 

No. of Shares

Jet Airways (India) Limited, India

 

506115403

Saroj Kumar Datta

 

1

Farazad Patrawala jointly with Jet Airways (India) Limited

 

1

Jennifer D’Silva

 

1

Mahiyar Sadri

 

1

Manjula Mani

 

1

Javed Akhtar jointly with Jet Airways (India) Limited

 

1

Total

 

506115409

 

 

Names of Preference Shareholders

 

No. of Shares

Jet Airways (India) Limited, India

 

290000000

 

 

 

Total

 

290000000

 

 

AS ON 21.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Air Transportation

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Overseas Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

1500.000

1515.900

Other debt secured

0.000

3187.900

Total

1500.000

4703.800

 

Note:

Including Interest Accrued and Due Rs. Nil [Secured by hypothecation of Spares, Book Debts, receivables, collateral of Ground Support Vehicles (excluding trucks, jeeps, air craft etc) and Corporate Guarantee of Jet Airways (India) Limited, the Holding Company.]

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks unsecured

500.000

505.300

Rupee term loans others unsecured

15295.100

6820.700

Total

15795.100

7326.000

 

Note:

From Banks (Corporate Guarantee given by the Holding Company) 5,000 [Including Interest Accrued and Due Rs. Nil]

 

From Holding Company 152,951

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Fort, Mumbai – 400021, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFC0662N

 

 

Holding Company :

Jet Airways (India) Limited [L99999MH1992PLC066213]

 

 

Ultimate Holding Company:

Tail Winds Limited

 

 

Enterprise over which controlling shareholder of Ultimate Holding Company and his relatives are able to exercise significant influence directly or indirectly:

Ř       Jetair Private Limited [U74899DL1974PTC007361]

Ř       Trans Continental e Services Private Limited [U72900MH2005PTC157457]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

650,000,000

Equity Shares

Rs. 10/- each

Rs. 6500.000 Millions

350,000,000

Preference Shares

Rs. 10/- each

Rs. 3500.000 Millions

 

Total

 

Rs. 10000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

506,115,409

Equity Share

Rs.10/- each

Rs. 5061.154 Millions

290,000,000

Preference Shares

Rs. 10/- each

Rs. 2900.000 Millions

 

Total

 

Rs. 7961.154 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7961.200

7961.200

7961.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

446.600

446.600

446.600

4] (Accumulated Losses)

(20761.100)

(19686.400)

(20148.300)

NETWORTH

(12353.300)

(11278.600)

(11740.500)

LOAN FUNDS

 

 

 

1] Secured Loans

1500.000

4703.800

5354.700

2] Unsecured Loans

15795.100

7326.000

6731.400

TOTAL BORROWING

17295.100

12029.800

12086.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4941.800

751.200

345.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

214.100

372.400

460.900

Capital work-in-progress

338.500

338.500

739.200

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1140.100

1127.300

1006.400

 

Sundry Debtors

596.500

657.200

752.800

 

Cash & Bank Balances

895.100

535.700

717.000

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6910.200

5741.700

3191.000

Total Current Assets

9541.900

8061.900

5667.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3225.000

4551.800

3503.300

 

Other Current Liabilities

1590.600

3045.800

2598.600

 

Provisions

337.100

424.000

419.800

Total Current Liabilities

5152.700

8021.600

6521.700

Net Current Assets

4389.200

40.300

(854.500)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4941.800

751.200

345.600

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

17514.600

15183.800

16009.200

 

 

Other Income

346.900

610.900

646.900

 

 

TOTAL                                    

17861.500

15794.700

16656.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing service costs

11014.300

9340.900

 

 

Employee related expenses

1683.400

1504.200

 

 

 

Administrative selling other expenses

5579.500

4879.000

 

 

 

TOTAL                                    

18277.200

15724.100

21599.200

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(415.700)

70.600

(4943.100)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

574.800

543.600

642.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION                          

(990.500)

(473.000)

(5585.300)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

79.500

83.800

77.700

 

 

 

 

 

 

NET PROFIT/ (LOSS) BEFORE TAX, PRIOR PERIOD AND EXTRAORDINARY ITEMS

(1070.000)

(556.800)

(5663.000)

 

 

 

 

 

Less/ Add

EXTRAORDINARY ITEMS BEFORE TAX

0.000

1121.400

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX            

(1070.000)

564.600

(5663.000)

 

 

 

 

 

Less

TAX                                                                 

4.700

102.700

641.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX              

(1074.700)

461.900

(6304.300)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(19686.400)

(20148.300)

(13844.000)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(20761.100)

(19686.400)

(20148.300)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Passenger and Cargo Revenue

425.200

493.500

212.900

 

 

Other Revenue

19.400

20.700

0.000

 

TOTAL EARNINGS

444.600

514.200

212.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spares

320.000

392.500

340.300

 

 

Capital Goods

0.000

0.000

94.00

 

TOTAL IMPORTS

320.000

392.500

434.300

 

 

 

 

 

 

Earnings/ Loss Per Share (Rs.)

 

 

 

 

Basic

(2.15)

1.01

(15.86)

 

Diluted

(2.15)

0.91

(15.86)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(6.02)

3.57

(37.85)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.11)

3.72

(35.37)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.97)

6.69

(92.41)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.05)

(0.48)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.82

1.78

(1.58)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.00

0.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: The registered address of the company has been shifted from S.M. Centre, Andheri - Kurla Road , Andheri (East), Mumbai – 400059, Maharashtra, India to the present w.e.f. 22.07.2011

 

 

OPERATIONAL PERFORMANCE:

 

The Company follows the low-cost, no- frills business model. For the financial year ended 31st March, 2011, the Company posted a total income of Rs.17861.500 Millions (2009-10: Rs.15794.700 Millions) and a Net Loss of Rs. 1074.700 Millions (2009-10: Net profit of Rs.461.900 Millions).

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U62100MH1991PLC177728

Name of the company

JET LITE (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

S.M. Centre, Andheri - Kurla Road , Andheri (East), Mumbai – 400059, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the modified 

10106420

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

State Bank of India, Overseas Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Email ID: ravi.r@sbi.co.in

Nature of description of the instrument creating or modifying the charge

First Supplemental Joint Deed of Hypothecation

Date of instrument Creating the charge

29.01.2011

Amount secured by the charge

Rs. 3000.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As stipulated by the said banks in their respective Sanction Letter/s and as advised from time to time Plus Service Charges as are applicable to the said facility from time to time.

 

Terms of Repayment

On Demand

 

Margin

Stores & Spares - 20%

Debtors : 10%

Ground Support Vehicles : 20%

 

Extent and Operation of the charge

Hypothecation of goods namely, spares as well as book debts and receivables and collateral first charge on ground support vehicles (excluding trucks, jeeps, air crafts, etc.)

Short particulars of the property charged

Hypothecation of goods namely, spares as well as book debts and receivables.

 

Collateral first charge on ground support vehicles (excluding trucks, jeeps, air crafts, etc.)

Date of latest modification prior to the present modification

15/01/2008

Particulars of the present modification 

Re-constitution of participating banks consisting of State Bank of India and ICICI Bank with facilities offered of Rs. 1500.000 Millions each.

 

 

CONTINGENT LIABILITIES:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Income Tax demands in Appeals

663.200

8431.900

Fringe Benefit Tax demands in Appeals

107.300

Nil

Claims against the Company, pending Civil and Consumer Suits

177.300

224.500

Wealth Tax Demands in Appeals

2.100

Nil

Service Tax Demands

933.800

3513.600

Letters of Credit Outstanding

1228.200

742.800

Bank Guarantees Outstanding

1106.200

967.900

Corporate Guarantee on behalf of Holding Company

31769.000

31986.300

 

The Company is a party to various legal proceedings in the normal course of business and does not expect the outcome of these proceedings to have any adverse effect on its financial conditions, results of operations or cash flows.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.38

UK Pound

1

Rs. 87.80

Euro

1

Rs. 69.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.