|
Report Date : |
27.08.2012 |
IDENTIFICATION DETAILS
|
Name : |
LAKSHDEEP INVESTMENTS AND FINANCE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
622, Maker Chambers, Veer Nariman Point, Mumbai-400021, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.07.1993 |
|
|
|
|
Com. Reg. No.: |
11-072685 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4.769 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U67120MH1993PTC072685 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUML01853F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in business of Trading, Financing and Real Estate
Business. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There
appears slight dip in the income of the company during 2011. However, trade relations are reported as fair. Business is active.
Payments are reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
622, Maker Chambers, Veer Nariman Point, Mumbai-400021, Maharashtra,
India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Sudhir Vrundavandas Valia |
|
Designation : |
Director |
|
Address : |
801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
|
Date of Birth/Age : |
26.07.1956 |
|
Date of Appointment : |
11.10.2001 |
|
DIN No.: |
00005561 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
L24230GJ1993PLC019050 |
SUN
PHARMACEUTICAL INDUSTRIES LIMITED |
Whole-time
director |
01/04/2009 |
31/01/1994 |
Active |
NO |
|
2 |
U24219GJ1995PTC028519 |
SUN
PETROCHEMICALS PRIVATE LIMITED |
Director |
11/03/1999 |
11/03/1999 |
Active |
NO |
|
3 |
U67120MH1993PTC072685 |
LAKSHDEEP
INVESTMENTS AND FINANCE PRIVATE LIMITED |
Director |
11/10/2001 |
11/10/2001 |
Active |
NO |
|
4 |
U24100MH1990PTC058944 |
KARAD
CHEMICALS AND ALLIED PRODUCTS PRIVATE LIMITED |
Director |
28/10/2002 |
28/10/2002 |
Active |
NO |
|
5 |
U69120MH1995PLC090219 |
SEJRAJ
FINANCIAL SERVICES LIMITED |
Director |
20/08/2003 |
20/08/2003 |
Active |
NO |
|
6 |
U65990MH1996PLC099574 |
NISHA
CAPITAL SERVICE LIMITED |
Director |
20/08/2003 |
20/08/2003 |
Active |
NO |
|
7 |
U67120MH1996PTC099627 |
MINAXI
FISCAL SERVICES PRIVATE LIMITED |
Director |
20/08/2003 |
20/08/2003 |
Active |
NO |
|
8 |
U67120MH1995PLC086479 |
EKLAVYA
SECURITIES LIMITED |
Director |
29/09/2003 |
29/09/2003 |
Active |
NO |
|
9 |
U91990MH2004NPL146501 |
SHANTILAL
SHANGHVI FOUNDATION |
Director |
24/05/2004 |
24/05/2004 |
Active |
NO |
|
10 |
L73100GJ2006PLC047837 |
SUN
PHARMA ADVANCED RESEARCH COMPANY LIMITED |
Director |
01/03/2006 |
01/03/2006 |
Active |
NO |
|
11 |
U45201MH2008PLC180675 |
SURAKSHA
REALTY LIMITED |
Director |
01/04/2008 |
01/04/2008 |
Active |
NO |
|
12 |
U40102MH2009PTC194161 |
ADITYA
THERMAL ENERGY PRIVATE LIMITED |
Director |
17/07/2009 |
17/07/2009 |
Active |
NO |
|
13 |
U45200MH2008PTC211984 |
ALFA
INFRAPROP PRIVATE LIMITED |
Director |
26/03/2010 |
26/03/2010 |
Active |
NO |
|
14 |
U91990MH2005NPL151114 |
KRISHNA
VRUNDAVAN PRATISHTHAN |
Additional
director |
15/09/2011 |
15/09/2011 |
Active |
NO |
|
15 |
AAA-0678 |
THIRDWAVE
MULTITRADE LLP |
Designated
Partner |
02/02/2010 |
02/02/2010 |
Active |
NO |
|
16 |
AAA-1575 |
REAL
GOLD DEVELOPERS LLP |
Body
corporate as Designated Partner |
11/06/2010 |
11/06/2010 |
Active |
NO |
|
17 |
AAA-1576 |
SURAKSHA
BUILDWELL LLP |
Body
corporate as Designated Partner |
11/06/2010 |
11/06/2010 |
Active |
NO |
|
18 |
AAA-5235 |
SILVERSTREET
DEVELOPERS LLP |
Designated
Partner |
17/06/2011 |
17/06/2011 |
Active |
NO |
|
Name : |
Ms, Raksha Sudhir Valia |
|
Designation : |
Director |
|
Address : |
801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
|
Date of Birth/Age : |
19.02.1960 |
|
Date of Appointment : |
29.03.1994 |
|
DIN No.: |
00032094 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U67120MH1993PTC072685 |
LAKSHDEEP
INVESTMENTS AND FINANCE PRIVATE LIMITED |
Director |
29/03/1994 |
29/03/1994 |
- |
Active |
NO |
|
2 |
U24100MH1990PTC058944 |
KARAD
CHEMICALS AND ALLIED PRODUCTS PRIVATE LIMITED |
Director |
01/05/2003 |
01/05/2003 |
- |
Active |
NO |
|
3 |
U65910GJ1996PTC030633 |
AMAL
FINANCE PRIVATE LIMITED |
Director |
06/05/2003 |
06/05/2003 |
- |
Active |
NO |
|
4 |
U67120MH1995PLC086479 |
EKLAVYA
SECURITIES LIMITED |
Director |
30/09/2011 |
29/06/2003 |
- |
Active |
NO |
|
5 |
U69120MH1995PLC090219 |
SEJRAJ
FINANCIAL SERVICES LIMITED |
Director |
20/08/2003 |
20/08/2003 |
- |
Active |
NO |
|
6 |
U65990MH1996PLC099574 |
NISHA
CAPITAL SERVICE LIMITED |
Director |
20/08/2003 |
20/08/2003 |
- |
Active |
NO |
|
7 |
U67120MH1996PTC099627 |
MINAXI
FISCAL SERVICES PRIVATE LIMITED |
Director |
20/08/2003 |
20/08/2003 |
16/09/2010 |
Active |
NO |
|
8 |
U45200MH2003PTC143332 |
KHYATI
REALTORS PRIVATE LIMITED |
Director |
30/09/2006 |
01/12/2003 |
- |
Active |
NO |
|
9 |
U45200MH2003PLC143350 |
SURAKSHA
DEVELOPERS LIMITED |
Director |
02/12/2003 |
02/12/2003 |
- |
Active |
NO |
|
10 |
U45200MH2005PTC152142 |
PRISTINE
DEVELOPERS PRIVATE LIMITED |
Director |
23/03/2005 |
23/03/2005 |
- |
Active |
NO |
|
11 |
U70102MH2005PLC154950 |
RENOWN
DEVELOPERS LIMITED |
Director |
21/07/2005 |
21/07/2005 |
- |
Active |
NO |
|
12 |
U52190MH2006PTC158632 |
NEOPOWER
TRADING COMPANY PRIVATE LIMITED |
Director |
04/01/2006 |
04/01/2006 |
- |
Active |
NO |
|
13 |
U51100MH2005PTC158625 |
ROLESOFT
TRADING COMPANY PRIVATE LIMITED |
Director |
06/01/2006 |
06/01/2006 |
16/09/2010 |
Active |
NO |
|
14 |
U51101MH2006PTC158562 |
MEDIAMAN
TRADING COMPANY PRIVATE LIMITED |
Director |
30/09/2006 |
06/01/2006 |
- |
Active |
NO |
|
15 |
U51109MH2006PTC158563 |
WINSTAR
MERCANTILE COMPANY PRIVATE LIMITED |
Director |
06/01/2006 |
06/01/2006 |
- |
Active |
NO |
|
16 |
U51909MH2006PTC158556 |
TOPSHOP
EXPORTS PRIVATE LIMITED |
Director |
06/01/2006 |
06/01/2006 |
- |
Amalgamated |
NO |
|
17 |
U74130MH2006PTC158567 |
SUPERSTREET
EXPORTS PRIVATE LIMITED |
Director |
15/09/2007 |
06/01/2006 |
16/09/2010 |
Active |
NO |
|
18 |
U51900MH2006PLC158898 |
THIRDWAVE
MULTITRADE LIMITED |
Director |
30/09/2006 |
21/01/2006 |
- |
Converted
to LLP and dissolved |
NO |
|
19 |
U51900MH2006PTC158926 |
WATERGATE
MULTITRADE PRIVATE LIMITED |
Director |
21/01/2006 |
21/01/2006 |
- |
Active |
NO |
|
20 |
U51900MH2006PTC158889 |
REALSTONE
MULTITRADE PRIVATE LIMITED |
Director |
21/01/2006 |
21/01/2006 |
- |
Active |
NO |
|
21 |
U51900MH2006PTC158924 |
GOLDSTREET
MERCANTILE COMPANY PRIVATE LIMITED |
Director |
15/09/2007 |
21/01/2006 |
21/08/2010 |
Active |
NO |
|
22 |
U51900MH2006PTC159247 |
GIRAFFE
DEVELOPERS PRIVATE LIMITED |
Additional
director |
02/07/2007 |
25/01/2006 |
19/08/2007 |
Active |
NO |
|
23 |
U74140MH2006PTC159267 |
CAPETOWN
EXPORTS PRIVATE LIMITED |
Director |
28/01/2006 |
28/01/2006 |
01/09/2007 |
Active |
NO |
|
24 |
U51900MH2006PTC159237 |
SOFTDEAL
TRADING COMPANY PRIVATE LIMITED |
Director |
28/01/2006 |
28/01/2006 |
- |
Active |
NO |
|
25 |
U51900MH2006PTC159266 |
FASTSTONE
MERCANTILE COMPANY PRIVATE LIMITED |
Director |
28/01/2006 |
28/01/2006 |
- |
Active |
NO |
|
26 |
U51909MH2005PTC158168 |
FASTTRACK
EXPORTS PRIVATE LIMITED |
Director |
15/09/2007 |
28/01/2006 |
21/08/2010 |
Active |
NO |
|
27 |
U45200MH2006PTC159778 |
JOIST
DEVELOPERS PRIVATE LIMITED |
Director |
16/02/2006 |
16/02/2006 |
- |
Active |
NO |
|
28 |
U45200MH2006PTC159901 |
LONGEVITY
DEVELOPERS PRIVATE LIMITED |
Director |
30/09/2006 |
21/02/2006 |
03/01/2011 |
Active |
NO |
|
29 |
U45200MH2005PTC153325 |
MAN-MAYA
DEVELOPERS PRIVATE LIMITED |
Director |
30/09/2006 |
16/05/2006 |
03/01/2011 |
Active |
NO |
|
30 |
U65910MH2006PTC163316 |
OPPORTUNE
INVESTMENTS PRIVATE LIMITED |
Director |
26/07/2006 |
26/07/2006 |
- |
Active |
NO |
|
31 |
U45200MH2007PTC167388 |
REALSTREET
DEVELOPERS PRIVATE LIMITED |
Director |
30/01/2007 |
30/01/2007 |
16/09/2010 |
Active |
NO |
|
32 |
U45200MH2007PLC167387 |
SILVERSTREET
DEVELOPERS LIMITED |
Director |
30/01/2007 |
30/01/2007 |
- |
Converted
to LLP and dissolved |
NO |
|
33 |
U45200MH2007PLC167413 |
SOFTSTREET
DEVELOPERS LIMITED |
Director |
31/01/2007 |
31/01/2007 |
16/09/2010 |
Active |
NO |
|
34 |
U45400MH2007PTC171103 |
REALSOFT
DEVELOPERS PRIVATE LIMITED |
Director |
23/05/2007 |
23/05/2007 |
03/01/2011 |
Active |
NO |
|
35 |
U45400MH2007PTC171102 |
REALDEAL
DEVELOPERS PRIVATE LIMITED |
Director |
23/05/2007 |
23/05/2007 |
15/11/2010 |
Active |
NO |
|
36 |
U45400MH2007PLC171101 |
SUPERWAVE
DEVELOPERS LIMITED |
Director |
23/05/2007 |
23/05/2007 |
16/09/2010 |
Active |
NO |
|
37 |
U45400MH2007PTC171104 |
SOFTWAVE
DEVELOPERS PRIVATE LIMITED |
Director |
23/05/2007 |
23/05/2007 |
15/11/2010 |
Active |
NO |
|
38 |
U65999MH1994PTC078239 |
KHYATI
FINANCIAL SERVICES PRIVATE LIMITED |
Director |
28/05/2007 |
28/05/2007 |
- |
Active |
NO |
|
39 |
U45400MH2007PTC171340 |
SILVERSOFT
DEVELOPERS PRIVATE LIMITED |
Director |
26/06/2007 |
26/06/2007 |
16/09/2010 |
Active |
NO |
|
40 |
U45200MH2004PTC149642 |
PRASH
BUILDERS PRIVATE LIMITED |
Additional
director |
02/05/2008 |
02/05/2008 |
28/07/2008 |
Active |
NO |
|
41 |
U45200MH2004PLC149644 |
SHEJI
BUILDERS LIMITED |
Additional
director |
01/07/2008 |
01/07/2008 |
- |
Active |
NO |
|
42 |
U70102MH2010PTC202276 |
SILVERWAVE
REALTY PRIVATE LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
43 |
U70109MH2010PTC202244 |
SILVERDEAL
DEVELOPERS PRIVATE LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
44 |
U70102MH2010PTC202201 |
GOLDENSTREET
CONSTRUCTION PRIVATE LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
45 |
U70109MH2010PTC202317 |
SUPERSHOT
REALTY PRIVATE LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
46 |
U70102MH2010PTC202236 |
GOLDENWAVE
INFRASTRUCTURE PRIVATE LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
47 |
U51909MH2005PLC150414 |
FINETRADE
EXPORTS LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
48 |
U45200MH2004PLC147705 |
JAANKIE
AND SADGURU DEVELOPERS LIMITED |
Additional
director |
29/01/2011 |
29/01/2011 |
- |
Active |
NO |
|
49 |
U91990MH2005NPL151114 |
KRISHNA
VRUNDAVAN PRATISHTHAN |
Additional
director |
01/07/2011 |
01/07/2011 |
- |
Active |
NO |
|
50 |
AAA-0678 |
THIRDWAVE
MULTITRADE LLP |
Designated
Partner |
02/02/2010 |
02/02/2010 |
- |
Active |
NO |
|
51 |
AAA-5235 |
SILVERSTREET
DEVELOPERS LLP |
Designated
Partner |
17/06/2011 |
17/06/2011 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Sudhir Vrundavandas Valia 801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
4750 |
|
Raksha Sudhir Valia 801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
4750 |
|
Shraddha Sudhir Valia 801, Alaap Building, 8th Floor, 173, Sir Balchandra Road, Dadar
(East), Mumbai-400014, Maharashtra, India |
4750 |
|
Khyati Sudhir Valia 801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
4750 |
|
Krishna Vrundavandas Valia 801, Alaap Building, 8th Floor, 173, Sir Balchandra Road,
Dadar (East), Mumbai-400014, Maharashtra, India |
4750 |
|
Sudhir Vrundavandas Valia HUF 301, Manek Bhavan, 3rd Floor, Hindu Colony, Dadar (East),
Mumbai-400014, Maharashtra, India |
4740 |
|
Goldenwave Infrastructure Private Limited 13, Shree Niketan, 16 Vithalbhai Road, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
4750 |
|
Silverdeal Developers Private Limited 13, Shree Niketan, 16 Vithalbhai Road, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
4750 |
|
Silverdeal Developers Private Limited 13, Shree Niketan, 16 Vithalbhai Road, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
4750 |
|
Khyati Financial Services Private Limited 301, Manek Bhavan, 3rd Floor, Hindu Colony, Dadar (East),
Mumbai-400014, Maharashtra, India |
200 |
|
Karad Chemicals and Allied Products Private Limited 301, Manek Bhavan, 3rd Floor, Hindu Colony, Dadar (East),
Mumbai-400014, Maharashtra, India |
4750 |
|
TOTAL
|
47690 |
AS ON 30.09.2011
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
50.20 |
|
Directors or relatives of Directors |
49.80 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in business of Trading, Financing and Real Estate
Business. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
|
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P. C. Shivgunde Chartered Accountant |
|
Address : |
6-B, Jai Tower, Opposite Punjab Industrial Estate, Khopat
Thane-400601, Maharashtra, India |
|
PAN No.: |
AAZPS7857E |
|
|
|
|
Subsidiaries : |
Khyati Realtors Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs. 5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
47690 |
Equity Shares |
Rs.100/-
each |
Rs. 4.769
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4.769 |
4.769 |
4.769 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
811.626 |
763.732 |
713.738 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
816.395 |
768.501 |
718.507 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.235 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.235 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
816.395 |
768.501 |
718.742 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.002 |
0.004 |
0.007 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
745.125 |
676.138 |
704.221 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.000
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.578
|
0.565 |
1.304 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
147.187
|
98.632 |
22.317 |
|
Total
Current Assets |
147.765
|
99.197 |
23.621 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1.000
|
1.000 |
2.739 |
|
|
Other Current Liabilities |
69.436
|
0.009 |
0.990 |
|
|
Provisions |
6.061
|
5.829 |
5.378 |
|
Total
Current Liabilities |
76.497
|
6.838 |
9.107 |
|
|
Net Current Assets |
71.268
|
92.359 |
14.514 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
816.395 |
768.501 |
718.742 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations |
48.154 |
50.542 |
|
|
|
|
Other Income |
0.000 |
0.000 |
|
|
|
|
TOTAL |
48.154 |
50.542 |
42.671 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Operational Expenses |
0.012 |
0.044 |
|
|
|
|
TOTAL |
0.012 |
0.044 |
0.424 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
48.142 |
50.498 |
[Including Financial |
|
|
|
|
|
|
Expenses |
|
|
Less |
FINANCIAL
EXPENSES |
0.003 |
0.007 |
And |
|
|
|
|
|
|
Depreciation] |
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
48.139 |
50.491 |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.001 |
0.003 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
48.138 |
50.488 |
42.247 |
|
|
|
|
|
|
|
|
|
|
Mat Credit Entitlement |
0.012 |
(0.013) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.232 |
0.507 |
0.837 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
47.894 |
49.994 |
41.410 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
348.536 |
308.542 |
275.688 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Special Reserve |
9.580 |
10.000 |
8.500 |
|
|
|
Proposed Equity Dividend |
0.000 |
0.000 |
0.048 |
|
|
|
Provision for Corporate Dividend Tax |
0.000 |
0.000 |
0.008 |
|
|
BALANCE CARRIED
TO THE B/S |
386.850 |
348.536 |
308.542 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1004.27 |
1048.31 |
868.32 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
99.46
|
98.92 |
97.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
99.97
|
99.89 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
32.58
|
50.89 |
178.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.07 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.09
|
0.01 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.93
|
14.51 |
2.59 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
No |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
OPERATIONS
During the year,
the Company has carried out various activities including financing /
investments etc. The Company has earned Income from Interest and Dividend. The
Directors are hopeful that, baning unforeseen circumstances, the Company's
activities and investments will yield reasonable returns in the long run.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or
whose assets were seized, blocked, frozen or ordered forfeited for violation of
money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.38 |
|
|
1 |
Rs. 87.79 |
|
Euro |
1 |
Rs. 69.47 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.