MIRA INFORM REPORT

 

Report Date :

27.08.2012

 

IDENTIFICATION DETAILS

 

Name :

OTIS ELEVATOR COMPANY (INDIA) LIMITED

 

 

Registered Office :

Magnus Towers, 9th Floor,  Mindspace, Link Road, Malad (West), Mumbai – 400 064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.10.1953

 

 

Com. Reg. No.:

11-009158

 

 

Capital Investment/ Paid-up Capital:

Rs.118.082 Millions

 

 

CIN No.:

[Company Identification No.]

U29150MH1953PLC009158

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO00083G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Lifting and Handling Equipment

 

 

No. of Employees:

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (75)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 24000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track records. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

MANAGEMENT NON CO –OPERATIVE

 

 91-22-66795151

 

LOCATIONS

 

Registered Office/Head Office/ Western Region :

Magnus Towers, 9th Floor,  Mindspace, Link Road, Malad (West), Mumbai – 400 064, Maharashtra, India

Tel. No.:

91-22-28449700/6679515

Fax No.:

91-22-28449791/9793

E-Mail :

Tanhieya.Ghosh@otis.com

Sumanta.dash@otis.com

k.manivannan@otis.com (for New Sales Enquires)

sandeep.madan@otis.com (for mod Enquires)

manoj.nair@oits.com (Customer complaints)

anjali.Bijpuria@otis.com (job Opportunities)     

 

 

Factory  :

Manufacturing Facility, 92, KIADB Industrial Estate Phase 11, Jigani Industrial Area, Anekal Taluk, Bangalore – 562 106, Karnataka, India  

Tel. No.:

91-80-27825401 / 02 / 03

Fax No.:

91-80-27825404

 

 

Eastern Region :

Jeevan Deep  (6th Floor)1, Middleton Street, Kolkata – 700 071, West Bengal, India

Tel. No.:

91-33-22882220 / 9724

Fax No.:

91-33-22884270

 

 

Northern Region :

504-505, 5th Floor,  Rectangle One, D -4, Saket Place, Saket, New Delhi –110 017, India

Tel. No.:

91-11-46069000 / 9030 / 4606

Fax No.:

91-11-46069111

 

 

Southern Region :

Otis House, The Phoenix 2-A, Hayes Cross Road, Hayes Road, Bangalore – 560 025, India

Tel. No.:

91-80-22111190 / 40314500

Fax No.:

91-80-22111191

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Dr. Ram Sukhraj Tarneja

Designation :

Director

Address :

4, Pashmina, 33A, Peddae Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

07.12.1931

Qualification :

LLB

Date of Appointment :

22.03.1977

Din No.:

00009395

 

 

Name :

Ms. Priya Shankar Dasgupta

Designation :

Director

Address :

J-1810, Chittaranjan Park, New Delhi – 110019, Delhi, India

Date of Birth/Age :

30.06.1955

Qualification :

LLB

Date of Appointment :

12.04.2001

Din No.:

00012552

 

 

Name :

Jean Pierre Dejoux

Designation :

Director

Address :

35, Rue Malar 75007, Paris, France

Date of Birth/Age :

22.05.1965

Qualification :

BE

Date of Appointment :

28.06.2007

Din No.:

01534971

 

 

Name :

Mr. Wijeyakumar Ratnabalasurier

Designation :

Director

Address :

11, Ardmore Park, Apt # 12-03, Singapore

Date of Birth/Age :

24.10.1947

Qualification :

Masters- Accountancy

Date of Appointment :

22.06.2004

Din No.:

02508712

 

 

Name :

Mr. Laurent Jean Robert Bruyere Pirot

Designation :

Managing Director

Address :

Flat No.5, Le-Papeyon Cooperative Housing Society, 13 and 14th Floor, Mount Marry, Bandra –West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

13.08.1960

Qualification :

BE

Date of Appointment :

01.02.2010

Din No.:

03144509

 

 

KEY EXECUTIVES

 

Name :

Tanhieya Ghosh

Designation :

Secretary

Address :

Flat No.604, Sai Shristi CHS. Plot No.7, Charkop Sector 8, Kandivali west, Mumbai – 400067

Date of Birth/Age :

18.10.1976

Date of Appointment :

05.01.2010

Pan No.:

AGDPG5747R

 

 

Name :

Xavier Lesort

Designation :

Director – Manufacturing and SIT

Date of Birth/Age :

35 Years

Experience :

9 Years

 

 

Name :

Gavin Le Brocq

Designation :

Director – NE Field Operations

Date of Birth/Age :

44 Years

Experience :

28 Years

 

 

Name :

Sanjeev S Joshi

Designation :

Director - Finance

Date of Birth/Age :

41 Years

Experience :

18 Years

 

 

Name :

Frank Higgins

Designation :

Director -  Engineering

Date of Birth/Age :

51 Years

Experience :

28 Years

 

 

Name :

Sundar Parthasarathy

Designation :

President & Managing Director

Date of Birth/Age :

47 Years

Experience :

24 Years

 

 

Name :

Raghib Azmi

Designation :

GM - Marketing & NE Sales

Date of Birth/Age :

46 Years

Experience :

24 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on 30.09.2011

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

98.24

Bodies corporate

 

0.25

Other top fifty shareholders

 

1.51

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Lifting and Handling Equipment

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Elevators

 

 

3000

2460

 

Note: The installed capacity is as certified by managing director and not verified by the auditors, as it is technical matter 

 

Following the industry pattern, the company considers an Elevators escalator and produced when total components comprising a complete lift/escalator are dispatched from the shipping department. Accordingly, there is no closing stock of goods produced on march 31.2010 and march 2009

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Citi Bank N. A., 293, Dr. D. N. Road, Mumbai – 400 001

·         Standard Chartered Grindlays Bank, 90, Mahatma Gandhi Road, Mumbai – 400 001

·         Canara Bank, B.S. Marg, Mumbai – 400 001

·         HDFC Bank Limited, Tulsiani Chambers, Nariman Point, Mumbai – 400 021

 

 

Facilities :

-

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address:

Mumbai, Maha

Pan No.:

AAEFP3641G

 

 

Subsidiaries :

·         Supriya Elevator Company  (India) Limited

      CIN No.: U29150TN2008PLC068160

·         Trio Elevators Co (India) Limited

      CIN No.:U31103GJ2006PLC048885

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity shares

Rs. 10/- each

Rs.150.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,808,222

Equity Shares

Rs. 10/- each

Rs.118.082 Millions

 

 

 

 

 

 

NOTES:

 

(1) Of the above, 10,586,044 Equity Shares of Rs. 10 each were allotted as fully paid-up Bonus Shares by way of Capitalisation of General Reserve and Share Premium Account.

 

(2) Of the above, 5,644,800 (Previous Year 5,644,800) Equity Shares, 2,995,810 (Previous Year 2,995,810) Equity Shares and 2,959,209 (Previous Year 2,959,209) Equity Shares are held by Otis Elevator Company, New Jersey, U. S. A., Otis Elevator Company (S) Pte. Limited, Singapore and Otis Mauritius Limited, Mauritius, respectively. The ultimate holding Company is United Technologies Corporation Inc.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

118.082

118.082

118.082

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5906.764

4827.763

4008.251

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6024.846

4945.845

4126.333

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6024.846

4945.845

4126.333

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

242.072

265.458

300.255

Capital work-in-progress

6.937

3.031

1.627

 

 

 

 

INVESTMENT

112.200

100.000

100.000

DEFERREX TAX ASSETS

117.260

118.595

48.304

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

605.575
562.546
435.753

 

Contract work – in progress

0.000
0.000
207.973

 

Sundry Debtors

1544.134
1522.271
1376.022

 

Cash & Bank Balances

6949.217
6179.212
5071.279

 

Other Current Assets

313.223
154.549
17.632

 

Loans & Advances

935.450
1054.797
730.043

Total Current Assets

10347.599

9473.375

7838.702

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1070.504
1138.488
1169.430

 

Other Current Liabilities

3234.444
3413.322
2634.469

 

Provisions

496.274
462.804
376.185

Total Current Liabilities

4801.222

5014.614

4180.084

Net Current Assets

5546.377

4458.761

3658.618

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

17.529

 

 

 

 

TOTAL

6024.846

4945.845

4126.333

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

8990.993

7461.798

7232.199

 

 

Other Income

508.981

360.721

627.297

 

 

TOTAL                                    

9499.974

7822.519

7859.496

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

3984.414

3021.843

 

 

 

Manufacturing service costs

0.000

0.000

 

 

 

Employee related expenses

1440.926

1181.020

 

 

 

Administrative selling other expenses

2317.440

2156.024

 

 

 

TOTAL                                    

7742.780

6358.887

5904.062

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1757.194

1463.632

1955.434

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1757.194

1463.634

1955.434

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

61.746

96.304

66.711

 

 

 

 

 

Less

EXTRA ORDINARY ITEMS BEFORE TAX

43.738

92.135

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

1651.711

1275.193

1888.723

 

 

 

 

 

Less

TAX                                                                 

572..711

455.679

749.884

 

 

 

 

 

 

PROFIT AFTER TAX

1079.000

819.514

1138.839

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4820.425

4000.912

3141.704

 

 

 

 

 

Less

Utilized for buy back of equity shares

0.000

0.000

279.631

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5899.425

4820.426

4000.912

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB Basis

9.247

29.195

31.000

 

 

Technical Design Fees

0.888

7.890

35.195

 

 

Export Services

0.391

0.276

0.161

 

 

Other Income [Freight, insurance etc.]

0.784

2.476

2.630

 

 

Other Earnings

0.130

0.344

0.000

 

TOTAL EARNINGS

11.440

40.181

68.986

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components

778.946

565.610

486.776

 

 

Capital Goods

12.528

51.917

5.858

 

TOTAL IMPORTS

791.474

617.527

492.634

 

 

 

 

 

 

Earnings Per Share (Rs.)

91.38

69.40

92.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.36

10.48
14.49

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

18.37

17.09
26.12

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

15.60

13.09
23.20

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.26
0.46

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.80

1.01
1.01

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.16

1.89
1.87

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

No 

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

SUNDRY CREDITORS DETAIL

(Rs. In Millions)

 

31.03.2011

31.03.2010

31.03.2009

Creditors due small micro enterprises

1.238

1.408

0.124

Creditors due others

1069.266

1137.080

1169.306

Total

1070.504

1138.488

1169.430

 


 

OPERATIONS:

 

FINANCIALS

 

During the year, the Indian economy continued on an upswing. The current fiscal year saw a GDP growth rate of 8.5%. During this previous year, the Company took some strategic initiatives to improve its volumes and profitability. The effects of these changes have borne results in the current year and will do so in the coming years. During the year ended March 31, 2011, the company has registered a Sales Turnover of Rs. 9121.56million as compared to Rs.7539.900 million, recorded last year, up by 21%. The profit before tax was Rs.1651.71 million against Rs.1275.190 millions, recorded last year, up by nearly 30%.

 

BUY BACK OF SHARES

The Company had successfully concluded its First Buyback of Shares at a rate of Rs.1333/- per share in the year 2008. 339 shareholders participated in the offer by surrendering 773,444 shares. The offer was for 733,863 shares and hence the excess shares were returned back to the shareholders. Company proposes to keep open the option of buy back and hence, it is proposed to seek a fresh enabling authorisation from the shareholders.

 

BUSINESS

In the current economic scenario, they have witnessed good activity in the construction industry in a large number of non-metro cities, besides the metro themselves. The company has experienced growth in revenues in the year .As you are aware, the company’s revenue accrue from the two major business segments - New Equipment sales (including modernisation) and Service sales.

 

CURRENT OUTLOOK:

 

Things are expected to turnaround for better. There is a lot of activity happening in the realty sector. With the political stability, the GDP is expected to again reach a level of 9% in the year 2011-2012. Company management is closely monitoring and reviewing these changes to suitably modify its business strategy to suit changed market environment. The Company is confident of making its way ahead, without compromising on its core values, as well as sustaining its brand-value with its customers.

 

At a time when input costs remain high and price volatility brings added challenges, they will continue to focus on the best value for their customers through innovations and strong cost efficiency programmes. They see these as key drivers of value creation for their business.

 

While they manage their business dynamically to deliver consistent and profitable growth, they also recognise that responsible growth is as important. They have started highlighting and showcasing their Green products which will have positive environmental impact. In an increasingly resource-constrained world, this decoupling of growth from the impact on the planet is the model that consumers will ultimately demand.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(a) Claims against the Company not acknowledged as debts Rs. 205.350 Millions (Previous Year Rs. 179.266 Millions) pertains to litigations/ claims against the Company by customers/ ex-employees/ general public. The Company has strong grounds of appeal and does not foresee any outflow in this regard.

 

(b) Assessed Sales Tax liability of the Company not acknowledged as debts and not provided for, in respect of which the Company is in appeal Rs. 2211.360 Millions (Previous Year Rs.467.718 Millions) pertains to litigations/ disputes with various Sales tax authorities. The Company is in appeal at various appellate levels. Based on opinion received from legal counsel / Expert, the Management is of view that the Company does not expect an outflow in this regard.

 

(c) Guarantees issued by banks on behalf of the Company Rs. 709.083 Millions (Previous Year Rs.622.047 Millions). These are issued in favour of the various government departments and customers for specific business purpose. The Management is of opinion that there will be no impact on future cash flow of the Company.

 

(d) The Company has received various Show-cause-Notices aggregating Rs.2232.398 Millions (Previous Year Rs. 1375.797 Millions) and demand notices aggregating Rs.1101.992 Millions (Previous Year Rs. 1103.341 Millions) [inclusive of Service Tax demand of Rs. 436.235 Millions (Previous Year Rs. 436.235 Millions)] from the Central Excise Department, which the Company has disputed.

 

Based on opinion received from legal counsel / Expert, the Management is of view that the Company has strong grounds of appeal and does not foresee any outflow in this regard.

 

(e) The Company has made and retained the provisions for Income Tax on the basis of decisions of Commissioner of Income Tax (Appeals), Income Tax Appellate Tribunal, High Court and Supreme Court.

 

Demands outstanding against the Company not acknowledged as debts and not provided for, in respect of which the Company is in appeal and exclusive of the effect of similar matters in respect of assessments to be completed: Rs. 224.815 Millions (Previous Year Rs. 25.601 Millions). The Company has strong grounds of appeal and does not foresee any outflow in this regard.

 

FIXED ASSETS:

 

·         Leasehold Improvement

·         Freehold Land

·         Leasehold Improvements

·         Buildings

·         Plant And Machinery

·         Electrical Installation

·         Furniture And Fixtures

·         Office Equipments

·         Vehicles.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.87.80

8Euro

1

Rs.69.48

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

75

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.