MIRA INFORM REPORT

 

 

Report Date :

27.08.2012

 

IDENTIFICATION DETAILS

 

Name :

SHIVAM IRON AND STEEL COMPANY LIMITED

 

 

Registered Office :

20B, Abdul Hamid Street, 7th Floor, Kolkata – 700 069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.09.1998

 

 

Com. Reg. No.:

21-153383

 

 

Capital Investment / Paid-up Capital :

Rs. 157.410 millions

 

 

CIN No.:

[Company Identification No.]

U00331WB1998PLC153383

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RCHS00811G

 

 

PAN No.:

[Permanent Account No.]

AAECS1926J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Iron and Steel Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A4 (Short Term Rating)

Rating Explanation

This rating are considered to have minimal degree of safety regarding timely payment of financial obligations. Such instruments carry very high credit risk and are supectible to default.

Date

4th March, 2011

 

Rating Agency Name

ICRA

Rating

LBB+ (Long Term Rating)

Rating Explanation

This rating are considered to have moderate risk of default regarding timely servicing of financial obligations.

Date

4th March, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Export Office :

20B, Abdul Hamid Street, 7th Floor, Kolkata – 700 069, West Bengal, India

Tel. No.:

91-33 22137518 / 22137519 / 30287541 / 42 / 43

Fax No.:

91-33-22137520

E-Mail :

shivam76@rediffmail.com

info@shivamiron.com

shivam@shivamiron.com

gmukherjee2009@gmail.com

Website :

www.shivamiron.com 

 

 

Factory 1 :

Dukhia Mahadev Temple Road, At Jambad, PO: Udnabad, Giridih – 815 301, Jharkhand

Tel. No.:

91-6532 244182/ 244027

Tele Fax No.:

91-6532 244082

E-Mail :

info@shivamiron.com

shivam@shivamiron.com

 

 

Factory 2 :

At Chandwara, District Koderma

E-Mail :

info@shivamiron.com

shivam@shivamiron.com

 

 

Administrative Office :

Kayani Apartment, 1st Floor Tah Complex, Gandhi Chowck, Giridh – 815 301, Jharkhand, India

Tel. No.:

91-6632 250821 / 250073

Fax No.:

91-6532 229326 / 225951

 

 

Branches :

Located at:

·        Orissa

·        Nagpur

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Binod Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih - 815301, Jharkhand

Date of Birth/Age :

03.01.1963

Date of Appointment :

21.09.1998

DIN No.:

00575464

PAN No.:

ABPPA0123J

Voter ID No.:

BR/46/275/174455

 

 

Name :

Pramod Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih - 815301, Jharkhand

Date of Birth/Age :

26.07.1966

Date of Appointment :

16.09.1998

DIN No.:

00575433

PAN No.:

ABPPA0122K

Voter ID No.:

KDW0090226

 

 

Name :

Shiv Kumar Agarwala

Designation :

Director

Address :

Chowk Bazar, Giridih- 815301, Jharkhand

Date of Birth/Age :

15.03.1962

Date of Appointment :

01.07.2001

DIN No.:

00575394

PAN No.:

ABPPA0125Q

Voter ID No.:

KDW0884008

 

 

Name :

Arun Kumar Agarwala

Designation :

Managing Director

Address :

Station Road, Giridih - 815301, Jharkhand

Date of Birth/Age :

01.08.1960

Date of Appointment :

26.07.2004

DIN No.:

00575599

Voter ID No.:

KDW0090242

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Pramod Kumar Agarwala

 

821500

Gopal Kumar Agarwala

 

146500

Manoj Kumar Agarwal

 

13500

Nawal Kishore Agarwal

 

23500

Shakuntala Agarwala

 

62000

Urmila Devi Agarwala

 

44500

Binod Kumar Agarwala

 

1217800

Sudha Agarwala

 

64900

Mania Devi Agarwala

 

112850

Ramnivas Agarwala

 

100350

Barkha Agarwala

 

191000

Shiv Kumar Agarwala (H.U.F.)

 

41000

Gopal Kumar Agarwala

 

110000

Ramnivas Agarwala  (H.U.F.)

 

57500

Binod Kumar Agarwala (H.U.F.)

 

80000

Meghna Agarwala

 

28000

Dilip Kharkia

 

815301

Atma Ram Agrawal

 

10000

Arun Kumar Agarwala (H.U.F.)

 

106000

Arun Kumar Agarwala

 

892500

Pradip Kumar Agarwala

 

10000

Alok Kumar Agarwala

 

236000

Lila Devi Agarwala

 

80600

Shiv Kumar Agarwala

 

60000

Liska Trading Private Limited, India

 

685000

Marvellous Intra Private Limited, India

 

240000

Almal Financiers and Consultants Private Limited, India

 

2209000

Lilac Vinimay Private Limited, India

 

2204000

Benzmark Credit Capital Private Limited, India

 

1832000

Pawapuri Mercantile Private Limited, India

 

210000

Pramod Kumar Agarwala (H.U.F.)

 

17000

Meena Agarwala

 

62000

Alok Kumar Agarwala (H.U.F.)

 

18000

Mubarak Cosmetics Private Limited, India

 

30000

Dherar Textiles Private Limited, India

 

92000

Set Square Holdings Private Limited, India

 

2794000

 

 

 

TOTAL

 

15718301

 

As on 31.03.2011

 

Names of Allottee

 

No. of Shares

Binod Kumar Agarwala

 

20000

Nawal Kishore Agarwala

 

10000

Meena Agarwala

 

14000

Alok Kumar Agarwala

 

14000

Set Square Holdings Private Limited, India

 

2794000

 

 

 

TOTAL

 

2852000

 

As on 29.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

70.66

Directors or relatives of Directors

28.91

Other top fifty shareholders

0.43

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Iron and Steel Products.

 

 

Products :

·        TMT Bars

·        MS Ingot

·        MS Billets

·        Ferro Manganese

·        Silico Manganese

·        Pig Iron

·        Sponge Iron

·        MS Square

·        MS Round

·        MS Flat

·        MS Channel

·        MS Joist

·        MS Angle

·        MS Channel

·        Stainless Steel

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·        State Bank of India, Giridih Bazar Branch, Whitty Bazar, Giridih – 815301, Jharkhand, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee Term Loan

498.133

293.379

Working capital Loans

302.467

129.403

Other debt secured

476.440

     235.586

Total

1277.040

658.368

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kedia Agarwal and Associates (Firm)

Chartered Accountants

Address :

Tah Complex, Gandhi Chowk, Giridh– 815 301, Jharkhand, India

Tel. No.:

91-6532-222639

Mobile No.:

91-9431144160 / 9835505990

Fax No.:

91-6532-222639

E-Mail :

sk-kaagrd@yahoo.co.in

PAN No.:

AACFK6368H

 

 

Related Parties:

·        Satyam Iron and steel Company Private Limited [CIN No.: U00331WB2000PTC132700]

·        Sundaram Ferro Tech Private Limited [CIN NO.: U27102WB2004PTC099306]

·        Sundaram Exim Private Limited [CIN NO.: U51109WB2008PTC125584]

·        Sundaram Alloys Limited [CIN NO.: U23201WB2007PLC118619]

·        Baba Smelters Private Limited [CIN NO.: U28999WB2003PTC096948]

·        Balaji Commercial Company Private Limited [CIN NO.: U23109JH1993PTC005217]

·        Satyam Smelters Private Limited [CIN NO.: U27109WB2004PTC099497]

·        Baba Strip & Tubes Limited [CIN NO.: U27310WB2007PLC114311]

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

15741000

Equity Shares

Rs. 10/- each

Rs. 157.410 millions

 

 

AFTER 29.09.2011

 

Authorized Capital: Rs. 250.000 millions

 

 Issued, Subscribed & Paid-up Capital: Rs. 226.109 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

157.410

128.890

110.290

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

611.804

460.873

363.603

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

769.214

589.763

473.893

LOAN FUNDS

 

 

 

1] Secured Loans

1277.040

658.368

432.335

2] Unsecured Loans

0.000

0.00

0.000

TOTAL BORROWING

1277.040

658.368

432.335

DEFERRED TAX LIABILITIES

13.347

7.405

8.296

 

 

 

 

TOTAL

2059.601

1255.536

914.524

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

612.398

203.517

230.161

Capital work-in-progress

249.207

304.508

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

811.061

562.339

541.383

 

Sundry Debtors

355.309

137.036

175.708

 

Cash & Bank Balances

140.663

68.020

71.810

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

242.578

153.530

55.572

Total Current Assets

1549.611

920.925

844.473

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

325.626

146.599

141.033

 

Other Current Liabilities

25.989

26.815

19.005

 

Provisions

0.000

0.000

0.109

Total Current Liabilities

351.615

173.414

160.147

Net Current Assets

1197.996

747.511

684.326

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.037

 

 

 

 

TOTAL

2059.601

1255.536

914.524

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2263.968

1790.997

1769.937

 

 

Other Income

38.376

26.009

70.120

 

 

TOTAL                                     (A)

2302.344

1817.006

1840.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Service Costs

565.038

626.002

 

 

Consumption materials changes inventories

1474.489

1044.435

 

 

 

Employee Related Expenses

19.084

10.132

 

 

 

Administrative Selling other Expenses

60.508

37.517

 

 

 

TOTAL                                     (B)

2119.119

1718.086

1753.826

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

183.225

98.920

86.231

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

55.647

30.827

35.119

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

127.578

68.093

51.112

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

72.822

32.935

35.990

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

            54.756

35.158

15.122

 

 

 

 

 

Less

TAX                                                                  (I)

17.905

12.251

5.706

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

36.851

22.907

9.416

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

77.497

54.590

0.409

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

114.348

77.497

9.825

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1002.343

851.447

NA

 

 

 

 

 

 

IMPORTS

363.029

370.019

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.86

2.07

1.37

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.60
1.26
0.51

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.42
1.96
0.85

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.53
3.13
1.41

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.07
0.06
0.03

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.47
1.41
1.25

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.29
5.31
5.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

Note:

Registered office of the company has been shifted from Kalyani apartment, Gandhi Chowk, Giridh– 815 301, Jharkhand, India to the present address w.e.f. 08.09.2010

 

BUSINESS PERFORMANCE:

 

The Company recorded a turnover of Rs. 2577.762 Millions during the year ended 31.03.2011 as against Rs.2146.192 Millions during the previous year. The operating and net profit before tax of the Company was Rs. 183.225 Millions and Rs.54.756 Millions respectively as against Rs. 98.921 Millions and Rs. 35.159 Millions during the previous year.

 

The Company is continuing its efforts to increase its production levels so as to achieve higher volumes.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U00331WB1998PLC153383

Name of the company

SHIVAM IRON & STEEL COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

20B, Abdul Hamid Street, 7th Floor, Kolkata, West Bengal – 700 069, India

e-mail: shivam76@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80023081

Type of charge

Immovable property

Particular of charge holder

State Bank Of India, Overseas Branch, Samriddhi Bhavan, Block - A, 1,Strand Road, Kolkata– 700 001, West Bengal, India

e-mail: sbiobcal@cal3.vsnl.net.in

Nature of instrument creating charge

Memorandum of Deposit for Creation of Charge for Overall Limit.

Date of instrument Creating the charge

20.03.2012

Amount secured by the charge

Rs. 2070.200 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit: At 4.25% above Base Rate, present effective rate 14.25% p.a. with monthly rests.

 

Terms of Repayment

Working Capital limit is repayable on Demand.

The existing Term Loans are repayable as per existing terms of Sanction.

 

Margin

As stipulated by the Bank for the respective assets from time to time.

Cash Credit :

Stocks, Consumables, Stores, Spares : 25%,

Receivables (Domestic) (Cover period 30 days) : 40%,

EPC/PCFC : 10%,

Letter of Credit (Usance period for Import LC-3 months and for Inland LC 2.75 months) : 15% and

Bank Guarantee: 15%.

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the mortgaged properties of the Company to secure the maximum amount under the said charge fixed at Rs.2070.200 millions together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Land measuring 30.98 acres and 29.45 dec. situated at Mouza Jambad, Rautgadi, Bandi, District Giridih & Koderma under Sale Deed No.7008, 6233, 6797, 10371, 853, 4663, 2797, 7166, 7534, 7918, 7089, 761, 7514, 9652, 6799.

Date of instrument modifying the charge

19.03.2012

Particulars of the present modification

By this modification, charge on above mentioned mortgaged properties of the Company situated at Mouza Jambad, Rautgadi, Bandi, District Giridih & Koderma extended to secure the enhanced overall limit of Rs.2070.200 millions together with interest, costs and charges thereon.

All other terms and conditions continue to remain as before in full force and effect.

 

 

 

FIXED ASSETS:

 

·        Plant and Machinery

·        Pollution Control Equipments

·        Furnace

·        Weigh Bridge

·        Weighing Scale

·        Generator

·        Cranes

·        Xerox Machine

·        Projector

·        Fax Machine

·        Metal Detector

·        Laboratory Equipments

·        Air Conditioners

·        Vehicles

·        Mobile Phone

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.87.79

Euro

1

Rs.69.47

 

 

INFORMATION DETAILS

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.