1. Summary Information

 

 

Country

India

Company Name

BACHI SHOES LIMITED

Principal Name 1

Mr. Gopalakrishna Pullela Varadarajulu

Status

Good

Principal Name 2

Mr. Vishwanath Pullela Rajagopal

 

 

Registration #

18-037515

Street Address

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamil Nadu

Established Date

14.02.1997

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

Exporter

Homepage

www.bachishoes.com

Product Name 1

Leather Shoe Uppers with Components

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 628000/-

Product Name 3

--

Shareholders

Directors or relatives of directors – 100%

Banking

Indian Overseas Bank

Public Limited Corp.

No

Business Period

15 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

A (61)

Related Company

Relation

Country

Company Name

CEO

Joint Ventures

India

Rite Brand Retail Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

963,342,000

Current Liabilities

1093,624,000

Inventories

376,850,000

Long-term Liabilities

111,221,000

Fixed Assets

336,584,000

Other Liabilities

62,951,000

Deferred Assets

9,891,000

Total Liabilities

1,267,796,000

Invest& other Assets

292,483,000

Retained Earnings

710,726,000

 

 

Net Worth

711,354,000

Total Assets

1,979,150,000

Total Liab. & Equity

1,979,150,000

 Total Assets

(Previous Year)

485,354,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

758,992,000

Net Profit

144,885,000

Sales(Previous yr)

668,587,000

Net Profit(Prev.yr)

61,853,000

 

MIRA INFORM REPORT

 

 

Report Date :

30.08.2012

 

IDENTIFICATION DETAILS

 

Name :

BACHI SHOES LIMITED (w.e.f. 08.04.2011)

 

 

Formerly Known As :

BACHI SHOES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.02.1997

 

 

Com. Reg. No.:

18-037515

 

 

Capital Investment / Paid-up Capital :

Rs. 0.628 Million

 

 

CIN No.:

[Company Identification No.]

U18209TN1997PLC037515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB03057F/ CHEB05227F

 

 

PAN No.:

[Permanent Account No.]

AABCB2609J/ AAAFB0587B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Trader of Leather Shoe Uppers with Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short term Fund based facilities : ICRA A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

October 2011

 

 

Rating Agency Name

ICRA

Rating

Short term Non - Fund based facilities : ICRA A2+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

October 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. P. Vijay Raghavan

Designation :

Chief Finance Officer

Contact No.:

91-041–72307000

Date :

28.08.2012

 

 

LOCATIONS

 

Registered Office :

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamil Nadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

bachiind@bachishoes.com

Website :

www.bachishoes.com

 

 

Head Office :

No.15, Sami Mudali Street, Perimet, Chennai - 600003, Tamil Nadu, India

Tel. No.:

91-44-25612571/ 25612876

Fax No.:

91-44-25612876

E-Mail :

bsipl@md3.vsnl.net.in

bachiind@md3.vsnl.net

 

 

Factory 1 :

148 Sipcot Complex, Sidco Industrial Estate, Ranipet – 632403.

Tel. No.:

91-4172-244390/ 244398

Fax No.:

91-4172-244598

E-Mail :

bsipl@md3.vsnl.net.in

Area :

50000 sq.ft (Leased)

 

 

Factory 2 :

149, 160, 161 Sipcot Complex, Sidco Industrial Estate, Ranipet – 632403.

Tel. No.:

91-4172-244390/ 244398

Fax No.:

91-4172-244598

E-Mail :

bsipl@md3.vsnl.net.in

Area :

50000 sq.ft (Leased)

 

 

Branches :

No.15, Sami Mudali Street, Perimet, Chennai - 600003, Tamil Nadu, India

Tel. No.:

91-44-25612571/ 25612876

Fax No.:

91-44-25612876

E-Mail :

bsipl@md3.vsnl.net.in

bachiind@md3.vsnl.net

 

 

DIRECTORS

 

AS ON 05.08.2011

 

Name :

Mr. Gopalakrishna Pullela Varadarajulu

Designation :

Managing Director

Address :

15, Sami Mudali Street, Periamet, Chennai – 600003, Tamil Nadu, India

Date of Birth/Age :

12.05.1966

Qualification :

B.Com. Diploma in Full Shoe Technology

Experience :

13 Years

Date of Appointment :

05.11.2001

PAN No.:

AAFPG1993D

DIN No.:

00417691

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

U18209TN1997PLC037515

BACHI SHOES LIMITED

Managing director

1/11/2010

5/11/2001

Active

NO

U91110TN2004PTC053638

CONSORTIUM OF SHOE MANUFACTURERS PRIVATE LIMITED

Director

5/07/2004

5/07/2004

Active

NO

U51900TN2009PTC073802

RITEBRAND RETAIL PRIVATE LIMITED

Director

8/12/2009

8/12/2009

Active

NO

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Whole-time director

1/11/2010

1/11/2010

Active

NO

 

 

Name :

Mr. Vishwanath Pullela Rajagopal

Designation :

Director

Address :

8A, Thiagarajapuram, Vellore – 632001, Tamil Nadu, India

Date of Birth/Age :

23.10.1952

Qualification :

B Com

Date of Appointment :

14.02.1997

DIN No.:

00417622

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U18209TN1997PLC037515

BACHI SHOES LIMITED

Director

14/02/1997

14/02/1997

-

Active

NO

U74999TN1997PTC039677

JUPITER SEA AND AIR SERVICES PRIVATE LIMITED

Director

26/12/1997

26/12/1997

-

Active

NO

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Nominee director

21/06/2005

21/06/2005

29/03/2011

Active

NO

U63010TN2008PTC067119

HERCULES CARGO SOLUTIONS PRIVATE LIMITED

Director

2/04/2008

2/04/2008

5/03/2009

Active

NO

U51900TN2009PTC073802

RITEBRAND RETAIL PRIVATE LIMITED

Director

8/12/2009

8/12/2009

-

Active

NO

 

 

 

Name :

Noel Naval Tata

 

Designation :

Additional Director

 

Date of Birth/Age :

12.11.1956

 

Qualification :

Graduate from Sussex (UK)

 

Date of Appointment :

24.12.2010

 

DIN No.:

00024713

 

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040MH1993PTC070465

DKI TRAVEL SERVICES PRIVATE LIMITED

Director

01/06/1994

01/06/1994

18/04/2011

Active

NO

2

L24240MH1952PLC008951

TRENT LIMITED

Director

05/08/2011

18/12/1997

-

Active

NO

3

L29308MH1954PLC009371

VOLTAS LIMITED

Director

27/01/2003

27/01/2003

-

Active

NO

4

L74999TZ1984PLC001456

TITAN INDUSTRIES LIMITED

Nominee director

07/08/2003

07/08/2003

-

Active

NO

5

U70101MH2004PTC145888

LORIMAR PROPERTIES PRIVATE LIMITED

Director

23/04/2004

23/04/2004

-

Active

NO

6

L67200MH1937PLC002622

TATA INVESTMENT CORPORATION LIMITED

Director

09/06/2004

09/06/2004

-

Active

NO

7

U70102MH1994PTC076582

SATNAM DEVELOPERS AND FINANCE PRIVATE LIMITED

Nominee director

21/08/2004

21/08/2004

-

Amalgamated

NO

8

U91990MH2005GAP151959

RETAILERS ASSOCIATION OF INDIA

Director

14/03/2005

14/03/2005

-

Active

NO

9

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Nominee director

27/04/2005

27/04/2005

10/05/2010

Active

NO

10

U70109MH2006PLC160918

LANDMARK LIMITED (PART IX)

Nominee director

31/03/2006

31/03/2006

-

Active

NO

11

U67190MH2005PLC153819

MILESTONE CAPITAL ADVISORS LIMITED

Director

10/05/2007

10/05/2007

09/09/2010

Active

NO

12

U74140MH2007PTC172569

IL&FS MILESTONE REALTY ADVISORS PRIVATE LIMITED

Director

26/09/2008

14/08/2007

09/09/2010

Active

NO

13

U65991MH2007PTC169267

VIRTUOUS TRUSTEES PRIVATE LIMITED

Director

29/09/2008

21/09/2007

22/12/2009

Active

NO

14

U67100MH2007PTC169947

TREXA ADMC PRIVATE LIMITED

Director

11/10/2008

21/09/2007

29/05/2012

Active

NO

15

L24202MH1920PLC000825

KANSAI NEROLAC PAINTS LIMITED

Director

24/06/2008

27/10/2007

-

Active

NO

16

U51900MH2008PLC184184

TRENT HYPERMARKET LIMITED

Director

30/09/2010

12/08/2008

-

Active

NO

17

U74900HR2009FTC043768

INDITEX TRENT RETAIL INDIA PRIVATE LIMITED

Director

27/10/2009

27/10/2009

-

Active

NO

18

U92411MH1933PLC002813

THE CRICKET CLUB OF INDIA LIMITED

Nominee director

09/04/2010

09/04/2010

-

Active

NO

19

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Managing director

26/08/2010

05/05/2010

-

Active

NO

20

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

08/08/2011

01/11/2010

-

Active

NO

21

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

 

 

 

 

Name :

Mr. Ajay Murlidhar Ponkshe

 

Designation :

Additional Director

 

Date of Birth/Age :

27.02.1960

 

Qualification :

B.com, CA, ACS

 

Date of Appointment :

24.12.2010

 

DIN No.:

01663073

 

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19120MH1978PTC147888

CHAMBAL LEATHERS PRIVATE LIMITED

Additional director

12/07/2007

12/07/2007

22/03/2011

Active

NO

2

U19120MH1978PTC147885

NARMADA LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/07/2007

23/03/2011

Active

NO

3

U19120MH1977PTC147887

M. P. LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/07/2007

18/03/2011

Active

NO

4

U19120MH1977PTC147886

DEWAS TANNERIES PRIVATE LIMITED

Director

28/09/2007

12/07/2007

-

Active

NO

5

U01111DL1989PTC036899

PRAN AGRO SERVICES PRIVATE LIMITED

Director

29/09/2007

12/07/2007

-

Active

NO

6

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

16/07/2007

16/07/2007

-

Active

NO

7

U34200MH2005PTC154348

TATA INTERNATIONAL DLT PRIVATE LIMITED

Director

06/09/2007

27/08/2007

-

Active

NO

8

U19120MH1978PTC147884

TAPTI LEATHERS PRIVATE LIMITED

Director

28/09/2007

28/09/2007

07/06/2010

Active

NO

9

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

17/09/2010

30/03/2009

-

Amalgamated

NO

10

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

11

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

12

U74140TN1992PLC022838

TRENT RETAIL SERVICES LIMITED

Additional director

31/01/2012

31/01/2012

-

Active

NO

13

U19200MH2012PLC229877

TATA INTERNATIONAL WOLVERINE BRANDS LIMITED

Director

18/04/2012

18/04/2012

-

Active

NO

 

 

 

 

Name :

Opender Kumar Kaul

 

Designation :

Director

 

Date of Birth/Age :

30.10.1948

 

Qualification :

M. Tech in leather

 

Date of Appointment :

24.12.2010

 

DIN No.:

01474455

 

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

08/03/2007

08/03/2007

-

Amalgamated

NO

2

U29120MP1995PLC009773

TATA PRECISION INDUSTRIES (INDIA) LIMITED

Director

08/08/2009

02/03/2009

01/04/2012

Active

NO

3

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Whole-time director

01/04/2009

01/04/2009

31/03/2012

Active

NO

4

U34200MH2005PTC154348

TATA INTERNATIONAL DLT PRIVATE LIMITED

Director

13/07/2009

28/04/2009

-

Active

NO

5

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

6

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

 

 

 

 

Name :

Homiar Sorabji Vachha

 

Designation :

Director

 

Date of Birth/Age :

23.04.1942

 

Qualification :

MA, Phd (Economics)

 

Date of Appointment :

24.12.2010

 

DIN No.:

00016610

 

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300MH1967PLC016531

FINOLEX CABLES LIMITED

Director

11/06/1993

11/06/1993

-

Active

NO

2

U24100MH1980PTC022617

BO-CHEM PRIVATE LIMITED

Director

25/07/1997

25/07/1997

01/04/2010

Active

NO

3

U26933KL1991PLC006018

TATA CERAMICS LIMITED

Director

08/02/1999

08/02/1999

-

Active

NO

4

U65990MH1979PLC021037

AF-TAAB INVESTMENT COMPANY LIMITED

Director

25/11/1999

25/11/1999

-

Active

NO

5

L28920MH1919PLC000567

THE TATA POWER COMPANY LIMITED

Director

30/03/2001

30/03/2001

-

Active

NO

6

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Director

28/11/2003

28/11/2003

-

Active

NO

7

U40109DL2001PLC111526

TATA POWER DELHI DISTRIBUTION LIMITED

Director

20/05/2009

03/01/2009

-

Active

NO

8

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

17/09/2010

30/03/2009

-

Amalgamated

NO

9

U18209TN1997PLC037515

BACHI SHOES LIMITED

Additional director

24/12/2010

24/12/2010

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 22.09.2010

 

Names of Shareholders

 

No. of Shares

P. V. Gopalakrishna (HUF)

 

978

P. V. Gopalkrishna

 

11

P.R. Viswanath

 

11

Total

 

1000

 

 

AS ON 22.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Trader of Leather Shoe Uppers with Components.

 

 

Products :

ITC Code

Product Descriptions

64061020

Shoe Upper

64041990

Full Shoes

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

 

Installed Capacity

Finished Leather – Leather Division

 

275000

 

 

 

 

 

Particulars

 

Actual Production

Shoe uppers - pairs

 

1088558

Full shoes - pairs

 

954629

Leather Division

 

 

Finished leather - Own

 

41506

Job work

 

43703

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Indian Overseas Bank, Purasawalkam Branch, No. 15, Hunters Road, Doveton, Chennai – 600112, Tamil Nadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Rupee Term loans Banks

20.669

12.775

Working Capital Loans

87.065

70.955

Other Debts

3.487

0.000

Total

111.221

83.730

Notes:

(A) Indian overseas bank a/c.4- Repayable within 1 year Rs.1.000 Millions Indian overseas bank a/c.3-Repayable within 1 year Rs.3.000 Millions Indian overseas bank a/c.8-Repayable within 1 year Rs.2.175 Millions Indian overseas bank - Term Loan III-Repayable within 1 year Rs.0.319 Million Indian overseas bank - Term Loan IV-Repayable within 1 year Rs.1.667 Millions

(B) Indian overseas bank a/c.4-Repayable within 1 year Rs.1.000 Million Indian overseas bank a/c.3-Repayable within 1 year Rs.3.000 Millions

(C) Secured by hypothecation of stocks and collateral of existing and future Block of assets of the company and personal guarantee of Managing Director

(D) Secured by hypothecation of stocks and collateral of existing and future Block of assets of the company and personal guarantee of Managing Director

(E) Secured by document of title to goods/accepted Hundies and collateral of  existing and future Block of assets of the company; 46B, SIPCOT industrial complex Phase II, Narasingapuram, Ranipet and personal guarantee of M.D

 

Indian overseas bank a/c.8

(Secured by hypothecation of machinery, purchased with the term loan and collateral of existing and future Block of assets of the company  and personal guarantee of M.D)

 

Indian overseas bank - Term Loan IV

 

(Secured by hypothecation of machinery, purchased with the term loan and collateral of existing and future Block of assets of the company and 46B, SIPCOT Industrial Complex Phase II, Narasingapuram, Ranipet and personal guarantee of M.D)

 

Indian overseas bank a/c - Leather Division

(Secured by hypothecation of machinery, purchased with the term loan and collateral of land and building a at S.F.No.163,164 165, 166, 167/1,167/2 and 168/3 at Periavarikkam Village, Vaniyambaditaluk and personal Guarantee of Managing Director)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. S. Athmanathan and Company

Chartered Accountants

Address :

8 B, Thyagarajapuram, Vellore – 632001, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AADPM6136G

 

 

Holding Company :

Tata International Limited

 

 

Joint Ventures of Holding Company :

Ø  Tata Precision Industries Limited

Ø  Drive India Enterprise Solutions Limited

Ø  Tata International DLT (Private) Limited

 

 

Joint Ventures:

Rite Brand Retail Private Limited

 

 

Fellow subsidiaries:

Ø  Cometal, S.A.R.L

Ø  Light Source Manufacturers Limited

Ø  Pamodzi Hotels plc

Ø  Tata Africa Holdings (SA)(Proprietary) Limited

Ø  Tata Automobile Corporation (SA)(Proprietary) Limited

Ø  Tata De Mocambique Limitada

Ø  Tata Africa Holdings Ghana Limited

Ø  Tata Africa Holdings (Tanzania) Limited

Ø  Tata Holdings Mocambique Limitada

Ø  Tata International (Australia) Proprietary Limited

Ø  Tata Namibia (proprietary) Limited

Ø  Tata West Asia FZE

Ø  Tata Uganda Limited

Ø  Tata Zambia Limited

Ø  Tata South-East Asia Limited

Ø  Tata Africa Senegal SRL

Ø  Tata Africa Holdings Kenya Limited

Ø  Tata Africa Services (Nigeria) Limited

Ø  Blackwood Hodge Zimbabwe (private) Limited

Ø  Tata Africa Steel Processors (proprietary) Limited

Ø  Graziella Shoes Limited

Ø  TIL Leather Mauritius

Ø  Euro Shoe Components Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Ø  Jai Bharath Tanners

Ø  Bachi Shoes

Ø  Spectra Leathers

Ø  Poly Board Industries

Ø  Euro shoe Components Limited CIN No.: U19116TN2005PLC056665

Ø  Jupiter Sea and Air Services Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,280

Equity Share

Rs.100/- each

Rs. 0.628 Million

 

 

 

 

 

Note:

 

- 4710 Bonus shares of Rs.100 each, fully paid up, out of Securities Premium account

- 4772 shares of Rs.100 each, fully paid up, held by Holding company, Tata International Limited


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.628

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

710.726

328.723

266.740

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

711.354

328.823

266.840

LOAN FUNDS

 

 

 

1] Secured Loans

111.221

83.730

30.944

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

111.221

83.730

30.944

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

822.575

412.553

297.784

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

336.584

79.097

77.511

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

292.483

33.199

12.846

DEFERREX TAX ASSETS

9.891

7.467

6.277

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

376.850

117.546

145.088

 

Sundry Debtors

794.948

61.267

69.217

 

Cash & Bank Balances

139.509

157.187

41.446

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

28.885

29.591

22.571

Total Current Assets

1340.192

365.591

278.322

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

469.393

66.873

59.048

 

Other Current Liabilities

624.231

0.000

0.000

 

Provisions

62.951

5.928

18.124

Total Current Liabilities

1156.575

72.801

77.172

Net Current Assets

183.617

292.790

201.150

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

822.575

412.553

297.784

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

758.992

668.587

 

 

 

Other Income

208.819

81.854

 

 

 

TOTAL                                     (A)

967.811

750.441

683.849

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

484.413

453.464

 

 

Manufacturing service costs

91.847

69.791

 

 

 

Employee related expenses

82.895

54.619

 

 

 

Administrative selling other expenses

73.528

50.046

 

 

 

Prior Period Items

4.944

7.494

 

 

 

TOTAL                                     (B)

737.627

635.414

579.140

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

230.184

115.027

(including financial and depreciation)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.892

2.506

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

225.292

112.521

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

42.527

16.293

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                             (G)

182.765

96.228

104.709

 

 

 

 

 

Less

TAX                                                                  (H)

37.880

34.375

37.536

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

144.885

61.853

67.173

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

328.593

266.740

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

14.500

0.000

NA

 

 

Interim Dividend

349.826

0.000

 

 

 

Proposed Dividend

56.754

0.000

 

 

BALANCE CARRIED TO THE B/S

52.398

328.593

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

681.595

582.070

583.572

 

TOTAL EARNINGS

681.595

582.070

583.572

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

171.439

109.188

133.706

 

 

Stores & Spares

97.280

55.390

55.283

 

 

Capital Goods

17.964

7.666

8.966

 

TOTAL IMPORTS

286.683

172.244

197.955

 

 

 

 

 

 

Earnings Per Share (Rs.)

24622

10511

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

14.97

8.24

9.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.08

14.39

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.90

21.64

29.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.29

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.78

0.47

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

5.02

3.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

ACQUISITIONS OF BUSINESSES

 

The Company acquired businesses by way of slump sale from Spectraa Leathers and Jai Bharath Tanneries w.e.f. 1st November, 2010 and from Bachi Shoes w.e.f. Closing hours of 31st March, 2011. With these acquisitions the Company has brought various shoe manufacturing related activities under one umbrella which will help enhance the efficiency which will further the help the Company to retain its position as a leading kids footwear manufacturer and supplier from India to Europe.

 

 

ACQUISITION OF FOOTWEAR MANUFACTURING FACILITIES

 

The Company acquired the manufacturing facilities located at Ranipet and Ambur from Salim Leathers Private Limited.

 

 

PARTNERSHIP WITH TATA INTERNATIONAL LIMITED

 

During the year Tata International Limited acquired 76% stake in the Company. Thus the Company has become subsidiary of Tata International Limited effective from December, 2010. Directors are confident that this partnership with Tata International Limited will boost the Company's growth.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U18209TN1997PLC037515

Name of the company

BACHI SHOES LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 47 (Old No. 14), Thiyagarajapuram, Vellore – 632001, Tamil Nadu, India

Email ID : bachiind@bachishoes.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80037510

Type of charge

Immovable property

Particular of charge holder

Indian Overseas Bank, Purasawalkam Branch, No. 15, Hunters Road, Doveton, Chennai – 600112, Tamil Nadu, India

Email ID : prvkmbr@chemrc01.iobnet.co.in

Nature of instrument creating charge

Letter of Confirmation Date 16.09.2011 for deposit of title deeds made on Date15.09.2011

Date of instrument Creating the charge

15.09.2011

Amount secured by the charge

Rs. 807.640 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As determined by the bank from time to time

 

Terms of repayment

As determined by the bank from time to time

 

Margin

As determined by the bank from time to time

 

Extent and operation of the charge

As per the instruments executed on 15.09.2011

 

Others

Nature of Facility and Limits

Date of instrument modifying the charge

04.07.2011

Particulars of the present modification

a) Additional securities were offered by way of Creation of Equitable Mortgage over the immovable properties owned by the Company situated at Pinji Village and Periyavarikkam Village, to secure the existing Credit Facilities of Rs.807.639 Millions, enjoyed by the Company, together with interest, cost and expenses which shall be debited to the account from time to time.

 

b) All other existing securities are already offered to the bank shall continue

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2011)

 

a) Claims against the company not acknowledged as debts – Rs.200.000 Millions

b) Estimated amount of contracts remaining to be executed on capital account not provided - do - Leather Division – Rs.4.324 Millions

c) Against guarantees given – Rs.187.100 Millions

d) Against letters of credit – Rs.19.134Millions 

e) Acceptances and endorsements by banks – Rs.5.156 Millions 

f) Export bills discounted – Nil

 

 

FIXED ASSETS

 

Ø  Land

Ø  Buildings

Ø  Plant and Machinery

Ø  Furniture and Fittings

Ø  Data processing machines

Ø  Buses and Van

Ø  Motor Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.67

UK Pound

1

Rs. 88.05

Euro

1

Rs. 69.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.