MIRA INFORM REPORT

 

 

Report Date :

30.08.2012

 

IDENTIFICATION DETAILS

 

Name :

FOR-A COMPANY LTD

 

 

Registered Office :

3-8-1 Ebisu Shibuyaku Tokyo 150-0013

 

 

Country :

Japan

 

 

Financials (as on) :

30.09.2011

 

 

Com. Reg. No.:

0110-01-030263 (Tokyo Shibuyaku)

 

 

Date of Incorporation :

October 1971

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of broadcast & video equipment

 

 

No. of Employees :

220 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


Company name

 

FOR-A COMPANY LTD

 

 

REGD NAME 

 

KK Hoei

 

 

MAIN OFFICE

 

3-8-1 Ebisu Shibuyaku Tokyo 150-0013 JAPAN

Tel: 03-3446-3121     Fax: 03-3446-4451

                       

URL:                 http://www.for-a.co.jp

E-Mail address:            info@for-a.co.jp

 

 

ACTIVITIES

 

Mfg of broadcast & video equipment

 

 

BRANCHES   

 

Sakura, Sapporo, Osaka, Sendai, Nagoya, Hiroshima, Fukuoka, Okinawa

 

 

OVERSEAS

 

USA (4), Canada, UK, Italy, Korea, China, UAE (--subsidiaries)

 

 

FACTORIES

 

(subcontracted)

 


OFFICERS

 

KATSUAKI KIYOHARA, PRES   Keizo Kiyohara, ch

Shuji Terashima, s/mgn dir         Ryoichi Kitahara, dir

Masatoshi Kawano, dir              Masanori Wada, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 10,213 M

PAYMENTS No Complaints   CAPITAL           Yen 450 M

TREND STEADY                       WORTH            Yen 11,814 M

STARTED         1971                             EMPLOYES      220

 

 

COMMENT    

 

MFR SPECIALIZING IN BRAODCASTING & VIDEO EQUIPMENT & SYS-TEMS. 

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

 

HIGHLIGHTS

           

The subject company was established by Keizo Kiyohara in order to make most of his experience in the subject line of business.  Katsuaki is his son.  This is a specialized mfr of professional broadcast & video equipment & systems, providing a full line of advanced broadcast products, including video switches, converters, etc (See OPERATION).  Covers worldwide markets.  Imports modules, server systems, too.  In Feb 2011, acquired YEM Eletex Co Ltd, mfr of professional video equipment, and made it a consolidated subsidiary.  Clients include leading broadcasting companies, TV networks, other.

 

 

FINANCIAL INFORMATION

 

The sales volume for Sept/2011 fiscal term amounted to Yen 10,213 million, a 10% up from Yen 9,269 million in the previous term.  This is attributed to the making of YEM Eletex Co as its consolidated subsidiary.  Hi-vision broadcasting systems & equipment fared well.  The recurring profit was posted at Yen 793 million and the net profit at Yen 463 million, respectively, compared with Yen 553 million recurring profit and Yen 332 million net profit, respectively, a year ago.

 

For the current term ending Sept 2012 the recurring profit is projected at Yen 850 million and the net profit at Yen 500 million, respectively, on a 7% rise in turnover, to Yen 11,000 million.  Business is seen steadily expanding.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

REGISTRATION

 

Date Registered:  Oct 1971

Regd. No.:        0110-01-030263 (Tokyo Shibuyaku)

Legal Status:       Limited Company (Kabushiki Kaisha)

Authorized:         3.6 million shares

Issued:                900,000 shares

Sum:                   Yen 450 million

Major shareholders (%): Employees’ S/Holding Assn (34), EXA International (25),

Keizo Kiyohara (15),

No. of shareholders: 14

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures professional broadcasting systems & equipment, CCTV equipment (48%), imported electronic products & equipment (2%), other systems, equipment, products, such as video switches, converters, others (50%). 

 

Export (20%).

 

Clients: [Broadcasters, telecommunications carriers, mfrs] NHK, NTT, TDK Core, Fujitsu Ltd, Toshiba Corp, TV Tokyo, Nippon Television Network Corp, Mitsubishi Electric, Ikegami Tsushinki, Panasonic Corp, TV Asahi, other. 

           

No. of accounts: 500

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Itochu Techno Solutions, Tanaka Kikinzoku Hambai, Paltek Corp, Grass Valley Corp, Kyodo Communications, other.

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

SMBC (Mitadori)

MUFG (Shinagawa-Ekimae)

Relations: Satisfactory.

 

 


FINANCES

(In Million Yen)

 

       Terms Ending:

30/09/2012

30/09/2011

30/09/2010

30/09/2009

Annual Sales

 

11,000

10,213

9,269

10,397

Recur. Profit

 

850

793

553

 

Net Profit

 

500

463

332

382

Total Assets

 

 

17,551

15,928

16,276

Current Assets

 

 

5,936

6,404

 

Current Liabs

 

 

2,721

2,232

 

Net Worth

 

 

11,814

11,195

10,907

Capital, Paid-Up

 

 

450

450

450

Div.P.Share(¥)

 

 

75.00

50.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

7.71

10.18

-10.85

-12.55

    Current Ratio

 

..

218.16

286.92

..

    N.Worth Ratio

..

67.31

70.29

67.01

    R.Profit/Sales

 

7.73

7.76

5.97

..

    N.Profit/Sales

4.55

4.53

3.58

3.67

    Return On Equity

..

3.92

2.97

3.50

 

Note: Forecast (or estimated) for the 30/09/2012 fiscal term.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.67

UK Pound

1

Rs.88.05

Euro

1

Rs.69.96

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.