MIRA INFORM REPORT

 

 

Report Date :

31.08.2012

 

IDENTIFICATION DETAILS

 

Name :

POLISETTY SOMASUNDARAM TOBACCO THRESHERS PRIVATE LIMITED (w.e.f. 21.11.1997)

 

 

Formerly Known As :

STANDARD COMMERCIAL TOBACCOS PRIVATE LIMITED

 

 

Registered Office :

8-24-31, Mangalagiri Road, Guntur-522001, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.02.1992

 

 

Com. Reg. No.:

01-013864

 

 

Capital Investment / Paid-up Capital :

Rs. 27.000 Millions

 

 

CIN No.:

[Company Identification No.]

U16001AP1992PTC013864

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDP01542C

 

 

PAN No.:

[Permanent Account No.]

AABCP3549D

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Exporter and Trader of Tobacco and Tobacco Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 670000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Profitability seems to be good.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB+ (Export Packing Credit)

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

26.12.2011

 

 

Rating Agency Name

CRISIL

Rating

A2 (Short Term Bank Loan Facility)

Rating Explanation

Strong degree of safety and low credit risk

Date

26.12.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

8-24-31, Mangalagiri Road, Guntur-522001, Andhra Pradesh, India 

Tel. No.:

91-863-2221852

Fax No.:

91-863-2356768

E-Mail :

pssundar@polistty.com

shyam@polisetty.com

Website :

www.polisetty.com

 

 

Factory :

Kaza, Mangalagiri MAndal, Guntur-522503, Andhra Pradesh, India

Tel No.:

91-8645-248152

 

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Sundar Shyam Polisetty

Designation :

Managing Director

Address :

Sundaram Colony, Ring Road, Guntur, Andhra Pradesh, India

Date of Birth/Age :

28.05.1969

Date of Appointment :

18.02.1992

DIN No.:

00187725

 

 

Name :

Ms. Rekha Manikaya Polisetty

Designation :

Director

Address :

Sundaram Colony, Ring Road, Guntur, Andhra Pradesh, India

Date of Birth/Age :

12.06.1976

Date of Appointment :

18.02.1992

DIN No.:

00079358

 

 

Name :

Mr. Bommidala Srikrishna Murthy

Designation :

Director

Address :

Ring Road, Guntur, Andhra Pradesh, India

Date of Birth/Age :

22.09.1936

Date of Appointment :

18.02.1992

DIN No.:

00092974

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

No. of Shares

Sundar Shyam Polisetty

1800000

Bommidala Srikrishna Murthy

635600

Rekha Manikaya Polisetty

264400

TOTAL

2700000

 

AS ON 29.09.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Trader of Tobacco and Tobacco Products

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

 

 

Tobacco Threshing

Tone Per Hour Tons

5

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank, 9th Lane, 1st Cross Road, Arundelpet Guntur-522002, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans secured

 

 

Working capital loans banks secured

541.763

182.534

 

 

 

TOTAL

541.763

182.534

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Working capital loans unsecured

 

 

Working capital loans banks unsecured

22.632

15.318

Working capital loans others unsecured

0.000

21.252

 

 

 

TOTAL

22.632

36.570

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ganapathic

Chartered Accountant

Address :

5-37-172, 4/12, Brodipet, Guntur-522002, Andhra Pradesh, India

PAN No.:

ABLPC6977C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2700000

Equity Shares

Rs.10/- each

Rs. 27.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.000

27.000

27.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

142.220

98.077

77.931

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

169.220

125.077

104.931

LOAN FUNDS

 

 

 

1] Secured Loans

541.763

182.534

335.319

2] Unsecured Loans

22.632

36.570

19.554

TOTAL BORROWING

564.395

219.104

354.873

DEFERRED TAX LIABILITIES

14.064

12.800

11.897

 

 

 

 

TOTAL

747.679

356.981

471.701

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

174.594

146.464

109.015

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

5.487

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

44.219

14.054

22.198

 

Sundry Debtors

758.220

235.449

462.143

 

Cash & Bank Balances

83.582

38.640

48.934

 

Other Current Assets

9.412

16.785

32.723

 

Loans & Advances

33.152

18.147

3.886

Total Current Assets

928.585

323.075

569.884

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

329.989

100.212

181.025

 

Other Current Liabilities

0.232

0.390

0.003

 

Provisions

25.279

11.956

31.657

Total Current Liabilities

355.500

112.558

212.685

Net Current Assets

573.085

210.517

357.199

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

747.679

356.981

471.701

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Tobacco Sales

123.188

283.158

500.647

 

 

DEPB Premium Charges

NA

1.175

0.000

 

 

Redrying and Threshing Charges

NA

147.189

131.267

 

 

Chemical Analysis Charges

NA

1.825

0.915

 

 

Dollars Exchange Difference

NA

11.300

0.00

 

 

Interest Received

5.849

0.286

1.989

 

 

Miscellaneous Income

NA

0.039

0.000

 

 

TOTAL                                     (A)

NA

444.972

634.818

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

NA

226.996

426.517

 

 

Electrical Charges and Fuel

 

32.547

38.984

 

 

Workmen Wages and Other Expenses

 

24.002

23.666

 

 

Provident Fund

 

1.262

1.205

 

 

Packing Material

 

5.941

6.340

 

 

Taxes, Licenses and Fee’s

 

0.637

0.389

 

 

Factory General Expenses

 

1.097

1.771

 

 

Staff General Expenses

 

5.446

4.740

 

 

Tobacco Handling Charges

 

0.000

0.899

 

 

Plant Repairs and Maintenance

 

55.564

32.311

 

 

Building Maintenance

 

1.447

4.810

 

 

Repairing Charges

NA

4.292

2.571

 

 

Insurance Charges

 

2.391

1.398

 

 

Vehicles Maintenance

 

0.712

0.576

 

 

Postage and Telephone Charges

 

0.078

0.071

 

 

Printing and Stationary

 

0.215

0.174

 

 

Computers Maintenance Charges

 

0.082

0.012

 

 

Membership Fees

 

0.010

0.010

 

 

Watch and Ward Expenses

 

0.781

0.657

 

 

Travelling Expenses

 

0.123

0.199

 

 

Remuneration (Managerial)

 

0.600

0.600

 

 

Shipment Expenses (Tobacco)

 

4.835

5.721

 

 

Miscellaneous Expenses

 

3.581

1.318

 

 

TOTAL                                     (B)

NA

372.639

554.939

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

135.630

72.333

79.879

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

55.348

30.320

42.017

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.282

42.013

37.862

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.442

10.709

8.914

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

67.840

31.304

28.948

 

 

 

 

 

Less

TAX                                                                  (H)

23.697

11.158

11.036

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

44.143

20.146

17.912

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

56.302

38.390

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

76.448

56.302

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

340.945

252.382

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.35

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

4.53

2.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

55.07

11.06

5.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.15

6.67

4.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.25

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.52

2.75

5.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.61

2.87

2.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS, INDUSTRIAL RELATIONS, CONSERVATION OF ENERGY, TECHNOLOGY ABSORPTION

 

The operational income earned during the period was Rs. 123.188 Millions. (61.624) Millions, where the interest accrued on deposits being Rs 5.849 Millions (0.286) Million. The net PROFIT incurred was of the order at Rs. 67.840 Millions (31.304) Millions.

 

The relationship with employees as welt as workers is cordial.

 

FIXED ASSETS

 

·         Factory Land and Building

·         Roads

·         Bore Wells

·         Electrical Installation

·         Water Tank

·         Weighing Scales

·         Cell Points

·         CC Cameras

·          Computers

·         Furniture and Fixtures

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.64

UK Pound

1

Rs. 88.10

Euro

1

Rs. 69.89

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.