MIRA INFORM REPORT

 

 

Report Date :

01.12.2012

 

IDENTIFICATION DETAILS

 

Name :

FRIESLANDCAMPINA NUTRIFEED B.V.

 

 

Registered Office :

Low Landstraat 7, 5462GJ Veghel

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

18.11.2003

 

 

Com. Reg. No.:

11057385

 

 

Legal Form :

Limited company

 

 

Line of Business :

Wholesaler of arable farming products and cattle feeds

 

 

No. of Employees :

100 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory  

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Netherlands

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Netherlands - ECONOMIC OVERVIEW

 

The Dutch economy is the fifth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit of 3.8% of GDP.

 

Source : CIA

 


CONTACT INFORMATION

 

Company name

FrieslandCampina Nutrifeed B.V.

Tradename

Holland Dairy Feed

 

FrieslandCampina Dairy Feed

 

FrieslandCampina Nutrifeed B.V.

 

Jalutra

 

Nutrifeed

 

FrieslandCampina Corporate Procurement

 

FrieslandCampina Innovation

Address

Low Landstraat 7

 

5462GJ Veghel

 

Netherlands

Mail address

Postbus 441

 

5460AK Veghel

 

Netherlands

Telephone number

0413372600

Telefax number

0413340860

E-mail address

unknown

Website

unknown

VAT number / RSIN

812540359

 

 

COMPANY INFORMATION

 

Handelsregisternummer 11057385

Registered in                             Chamber of commerce Brabant

First registration                         18-11-2003

Act of foundation                        17-11-2003

Date of constitution                    17-11-2003

Last change in statutes              20-09-2012

Legal form                                 Besloten Vennootschap (Limited company)

Place of constitution                   Amersfoort

Issued capital                            2.000.000

Paid up capital                           2.000.000

 

NACE-code                   Wholesale of arable farming products and cattle feeds (51217)

SBI-code                       Wholesale of arable farming products and cattle feeds (46218)

Formal objective Research en development, fabricage, sales, distributie van ingrediënten voor de

Diervoederindustrie Export Brazil, China

 

 

Employees

Total: 100

 

 

Bookyear

 

2012

2011

Number

 

100

100

Change

 

0,00%

 

 

 

COMPANY STRUCTURE

 

Shareholder                   FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

Netherlands

KvK: 18039614

Active since: 23-12-2003

Percentage: 100.00%

 

Ultimate parent company Zuivelcoöperatie FrieslandCampina UA

Stationsplein 4

3818LE AMERSFOORT

KvK: 11024221

 

Holding company           FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 18039614

 

Subsidiary                     Foundation "De Schothorst

Meerkoetenweg 26

8218NA LELYSTAD

KvK: 41188144

 

Affiliated companies       FrieslandCampina Participations B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 01037390

 

FrieslandCampina Kaaspakhuizen B.V.

15

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 01085277

 

FrieslandCampina Waterzuivering Beheer B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 01089345

 

FrieslandCampina Kievit B.V.

Oliemolenweg 4

7944HX MEPPEL

KvK: 01123235

 

FrieslandCampina Domo B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 01164917

 

Polderland Zuivel B.V.

Traverse 2

3905NL Veenendaal

KvK: 06043724

 

FrieslandCampina Creamy Creation B.V.

Hoogeindsestraat 31

5447PE RIJKEVOORT

KvK: 06047328

 

Consalac B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 08039648

 

Mupol B.V.

Hogeweg 9

5301LB ZALTBOMMEL

KvK: 09090066

 

FrieslandCampina Riedel B.V.

Frankeneng 12

6717AG Ede

KvK: 09172592

 

FrieslandCampina Employees B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 11025399

 

FrieslandCampina Cheese & Butter B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 31016313

 

FrieslandCampina Consumer Products International B.V.

Pieter Stuyvesantweg 1

8937AC LEEUWARDEN

KvK: 11057383

 

FrieslandCampina Consumer Products Europe B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 11057384

 

FrieslandCampina DMV B.V.

N.C.B.-laan 80

5462GE VEGHEL

KvK: 11057386

 

FrieslandCampina Valess B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 18076078

 

Kaashandel Culemborg B.V.

Industriestraat 14

3371XD HARDINXVELD-GIESSENDAM

KvK: 23078916

 

FrieslandCampina Netherlands B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 27116160

 

Zutrans B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 30144920

 

Bomeka B.V.

Blankenstein 142

7943PE MEPPEL

KvK: 32061627

 

Liability declaration        Koninklijke FrieslandCampina N.V. (11057544)

Stationsplein 4

3818LE AMERSFOORT

 

Bank                             ABN Amro Bank NV

Account number: 48.37.97.200

 

 

MANAGEMENT

 

Management                 FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

Netherlands

KvK: 18039614

Authorization: Fully authorized

Position: Manager

Date appointed: 01-01-2010

 

J.F.R. Boonstra

Jurjen Folke Romke

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-11-2012

Date of birth: 24-10-1970

 

A.R.C. van der Heijden

Adrianus Reginaldus Cornelis

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 15-04-1963

 

A.A.H.M. van der Locht - Loeffen

Adriana Antoinetta Huberta Mar

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 13-09-1974

 

J.J.W. Lemmen

Johannes Jacobus Wilhelmus

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-11-2012

Date of birth: 12-07-1972

 

T.J. Oostveen

Tjerk-Anton Joost

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 13-04-1970

 

A.N. Overkleeft

Andréa Naomi

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-10-2011

Date of birth: 04-10-1976

 

H.A.M. Pauwels - Huijbers

Henrica Anna Maria

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 17-07-1962

 

A.C.M. School

Adrianus Cornelus Maria

Authorization: Limited authorization

Position: Proxy

Date appointed: 28-06-2010

Date of birth: 05-02-1961

 

H.J. Sips

Harmannus Johannes

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-07-2012

Date of birth: 31-03-1951

 

J.N.M. Smulders

Jacoba Norberta Maria

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 12-02-1956

 

M.W.J. Spackler

Marcus Wilhelmus Johannes

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 23-09-1965

 

R.A. van Summeren

René Adrianus

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 01-08-1962

 

J.W.P. Verhoeven

Johannes Wilhelm Philippus

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2010

Date of birth: 30-12-1966

 

 

PAYMENT INFORMATION

 

Payment experiences                 Payments are slightly delayed

Payments Based on multiple payment experiences up to € 50.000

 

l                                                                                                      Quarter: 1 2012: 101 Average days

l                                                                                                      Quarter: 2 2012: 111 Average days

l                                                                                                      Quarter: 3 2012: 111 Average days

l                                                                                                     Quarter: 4 2012: 75 Average days

 

 

invoices

current quarter

2012 Q3

2012 Q2

2012 Q1

Total

112

100%

241.993

254.020

252.069

250.678

Within terms

34

50,9%

123.179

82.120

69.289

46.193

Delayed 0 - 30

25

20,1%

48.698

27.828

44.060

85.801

Delayed 31 - 60

30

25,1%

60.781

70.506

68.074

63.212

Delayed 61 - 90

17

0,0%

 

64.231

61.311

55.472

Delayed 91 - 120

3

1,5%

3.734

3.734

3.734

 

Delayed 120+ days

3

2,3%

5.601

5.601

5.601

 

 

 

FINANCIAL INFORMATION

 

Auditor                                                  KPMG Accountants N.V.

 

Publication financial statement                Annual accounts 2007 are published on 12-11-2008

 

Type of publication                                 Consolidated

 

Annual accounts van                              Koninklijke FrieslandCampina N.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 11057544

Publication Steady

 

CORE FIGURES

 

 

 

BOOKYEAR

2011

2010

2009

Quick ratio

0,77

0,69

1,16

Current ratio

1,30

1,18

1,16

Nett workingcapital / Balance total

0,11

0,07

0,06

Capital and reserves / Balance total

0,37

0,37

0,37

Capital and reserves / Fixed assets

0,69

0,68

0,64

Solvency

0,62

0,62

0,58

Nett workingcapital

606.000.000

363.000.000

271.000.000

Capital and reserves

2.148.000.000

1.961.000.000

1.749.000.000

Change capital and reserves

9,54%

12,12%

275,32%

change short term liabilities

-1,40%

18,68%

-21,15%

Nett Turnover

9.646.000.000

8.992.000.000

8.187.000.000

Operating profit

403.000.000

434.000.000

258.000.000

 

 

Annual accounts                        The published financial information is the consolidated group information.

Last annual accounts                 2011

 

Type of publication                     Corporate

 

Turnover                                    2007: 128.044.000

2006: 98.086.000

2005: 87.795.000

 

Gross profit                               2007: 5.757.000

2006: 5.912.000

2005: 4.963.000

 

Operating profit                          2007: 13.000

2006: 83.000

2005: 94.000

 

Tendency                                  Changeable

 

Capital and reserves                   2011 2.148.000.000

Total debt                                  2011 3.450.000.000

Current ratio                              2011 1,30

Quick ratio                                2011 0,77

Nett workingcapital                     2011 606.000.000

 

Profitability                                Positive

Solvency                                   Positive

Liquidity                                    Sufficient

 

 

BALANCE SHEET

 

BOOKYEAR

2011

2010

2009

End of bookyear

31-12-2011

31-12-2010

31-12-2009

Other intangible assets

 

233.000.000

 

Intangible assets

945.000.000

233.000.000

 

Machinery

 

903.000.000

 

Tangible assets

1.660.000.000

2.398.000.000

 

Financial assets

486.000.000

234.000.000

 

Fixed assets

3.091.000.000

2.865.000.000

2.754.000.000

 

Stocks and work in progress

1.085.000.000

1.005.000.000

 

Trade debtors

964.000.000

1.088.000.000

 

Other amounts receivable

179.000.000

49.000.000

 

Accounts receivable

1.143.000.000

1.137.000.000

 

Liquid assets

420.000.000

292.000.000

 

Other current assets

 

 

2.012.000.000

Deferred charges and accrued income

 

 

4.000.000

Current assets

2.648.000.000

2.434.000.000

2.016.000.000

Total assets

5.739.000.000

5.299.000.000

4.770.000.000

 

Minority interest

116.000.000

110.000.000

 

Capital and reserves

2.148.000.000

1.961.000.000

1.749.000.000

Provisions

25.000.000

45.000.000

 

other long term debts

 

1.112.000.000

 

Long term liabilities

1.408.000.000

1.112.000.000

1.276.000.000

Other short term debts

1.199.000.000

2.071.000.000

 

Total short term debt

2.042.000.000

2.071.000.000

1.745.000.000

Total debt

3.450.000.000

3.183.000.000

3.021.000.000

Total Liabilities

5.739.000.000

5.299.000.000

4.770.000.000

 


PROFIT & LOSS ACCOUNT

 

 

 

BOOKYEAR

2011

2010

2009

Turnover

9.626.000.000

8.972.000.000

8.160.000.000

Other operating income

20.000.000

20.000.000

27.000.000

Nett Turnover

9.646.000.000

8.992.000.000

8.187.000.000

Wages employees

 

817.000.000

 

Depreciation and amortization

 

210.000.000

 

Raw materials

 

5.779.000.000

 

Other operating charges

 

1.752.000.000

 

Operating charges

9.243.000.000

8.558.000.000

7.929.000.000

Operating profit

403.000.000

434.000.000

258.000.000

Financial income

34.000.000

53.000.000

11.000.000

Financial charges

106.000.000

109.000.000

70.000.000

Financial result

-72.000.000

-56.000.000

-59.000.000

Result participations

13.000.000

 

21.000.000

Result before taxes

344.000.000

378.000.000

220.000.000

Income taxes

128.000.000

93.000.000

38.000.000

Result after taxes

216.000.000

285.000.000

182.000.000

Nett result

216.000.000

230.000.000

182.000.000

Income attributable to minority interest

 

-55.000.000

 

 

 

History

 

Liability statements                    Per 21-01-2011 filed a declaration of liability by Koninklijke FrieslandCampina

N.V..

Per 26-05-2010 filed a withdrawal of declaration of liability by Koninklijke

FrieslandCampina N.V..

Per 24-09-2009 filed a declaration of liability by Koninklijke FrieslandCampina N.V..

 

Consent statements                   Over bookyear 2011 a consent agreement is filed

Over bookyear 2010 a consent agreement is filed

Over bookyear 2009 a consent agreement is filed

Over bookyear 2008 a consent agreement is filed

 

Management                             Per 30-08-2010 is Proxy Adrianus Cornelus Maria School out of office.

Per 01-11-2012 is Proxy Bart Theodores Johannes Amendt out of office.

Per 01-11-2012 is Proxy Johannes Jacobus Wilhelmus Lemmen appointed.

Per 01-11-2012 is Proxy Jurjen Folke Romke Boonstra appointed.

Per 01-09-2012 is Proxy Klaas de Jong out of office.

Per 01-07-2012 is Proxy Harmannus Johannes Sips appointed.

Per 01-10-2011 is Proxy Andréa Naomi Overkleeft appointed.

Per 01-09-2011 is Proxy Jacobus Paulus Adrianus Maria Klerx out of office.

Per 01-09-2011 is Proxy Jacob Hendrik Lodders out of office.

Per 30-08-2010 is Proxy Adrianus Cornelus Maria School appointed.

Per 28-06-2010 is Proxy Adrianus Cornelus Maria School appointed.

Per 25-06-2010 is Proxy Jacobus Paulus Adrianus Maria Klerx appointed.

Per 08-06-2010 is Proxy Peter Hubertus Antonius Litjens out of office.

Per 01-01-2010 is Proxy Johannes Albertus Anna Marie Louis Beenen out of office.

Per 01-01-2010 is Proxy Antonius Johannes Josephus Klaassen out of office.

Per 01-01-2010 is Proxy Judith Cornelia Elisabeth Rooijmans-Oele out of office.

Per 01-01-2010 is Proxy Peter Hubertus Antonius Litjens appointed.

Per 01-01-2010 is Proxy Henrica Anna Maria Huijbers appointed.

Per 01-01-2010 is Proxy Jacob Hendrik Lodders appointed.

Per 01-01-2010 is Proxy Johannes Albertus Anna Marie Louis Beenen appointed.

Per 01-01-2010 is Proxy Antonius Johannes Josephus Klaassen appointed.

Per 01-01-2010 is Proxy Judith Cornelia Elisabeth Rooijmans-Oele appointed.

Per 01-01-2010 is Proxy Hubertus Wilhelmus Pennings appointed.

Per 01-01-2010 is Proxy Tjerk-Anton Joost Oostveen appointed.

Per 01-01-2010 is Proxy Jacoba Norberta Maria Smulders appointed.

Per 01-01-2010 is Proxy Johannes Wilhelm Philippus Verhoeven appointed.

Per 01-01-2010 is Proxy Adriana Antoinetta Huberta Maria van der Locht-Loeffen

appointed.

Per 01-01-2010 is Proxy René Adrianus van Summeren appointed.

Per 01-01-2010 is Proxy Marcus Wilhelmus Johannes Spackler appointed.

Per 01-01-2010 is Proxy Adrianus Reginaldus Cornelis van der Heijden appointed.

Per 01-01-2010 manager 18039614 FrieslandCampina Netherlands Holding B.V.

appointed.

Per 01-01-2010 manager Cornelis Josephus Maria Gielen out of office.

Per 01-01-2010 manager Franciscus Marinus Wilhelmus Visser out of office.

Per 05-10-2009 manager Harm Verhagen out of office.

 

Modifications                             Per 20-9-2012 statutes modified. Per 20-9-2012 name changed to:

FrieslandCampina Nutrifeed B.V..

Per 2-11-2009 statutes modified. Per 2-11-2009 name changed to: FrieslandCampina

Dairy Feed B.V.. Office changed to: Amersfoort.

 

 

Company structure

 

Zuivelcoöperatie FrieslandCampina UA (11024221)

AMERSFOORT

Koninklijke FrieslandCampina N.V. (11057544)

AMERSFOORT

Subsidiary

 

Friesland Brands B.V. (01070163)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Netherlands Holding B.V. (18039614)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Participations B.V. (01037390)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Kaaspakhuizen B.V. (01085277)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Waterzuivering Beheer B.V. (01089345)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Kievit B.V. (01123235)

MEPPEL

Subsidiary (100%)

 

FrieslandCampina Domo B.V. (01164917)

Amersfoort

Subsidiary (100%)

 

Polderland Zuivel B.V. (06043724)

Veenendaal

Subsidiary (100%)

 

FrieslandCampina Creamy Creation B.V. (06047328)

RIJKEVOORT

Subsidiary (100%)

 

Consalac B.V. (08039648)

AMERSFOORT

Subsidiary (100%)

 

Mupol B.V. (09090066)

ZALTBOMMEL

Subsidiary (100%)

 

FrieslandCampina Riedel B.V. (09172592)

Ede

Subsidiary (100%)

 

FrieslandCampina Employees B.V. (11025399)

WOLVEGA

Subsidiary (100%)

Association Industriewater (17146714)

 

'S-HERTOGENBOSCH

Management relation

FrieslandCampina Cheese & Butter B.V. (31016313)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Consumer Products International B.V. (11057383)

LEEUWARDEN

Subsidiary (100%)

 

FrieslandCampina Consumer Products Europe B.V. (11057384)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Nutrifeed B.V. (11057385)

Veghel

Subsidiary (100%)

 

Foundation "De Schothorst (41188144)

LELYSTAD

Management relation

 

FrieslandCampina DMV B.V. (11057386)

VEGHEL

Subsidiary (100%)

 

FrieslandCampina Valess B.V. (18076078)

AMERSFOORT

Subsidiary (100%)

 

Kaashandel Culemborg B.V. (23078916)

HARDINXVELD-GIESSENDAM

Subsidiary (100%)

 

FrieslandCampina Netherlands B.V. (27116160)

AMERSFOORT

Subsidiary (100%)

 

Zutrans B.V. (30144920)

WOLVEGA

Subsidiary (100%)

 

Bomeka B.V. (32061627)

MEPPEL

Subsidiary (100%)

 

FrieslandCampina International Holding B.V. (11031866)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Hungary Holding B.V. (01022069)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Nigeria Holding B.V. (01040414)

AMERSFOORT

Subsidiary (100%)

 

Handelsonderneming van Muyden en Piek B.V. (01047595)

AMERSFOORT

Subsidiary (100%)

 

K.H. de Jong's Exporthandel B.V. (01055119)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Hong Kong Holding B.V. (01068203)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina DLMI Malaysia Holding B.V. (01068204)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina CPI China Holding B.V. (01068788)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Singapore Holding B.V. (01068817)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Vietnam Holding B.V. (01068884)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer VI B.V. (01069205)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ghana Holding B.V. (01069777)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer IX B.V. (01069778)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Hellas Holding B.V. (01070277)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer XIV B.V. (01070279)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina BDU Malaysia Holding B.V. (01070280)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Romania Holding B.V. (01072019)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer XVII B.V. (01072020)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Australia Holding B.V. (01072021)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Philippines Holding B.V. (01077035)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ingredients China Holding B.V. (01077036)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina SCAP Malaysia Holding B.V. (01077038)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Singapore Holding II B.V. (01078621)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Domo Malaysia Holding B.V. (01078622)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer III B.V. (01078623)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer IV B.V. (01078624)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer V B.V. (01078625)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Cheese Trading USA B.V. (04060670)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Thailand Holding B.V. (04060671)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Betagen Holding B.V. (04060672)

AMERSFOORT

Subsidiary (100%)

 

Campina Beheer Romania B.V. (06051624)

AMERSFOORT

Subsidiary (100%)

 

DMV Japan B.V. (11059332)

AMERSFOORT

Subsidiary (100%)

 

Hollandse Blikmelk Internationaal Holland Canned Milk International B.V. (16034618)

AMERSFOORT

Subsidiary (100%)

 

DMV USA B.V. (16038009)

AMERSFOORT

Subsidiary (100%)

 

Bontje Kaas B.V. (23080432)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Chile Holding B.V. (30196207)

AMERSFOORT

Subsidiary (100%)

 

B.V. Hollandsche Melksuikerfabriek (35001975)

AMERSFOORT

Subsidiary (100%)


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.53

UK Pound

1

Rs.87.48

Euro

1

Rs.70.89

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.