|
Report Date : |
03.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
SHANGHAI
MERCURIS WINES CO., LTD. |
|
|
|
|
Registered Office : |
Room E-H, 13/F
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
23.08.1993 |
|
|
|
|
Reg. No.: |
310106000032785 |
|
|
|
|
Legal Form : |
One-Person Limited Liability Company |
|
|
|
|
Line of Business : |
Selling of Wines |
|
|
|
|
No. of Employees : |
20 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Since the late 1970s
|
Source : CIA |
SHANGHAI MERCURIS WINES CO., LTD.
Room E-H, 13/F
PUTUO DISTRICT,
TEL: 86 (0) 21-62981633/62995800/62986485
FAX: 86 (0) 21-62985535/62991550
Date of Registration : August 23, 1993
REGISTRATION NO. : 310106000032785
LEGAL FORM : ONE-PERSON LIMITED LIABILITY COMPANY
CHIEF EXECUTIVE :
SHI yongjing (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL : cny 10,000,000
staff :
20
BUSINESS CATEGORY : TRADING
Revenue :
CNY 46,278,000 (AS OF DEC. 31,
2011)
EQUITIES :
CNY 11,883,000 (AS OF DEC. 31, 2011)
WEBSITE : www.mercuris.com.cn
E-MAIL :
info@mercuris.com
PAYMENT :
AVERAGE
MARKET CONDITION : average
FINANCIAL CONDITION : FAIRly stable
OPERATIONAL TREND : fairly STEADY
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.23 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY –
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
SC was established as a limited liabilities company of PRC on August 23, 1993. However, SC changed to
present legal form, and was registered as one-person limited liabilities
company of PRC with State Administration of Industry & Commerce (SAIC)
under registration No.: 310106000032785.
SC’s Organization Code Certificate No.:
13284607-5

SC’s registered capital: cny 10,000,000
SC’s paid-in capital: cny 10,000,000
Registration Change Record:-
|
Date |
Change of Contents |
Before the change |
After the change |
|
2003-12 |
Shareholder (s) (% of Shareholding) |
Shanghai Guanqun Investment Financial Consulting Co., Ltd. 90%
Shanghai Hengda Property Management Co., Ltd. 10% |
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd. 90% Shanghai Hengda Property Management Co., Ltd. 10% |
|
2007-2 |
Company Name |
Shanghai Huqing Trading Co., Ltd. |
Shanghai Mercuris Wines Co., Ltd. |
|
Legal Representative |
Han Lina |
Shi Shuncheng |
|
|
2007-7 |
Shareholder (s) (% of Shareholding) |
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd. 90% Shanghai Hengda Property Management Co., Ltd. 10% |
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd.
70% |
|
-- |
Legal Representative |
Shi Shuncheng |
Shi Yongjing |
|
Legal Form |
Limited Liability Company |
One-Person Limited Liability Company |
|
|
Shareholder (s) (% of Shareholding) |
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd.
70% |
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd.
100% |
|
|
Registration No. |
3101061007793 |
310106000032785 |
|
|
-- |
Registered Capital |
CNY 1,000,000 |
cny 10,000,000 |
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Shanghai Hengda Scien. & Tech. Dev. Co.,
Ltd. |
100 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative and General Manager |
Shi Yongjing |
|
Chairman |
Shi Shuncheng |
No recent development was found during our checks at present.
Name %
of Shareholding
Shanghai Hengda Scien. & Tech. Dev. Co., Ltd.
100
-----------------------------------------
Date of Registration: March 24, 1998
Registration No.: 310000000060467
Legal Form: Shares Limited
Company
Chief Executive: Shi Shuncheng
Registered Capital: CNY 30,000,000
Address: 26/F, No. 285 Changshou Road, Shanghai
Tel: 86 (0) 21-62270788
Fax: 86 (0) 21-62998090
Shi Yongjing, Legal Representative and General Manager
---------------------------------------------------------------------------------------
Gender: M
Qualification: University
Working experience (s):
At present, working in SC as legal representative and general manager
Also working in Shanghai Mercuris Wines Co., Ltd. Beijing Branch as
principal
Shi Shuncheng,
Chairman
----------------------------------------------
Gender: M
Qualification: University
Working experience (s):
From 2007 to present, working in SC as chairman
Also working in Shanghai Hengda
Scien. & Tech. Dev. Co., Ltd. as legal representative, and in
Shanghai Mercuris Wines Co., Ltd. Branch as principal
SC’s registered business scope includes pre-packaged foods (excluding
non-cooked food and assorted spiced meat, frozen food),
wine, non gold and silver arts & crafts, general hardware, hardware,
knitting and cotton textiles, garments, general chemicals, commodities,
motorcycles and parts, metal materials, common machinery and parts, building
materials, timber, veneer, non-hazardous chemical raw materials; import and
export of goods and technology. (with permit if needed)
SC is mainly engaged in selling wines.
SC’s products mainly include: wines.

SC sources its materials 100% from overseas market, mainly France, Italy, U.S.A., Chile, Argentina, and Australia. SC sells 100% of its products in domestic market, Shanghai and Beijing.
The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days.
The payment terms of SC include T/T and Credit of 30-60 days.
Staff &
Office:
--------------------------
SC is known to have approx. 20
staff at present.
SC rents an area as its operating office, but the detailed information
is unknown.
SC is known to
have following branches and offices at present,
Shanghai Mercuris Wines Co., Ltd. Beijing Branch
---------------------------------------------------
Principal: Shi Yongjing
Registration No.: 110105010271926
Date of Registration: June 15, 2007
Address: Unit C, 16/F, Duhui International, Shi Li Pu, Chaoyang
District, Beijing
Tel: 010-51315698
Fax: 010-51315699
E-mail: info@Mercuris.com
Shanghai Mercuris Wines Co., Ltd. Branch
---------------------------------------------
Principal: Shi Shuncheng
Registration No.: 310107000514851
Date of Registration: Aug. 31, 2007
Guangzhou Office
---------------
Add: Room 506, Building A8, Jiaxin Garden, No. 489 Xingang Middle Road,
Guangzhou
Tel: 020-3407 3298
Fax: 020-3407 3398
Chengdu Office
-----------------
Add: Room 603, Sunshine 365, No. 34 Jinxing Road, Jinjiang District,
Chengdu
Tel: 028-8672 2918
Fax: 028-8672 2918
Etc.
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not provide any name of
trade/service suppliers and we have no other sources to conduct the enquiry at
present.
Delinquent payment record: None in our database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
Basic Bank:
Huaxia Bank Shanghai Putuo Sub-branch
AC#: 135864-8191089116
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
|
3,930 |
|
|
Notes receivable |
0 |
|
Accounts receivable |
6,053 |
|
Advances to suppliers |
0 |
|
Other receivable |
8,252 |
|
Inventory |
16,153 |
|
Non-current assets within one year |
0 |
|
Other current assets |
1,491 |
|
|
------------------ |
|
Current assets |
35,879 |
|
Fixed assets |
322 |
|
Long-term prepaid expenses |
0 |
|
Deferred income tax assets |
0 |
|
Other non-current assets |
95 |
|
|
------------------ |
|
Total assets |
36,296 |
|
|
============= |
|
Short-term loans |
0 |
|
Notes payable |
0 |
|
Accounts payable |
4,790 |
|
Advances from clients |
0 |
|
Other payable |
18,304 |
|
Other current liabilities |
1,319 |
|
|
------------------ |
|
Current liabilities |
24,413 |
|
Non-current liabilities |
0 |
|
|
------------------ |
|
Total liabilities |
24,413 |
|
Equities |
11,883 |
|
|
------------------ |
|
Total liabilities & equities |
36,296 |
|
|
============= |
Income Statement
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
|
Revenue |
46,278 |
|
Cost of sales |
27,741 |
|
Sales expense |
8,829 |
|
Management expense |
9,336 |
|
Finance expense |
-23 |
|
Profit before tax |
588 |
|
Less: profit tax |
379 |
|
209 |
Important Ratios
=============
|
|
As of Dec. 31,
2011 |
|
*Current ratio |
1.47 |
|
*Quick ratio |
0.81 |
|
*Liabilities to assets |
0.67 |
|
*Net profit margin (%) |
0.45 |
|
*Return on total assets (%) |
0.58 |
|
*Inventory / Revenue ×365 |
128 days |
|
*Accounts receivable/ Revenue ×365 |
48 days |
|
* Revenue/Total assets |
1.28 |
|
* Cost of sales / Revenue |
0.60 |
PROFITABILITY:
AVERAGE
The revenue of SC appears average in its line.
SC’s net profit margin is average.
SC’s return on total assets is average
SC’s cost of sales is average, comparing with its revenue.
LIQUIDITY: AVERAGE
The current ratio of SC is maintained in a normal level.
SC’s quick ratio is maintained in a normal level.
The inventory of SC appears large.
The accounts receivable of SC is maintained in an average level.
SC has no short-term loans.
SC’s revenue is in an average level, comparing with the size of its
total assets.
LEVERAGE: AVERAGE
The debt ratio of SC is average.
The risk for SC to go bankrupt is above average.
Overall financial
condition of the SC: Fairly Stable.
SC is considered small-sized in its line with fairly stable financial
conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.52 |
|
|
1 |
Rs.87.48 |
|
Euro |
1 |
Rs.70.89 |
INFORMATION DETAILS
|
Report
Prepared by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.