MIRA INFORM REPORT

 

 

Report Date :

04.12.2012

 

IDENTIFICATION DETAILS

 

Name :

INSIGHT PRINT COMMUNICATIONS PRIVATE LIMITED

 

 

Registered Office :

2 Vakil Industrial Estate , 2nd Floor, Walbhat Road , Goregaon (East), Mumbai-400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.03.2007

 

 

Com. Reg. No.:

11-197670

 

 

Capital Investment / Paid-up Capital :

Rs. 6.320 millions

 

 

CIN No.:

[Company Identification No.]

U22219MH2007PTC197670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI05115F

 

 

PAN No.:

[Permanent Account No.]

AABCI6530P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of World Class Product and Solutions to the Printing Industry.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 646000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The latest financials of the company are not made available.

 

As per previous year’s record the financial position of the company appears to be good.

 

The operations of the company are carried out efficiently. Trade relations are reported as decent. Business is active. Payment terms are usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Paresh P

Designation :

Finance Head

Contact No.:

91-20-40604800

Date :

03.12.2012

 

 

LOCATIONS

 

Registered Office :

2 Vakil Industrial Estate , 2nd Floor, Walbhat Road , Goregaon (East), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-61234000

Fax No.:

Not Divulged

E-Mail :

angelo@realityinfo.com

Website :

www.insightwithin.com

 

 

Corporate Office 1 :

S-6, 1st Floor, Okhla Industrial Area, Phase-II New Delhi- 110 020, India

Tel. No.:

91-11-30882442

 

 

Corporate Office 2 :

401, Nyati Millennium, 4th Floor, Viman Nagar, Pune-411014, Maharashtra, India

Tel. No.:

91-20-66255600 / 26630501 / 02

Fax No.:

91-20-26630504

 

 

Branches :

Located at

 

·         Pune

·         Chennai

·         Kolkata

·         Bangalore

·         Kerala

·         Hyderabad

·         Ahmedabad

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Angelo Tadeu Bartolomeu Lima Fernandes

Designation :

Director

Address :

Plot No:60, Shivshankar Girija Co-Op. Housing Society, Kondhwa Khurd, Pune-411048, Maharashtra, India 

Date of Birth/Age :

14.08.1956

Date of Appointment :

17.03.2007

DIN No.:

00547648

 

 

Name :

Mr. Nehchalraj Singh Hardarshansingh Ahluwalia

Designation :

Director

Address :

Plot no. 59 , Shivshankar Girija Co-Op. Housing Society, Kondhwa Khurd, Pune-411048, Maharashtra, India 

Date of Birth/Age :

16.01.1952

Date of Appointment :

12.09.2008

DIN No.:

00550396

 

 

Name :

Mr. Ajay Radhakrishan Aggarwal

Designation :

Director

Address :

G – 268, Sarita Vihar, New Delhi-110044, India 

Date of Birth/Age :

08.09.1969

Date of Appointment :

12.09.2008

DIN No.:

00563485

 

 

Name :

Mr. Ravinder Singh Meharban Singh Dugal

Designation :

Director

Address :

A 701-702 Crystel Avenue, Dattani Park, Thakur Village, Kandiwali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

15.10.1956

Date of Appointment :

17.03.2007

DIN No.:

01177141

 

 

KEY EXECUTIVES

 

Name :

Mr. Paresh P

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012 

 

Names of Shareholders

 

No. of Shares

Ravinder Singh Dugal

 

158000

Angelo Lima Fernandes

 

158000

Nehchalraj Singh Ahluwalia

 

158000

Ajay Radhakrishan Aggarwal

 

158000

Total

 

632000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of World Class Product and Solutions to the Printing Industry.

 

 

Products :

Printing Communication – Hardware, Software Spares and Consumables.

 

 

Imports :

 

Products :

Machineries

Countries :

·         Israel

·         China

 

 

GENERAL INFORMATION

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

·         ICICI Bank

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Vehicle Loan From ICICI Bank

1.894

0.317

Total

1.894

0.317

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

From Directors, Members and Relatives

0.630

7.255

Total

0.630

7.255

 

Note:

 

Vehicle loan from ICICI Bank is secured by hypothecation of respective vehicle financed.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountants

Address :

102, Gauresh Apartments, Old Police Lines, Agarkar Chowk, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-26841173 / 26838557 / 26830558 / 26838038

Fax No.:

91-22-26842206

E-Mail :

choudharypansari@mtnl.net.in

PAN No.:

AAAFC1257B

 

 

Related Parties :

·         Picatype Systems Private Limited

·         Media Wide Labs Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

632000

Equity Shares

Rs.10/- each

Rs. 6.320 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.320

6.320

6.320

2] Share Application Money

0.000

0.000

6.545

3] Reserves & Surplus

155.301

109.313

59.585

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

161.621

115.633

72.450

LOAN FUNDS

 

 

 

1] Secured Loans

1.894

0.317

1.033

2] Unsecured Loans

0.630

7.255

2.500

TOTAL BORROWING

2.524

7.572

3.533

DEFERRED TAX LIABILITIES

6.818

5.329

4.610

 

 

 

 

TOTAL

170.963

128.534

80.593

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

17.828

15.141

18.740

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.017

3.164

8.056

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

107.050

97.885

60.732

 

Sundry Debtors

167.642

166.786

111.995

 

Cash & Bank Balances

31.790

34.747

17.476

 

Other Current Assets

0.000

0.000

1.447

 

Loans & Advances

32.408

25.028

21.457

Total Current Assets

338.890

324.446

213.107

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

143.243

128.832

108.663

 

Other Current Liabilities

43.861

71.687

36.848

 

Provisions

0.740

13.811

13.953

Total Current Liabilities

187.844

214.330

159.464

Net Current Assets

151.046

110.116

53.643

 

 

 

 

MISCELLANEOUS EXPENSES

0.072

0.113

0.154

 

 

 

 

TOTAL

170.963

128.534

80.593

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

849.145

765.192

589.771

 

 

Other Income

12.080

25.008

 

 

 

TOTAL                                    

861.225

790.200

589.771

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

788.323

712.471

539.456

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

788.323

712.471

539.456

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

72.902

77.729

50.315

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.105

3.288

6.201

 

 

 

 

 

 

PROFIT BEFORE TAX

69.797

74.441

44.114

 

 

 

 

 

Less

TAX                                                     

23.809

24.713

17.743

 

 

 

 

 

 

PROFIT AFTER TAX                

45.988

49.728

26.371

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.313

59.585

33.214

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

155.301

109.313

59.585

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

5.099

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

277.498

154.541

299.165

 

TOTAL IMPORTS

277.498

154.541

299.165

 

 

 

 

 

 

Earnings Per Share (Rs.)

72.77

78.68

25.69

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.34

6.29

4.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.22

9.73

7.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.57

21.92

19.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

0.43

0.64

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Net worth)

 

1.18

1.92

2.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.51

1.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

143.243

128.832

108.663

 

 

 

 

Total

143.243

128.832

108.663

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office of the company has been shifted from 401, Nyati Millennium, 4th Floor, Viman Nagar, Pune-411014, Maharashtra, India to the present address w.e.f. 08.12.2008

 

 

CONTINGENT LIABILITY

 

Contingent Liability not provided for, in respect of: -

                                                                                                                (Rs. in millions)

PARTICULARS

31.03.2011

Counter Guarantee given to bank against guarantee given by them (Secured by Deposit in the name of the respective party)

1.700

Demand raised by commercial Tax Officer, Chennai for year 2006-2007

Contested in appeal

3.707

 

FIXED ASSETS:

 

·         Freehold Land

·         Air Conditioner

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

·         Goodwill

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.56

UK Pound

1

Rs.87.46

Euro

1

Rs.71.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.