MIRA INFORM REPORT

 

 

Report Date :

04.12.2012

 

IDENTIFICATION DETAILS

 

Name :

KGF COTTONS PRIVATE LIMITED

 

 

Registered Office :

Niral Road, Bhainsa – 504103, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.07.1997

 

 

Com. Reg. No.:

01-027584

 

 

Capital Investment / Paid-up Capital :

Rs. 39.000 millions

 

 

CIN No.:

[Company Identification No.]

U18100AP1997PTC027584

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDK01149B

 

 

PAN No.:

[Permanent Account No.]

AAACK8379D

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Edible Oil.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 536000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears sharp fall in the profitability of the company in the year 2010-2011. However, trade relation are reported to be fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Term Loan)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation

Date

August, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office / Factory:

Niral Road, Bhainsa – 504103, Andhra Pradesh, India

Tel. No.:

91-8752-231078

Fax No.:

91-8752-231681

E-Mail :

l.d.reddy@gmail.com

info@goodhealthgroup.com

 

 

Corporate Office :

1-8-663, , Azamabad, Azamabad Industrial Area, Hyderabad-500020, Andhra Pradesh, India

Tel. No.:

91-40-23222834 / 23260277

Fax No.:

91-40-39168888

 

 

DIRECTORS

 

As on 30.09.2011 

 

Name :

Mr. Kailash Agarwal

Designation :

Director

Address :

1-2-A12/12, Gaganmahal Colony, Domalguda, Hyderabad-500029, Andhra Pradesh, India

Date of Birth/Age :

27.04.1963

Date of Appointment :

21.07.1997

DIN No.:

01625271

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999AP1993PTC016732

GOOD-HEALTH AGROTECH PVT LTD

Director

14/12/1993

14/12/1993

-

Active

NO

2

U01711AP1996PTC024091

AMIT COTTONS PRIVATE LIMITED

Director

15/05/1996

15/05/1996

-

Active

NO

3

U18100AP1997PTC027584

KGF COTTONS PRIVATE LIMITED

Director

21/07/1997

21/07/1997

-

Active

NO

4

U99999AP1934PLC000578

THE HYDERABAD CONSTRUCTION COMPANY LIMITED

Director

15/05/2003

15/05/2003

-

Active

YES

5

U85110GJ1995PLC067038

RAJSHRI PACKAGERS LIMITED

Director

18/04/2005

18/04/2005

-

Amalgamated

NO

 

 

Name :

Mr. Subhash Chandra Agarwal

Designation :

Director

Address :

1-2-A12/12, Gaganmahal Colony, Domalguda, Hyderabad-500029, Andhra Pradesh, India

Date of Birth/Age :

27.03.1961

Date of Appointment :

21.07.1997

DIN No.:

02299878

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999AP1993PTC016732

GOOD-HEALTH AGROTECH PVT LTD

Director

14/12/1993

14/12/1993

-

Active

NO

2

U01711AP1996PTC024091

AMIT COTTONS PRIVATE LIMITED

Director

15/05/1996

15/05/1996

-

Active

NO

3

U18100AP1997PTC027584

KGF COTTONS PRIVATE LIMITED

Director

21/07/1997

21/07/1997

-

Active

NO

4

U85110GJ1995PLC067038

RAJSHRI PACKAGERS LIMITED

Director

18/04/2005

18/04/2005

08/05/2009

Amalgamated

NO

 

 

Name :

Mr. Vinod Kumar Agarwal

Designation :

Director

Address :

Plot No. 266A/B, MLA Colony, Road No. 12, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

17.01.1951

Date of Appointment :

21.07.1997

DIN No.:

01985482

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999AP1993PTC016732

GOOD-HEALTH AGROTECH PVT LTD

Director

14/12/1993

14/12/1993

-

Active

NO

2

U01711AP1996PTC024091

AMIT COTTONS PRIVATE LIMITED

Managing director

15/05/1996

15/05/1996

-

Active

NO

3

U18100AP1997PTC027584

KGF COTTONS PRIVATE LIMITED

Director

21/07/1997

21/07/1997

-

Active

NO

4

U85110GJ1995PLC067038

RAJSHRI PACKAGERS LIMITED

Director

18/04/2005

18/04/2005

08/05/2009

Amalgamated

NO

5

U17121AP2006PTC051660

JAGADAMBHA COTTON INDUSTRIES PRIVATE LIMITED

Director

07/08/2008

07/08/2008

-

Active

NO

6

U17110MH2002PTC136843

MAHESH COTTON PRESSING PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

7

U01405MH2001PTC134006

MAHESH AGRO PROCESSING (INDIA ) PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

8

U17200AP2011PTC075172

VAS FLORA COTTONS & YARNS PRIVATE LIMITED

Director

24/06/2011

24/06/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011   

 

Names of Shareholders

 

No. of Shares

Vinod Kumar Agarwal

 

388500

Subhash Chandra Agarwal

 

313500

Kailash Chandra Agarwal

 

323500

Banwarilal Agarwal

 

287500

Bhanwaribai Agarwal

 

437500

Kusum Devi Agarwal

 

272500

Lata Devi Agarwal

 

441000

Komal Devi Agarwal

 

372500

Amit Kumar Agarwal

 

90000

Akash Kumar Agarwal

 

107000

Sandeep Kumar Agarwal

 

263000

Akshay Kumar Agarwal

 

146000

Nikhil Agarwal

 

129000

Sagar Agarwal

 

159500

Megha Agarwal

 

103000

Banwarilal Agarwal HUF

 

28000

Vinod Kumar Agarwal HUF

 

20000

Subhash Chandra Agarwal

 

18000

Total

 

3900000

 

List of Allottees

 

As on 05.03.2012

 

Names of Allottees

 

No. of Shares

Ramnik Commodities Private Limited, India

 

250000

Total

 

250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Edible Oil.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Mysore

Industrial Finance Branch, 2nd Floor, My Home Jupally, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

56.410

0.000

Working capital loans banks secured

66.491

225.976

Loans taken for vehicles secured

0.411

1.090

Total

123.312

227.066

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Fixed deposits unsecured

10.300

0.300

Total

10.300

0.300

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prabha Shanker Rander

Chartered Accountant

Address :

1-4-34, Dwaraka Nagar, Nizambad-503001, Andhra Pradesh, India

PAN No.:

AABFP9373Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3900000

Equity Shares

Rs.10/- each

Rs. 39.000 Millions

 

 

 

 

 

After 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4150000

Equity Shares

Rs.10/- each

Rs. 41.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39.000

27.000

27.000

2] Share Application Money

13.526

1.826

3.195

3] Reserves & Surplus

81.547

66.715

24.446

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

134.073

95.541

54.641

LOAN FUNDS

 

 

 

1] Secured Loans

123.312

227.066

108.025

2] Unsecured Loans

10.300

0.300

0.300

TOTAL BORROWING

133.612

227.366

108.325

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

267.685

322.907

162.966

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

142.294

56.509

16.666

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.500

1.500

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

165.145
278.431

82.592

 

Sundry Debtors

119.813
335.110

273.502

 

Cash & Bank Balances

32.611
76.966

38.906

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

56.399
79.687

128.224

Total Current Assets

373.968
770.194

523.224

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

243.643
496.317

371.777

 

Other Current Liabilities

0.000
0.000

0.000

 

Provisions

6.590
8.979

5.147

Total Current Liabilities

250.233
505.296

376.924

Net Current Assets

123.735
264.898

146.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.156

0.000

0.000

 

 

 

 

TOTAL

267.685

322.907

162.966

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2168.996

2596.807

3274.163

 

 

Stock at the end

 

276.651

79.200

 

 

Other Income

 

5.500

3.317

 

 

TOTAL                                     (A)

2168.996

2878.958

3356.680

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Stock at the Beginning

2154.184

(Including Finance Expenses, Depreciation and Tax)

 

 

79.200

29.953

 

 

Purchases

2576.641

3255.764

 

 

Processing or Manufacturing

58.787

22.640

 

 

Personnel

6.673

4.757

 

 

Administrative

5.924

1.420

 

 

Selling

92.797

16.118

 

 

Prior Period Adjustments

29.718

(0.138)

 

 

TOTAL                                     (B)

2849.740

3330.514

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

29.218

26.166

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.704

19.770

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.514

6.396

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.944

0.954

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.570

5.442

 

 

 

 

Less

TAX                                                                  (H)

2.653

2.915

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.812

1.917

2.527

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.80

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.68

0.07

 

0.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.18

0.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

0.55

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

NA

0.05

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Net worth)

 

2.86

7.67

8.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.52

1.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U18100AP1997PTC027584

Name of the company

KGF COTTONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Niral Road, Bhainsa – 504103, Andhra Pradesh, India

Email: l.d.reddy@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90128461

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

State Bank of Mysore

Industrial Finance Branch, 2nd Floor, My Home Jupally, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India

Email: srinighat@rediffmail.com

Nature of instrument creating charge

1.  Joint Deed Of Hypothecation - Form CF 2

2.  Inter Se Agreement - Form CF 3

3. Sharing Pattern Among the Consortium Member Banks

Date of instrument Creating the charge

13.03.2012

Amount secured by the charge

Rs. 584.600 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On Cash Credit - State Bank of Mysore - 4.75% above Base Rate, presently 15.25% p.a., with monthly rests and

- State Bank of India  - 6.75% above Base Rate, presently 16.75% p.a., with monthly rests.

 

Terms of Repayment

Validity of sanction  -  12 months from the date of respective sanctions, being Working Capital limits

 

Margin

 

For Cash Credit and Export Packing Credit  - On Stocks  - 25% }

For Cash Credit  -  On Book-Debts - 50%}  Common to both the banks in the Consortium

For L/Cs -  15% Upfront Cash margin}

                

Extent and Operation of the charge

1.  Hypothecation 1st charge, on Pari Passu basis, on the entire current assets of the company comprising Stocks of Raw Materials, Semi finished goods, Finished goods and Consumable Stores and Spares and Receivables, with State Bank of India

2.  Pari passu charge on the Fixed Assets of the company comprising Buildings, Plant and Machinery etc., with State Bank of India.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Stocks of Raw Materials, Semi finished goods, Finished goods, Consumable Stores and Spares etc., stored at Company's office, factory premises at Sy.Nos.216/2/4, 218/1/3 and 219/1/3, at Bhainsa

 

Stocks of Raw materials, Semi finished goods, Finished goods, Consumable stores and spares stored with Job workers, or in transit, lying in sea/airport, bonded ware house etc.

 

Fixed Assets of the company comprising Buildings, Plant and Machinery, Elec installations etc., at Sy.Nos.216/2/4 and 219/1/3, Bhainsa, Adilabad Dist.

Date of instrument modifying the charge

30.10.2009

Particulars of the present modification

The consortium working capital limits of the company are reduced from the earlier Rs.1096.000 millions To Rs.584.600 millions, consequent to a correction in the exposure level of forward contract limit.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Vehicles

·         Office Equipment

·         Furniture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.56

UK Pound

1

Rs.87.46

Euro

1

Rs.71.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.